Acknit Industries Ltd

Acknit Industries Ltd

₹ 259 4.79%
19 Apr - close price
About

Incorporated in 1990, Acknit Industries Ltd is in the business of Industrial Hand Gloves and Garments[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing and export of industrial gloves and garments. The products are manufactured as per CE norms and over 90% productions are exported to Europe. Co is a recognized export house by government of India.

  • Market Cap 78.7 Cr.
  • Current Price 259
  • High / Low 328 / 138
  • Stock P/E 10.2
  • Book Value 242
  • Dividend Yield 0.58 %
  • ROCE 12.9 %
  • ROE 13.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.07 times its book value
  • Company has delivered good profit growth of 25.0% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 8.28% over past five years.
  • Company has a low return on equity of 12.7% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
44.60 52.58 37.95 56.08 58.09 63.13 74.30 63.29 47.90 52.98 49.85 56.03 46.33
40.95 48.93 35.53 52.20 53.27 59.14 69.50 58.98 43.34 48.46 46.46 52.05 42.31
Operating Profit 3.65 3.65 2.42 3.88 4.82 3.99 4.80 4.31 4.56 4.52 3.39 3.98 4.02
OPM % 8.18% 6.94% 6.38% 6.92% 8.30% 6.32% 6.46% 6.81% 9.52% 8.53% 6.80% 7.10% 8.68%
0.45 0.37 0.44 0.02 0.02 1.08 0.01 0.01 0.00 0.04 0.13 0.04 0.03
Interest 0.73 0.67 0.54 0.65 0.63 0.79 0.85 0.76 0.60 0.59 0.59 0.65 0.53
Depreciation 0.74 0.76 0.75 0.75 0.76 0.81 0.80 0.81 0.84 0.86 0.82 0.84 0.84
Profit before tax 2.63 2.59 1.57 2.50 3.45 3.47 3.16 2.75 3.12 3.11 2.11 2.53 2.68
Tax % 15.59% 38.61% 26.11% 25.60% 25.80% 31.99% 24.37% 24.73% 25.96% 27.33% 26.07% 24.11% 25.00%
2.21 1.60 1.17 1.85 2.56 2.36 2.39 2.07 2.30 2.26 1.56 1.92 2.00
EPS in Rs 7.27 5.26 3.85 6.09 8.42 7.76 7.86 6.81 7.57 7.43 5.13 6.32 6.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
89 97 134 149 161 159 160 172 170 172 216 238 205
82 90 127 143 149 150 152 163 158 158 200 220 189
Operating Profit 7 7 8 6 11 9 8 9 12 14 16 19 16
OPM % 8% 7% 6% 4% 7% 6% 5% 5% 7% 8% 7% 8% 8%
0 1 0 4 0 3 4 5 1 0 1 0 0
Interest 3 3 2 4 4 5 6 5 5 3 3 3 2
Depreciation 2 2 2 1 2 2 2 2 2 3 3 3 3
Profit before tax 2 2 4 4 5 5 4 6 6 8 11 12 10
Tax % 33% 38% 35% 32% 38% 35% 29% 21% 22% 26% 28% 26%
1 2 2 3 3 3 3 5 4 6 8 9 8
EPS in Rs 5.91 6.07 9.76 11.94 12.02 12.66 9.77 15.39 14.38 19.24 26.12 29.67 25.46
Dividend Payout % 28% 27% 17% 14% 14% 13% 15% 10% 10% 8% 6% 5%
Compounded Sales Growth
10 Years: 9%
5 Years: 8%
3 Years: 12%
TTM: -17%
Compounded Profit Growth
10 Years: 19%
5 Years: 25%
3 Years: 27%
TTM: -15%
Stock Price CAGR
10 Years: 23%
5 Years: 24%
3 Years: 46%
1 Year: 80%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 13%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 19 20 22 24 27 32 38 42 46 51 59 67 70
33 38 44 54 56 57 55 59 47 45 62 43 31
13 15 26 18 20 24 22 21 23 19 23 19 29
Total Liabilities 68 76 95 100 106 116 118 124 119 119 147 133 133
20 19 19 21 25 24 24 27 32 32 37 37 36
CWIP 0 0 0 2 0 2 3 1 1 3 1 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
48 57 75 76 80 90 91 97 86 84 109 95 96
Total Assets 68 76 95 100 106 116 118 124 119 119 147 133 133

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2 1 -2 1 4 7 5 3 24 9 -8 25
-3 -3 -1 -5 -4 -2 -4 -2 -8 -3 -6 -3
1 2 4 5 -2 -5 -2 -2 -16 -6 14 -22
Net Cash Flow 0 -0 1 0 -2 1 -1 0 -0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 57 61 51 55 69 67 65 47 51 52 44
Inventory Days 126 144 120 122 138 139 156 154 207 160 200 146
Days Payable 43 53 73 43 47 63 59 47 54 44 47 33
Cash Conversion Cycle 141 148 108 131 146 145 163 172 200 168 206 157
Working Capital Days 140 159 130 135 135 147 151 156 127 136 144 115
ROCE % 11% 10% 10% 11% 11% 11% 10% 11% 11% 12% 12% 13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
50.34% 50.34% 50.34% 50.34% 50.34% 50.35% 50.35% 50.35% 50.35% 50.35% 50.35% 50.35%
0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.34% 0.00% 0.00%
49.22% 49.22% 49.22% 49.22% 49.22% 49.22% 49.22% 49.22% 49.22% 49.33% 49.66% 49.66%
No. of Shareholders 2,4772,7292,5672,3382,1962,2292,2962,2172,1652,1432,2222,154

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents