Sree Jayalakshmi Autospin Ltd
Incorporated in 1991, Sree Jayalakshmi Auto Spin Ltd manufactures Cotton Yarn, Cotton Lint, Cotton Seeds, etc.
- Market Cap ₹ 23.4 Cr.
- Current Price ₹ 52.4
- High / Low ₹ 52.4 / 3.46
- Stock P/E 7.37
- Book Value ₹ 2.95
- Dividend Yield 0.00 %
- ROCE -26.3 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 17.8 times its book value
- Promoter holding is low: 21.7%
- Earnings include an other income of Rs.3.55 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16.68 | 18.13 | 7.37 | 7.63 | 6.54 | 3.80 | 7.45 | 5.68 | 5.68 | 1.93 | 0.00 | 0.00 | 0.00 | |
16.42 | 18.01 | 8.90 | 8.79 | 7.20 | 3.93 | 7.14 | 6.08 | 6.18 | 2.09 | 0.13 | 0.36 | 0.36 | |
Operating Profit | 0.26 | 0.12 | -1.53 | -1.16 | -0.66 | -0.13 | 0.31 | -0.40 | -0.50 | -0.16 | -0.13 | -0.36 | -0.36 |
OPM % | 1.56% | 0.66% | -20.76% | -15.20% | -10.09% | -3.42% | 4.16% | -7.04% | -8.80% | -8.29% | |||
0.01 | 0.09 | 0.80 | 0.60 | 0.37 | 0.23 | 0.09 | 0.02 | 0.05 | 0.06 | 0.09 | 3.58 | 3.55 | |
Interest | 0.30 | 0.21 | 0.13 | 0.13 | 0.10 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.28 | 0.25 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Profit before tax | -0.31 | -0.25 | -0.91 | -0.74 | -0.44 | 0.04 | 0.37 | -0.40 | -0.47 | -0.12 | -0.06 | 3.21 | 3.18 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
-0.31 | -0.25 | -0.91 | -0.74 | -0.44 | 0.04 | 0.37 | -0.40 | -0.47 | -0.12 | -0.06 | 3.21 | 3.18 | |
EPS in Rs | -0.69 | -0.56 | -2.03 | -1.65 | -0.98 | 0.09 | 0.83 | -0.89 | -1.05 | -0.27 | -0.13 | 7.17 | 7.10 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | % |
3 Years: | 13% |
TTM: | 5400% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 93% |
3 Years: | 144% |
1 Year: | 1147% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 |
Reserves | -3.01 | -3.26 | -4.50 | -5.24 | -5.68 | -5.64 | -5.26 | -5.67 | -6.14 | -6.26 | -6.32 | -3.11 |
2.62 | 1.60 | 3.57 | 2.80 | 3.02 | 3.10 | 3.21 | 3.21 | 3.25 | 2.48 | 2.52 | 0.00 | |
3.41 | 5.46 | 2.05 | 2.06 | 1.68 | 1.43 | 1.23 | 1.10 | 1.37 | 0.41 | 0.38 | 0.32 | |
Total Liabilities | 7.50 | 8.28 | 5.60 | 4.10 | 3.50 | 3.37 | 3.66 | 3.12 | 2.96 | 1.11 | 1.06 | 1.69 |
1.27 | 1.14 | 0.76 | 0.53 | 0.42 | 0.39 | 0.36 | 0.34 | 0.32 | 0.30 | 0.28 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6.22 | 7.13 | 4.83 | 3.57 | 3.08 | 2.98 | 3.30 | 2.78 | 2.64 | 0.81 | 0.78 | 1.69 | |
Total Assets | 7.50 | 8.28 | 5.60 | 4.10 | 3.50 | 3.37 | 3.66 | 3.12 | 2.96 | 1.11 | 1.06 | 1.69 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.53 | 1.03 | -1.90 | 0.04 | 0.16 | -0.45 | 0.31 | -0.47 | -0.19 | 0.62 | -0.04 | -0.30 | |
0.21 | 0.00 | 0.01 | 0.63 | 0.08 | -0.59 | 0.02 | 0.08 | 0.19 | 0.00 | 0.00 | 3.18 | |
0.26 | -1.02 | 1.98 | -0.76 | -0.10 | 0.94 | 0.11 | 0.02 | 0.04 | -0.77 | 0.04 | -2.52 | |
Net Cash Flow | -0.06 | 0.01 | 0.09 | -0.09 | 0.14 | -0.10 | 0.45 | -0.37 | 0.05 | -0.15 | 0.01 | 0.36 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 76.37 | 65.63 | 85.18 | 88.98 | 77.58 | 161.37 | 57.81 | 89.96 | 61.05 | 109.69 | ||
Inventory Days | 54.13 | 75.49 | 113.34 | 55.67 | 45.08 | 88.78 | 67.66 | 60.72 | 92.28 | 8.44 | ||
Days Payable | 74.99 | 113.91 | 75.41 | 73.63 | 69.81 | 140.30 | 63.68 | 0.00 | 86.81 | 50.64 | ||
Cash Conversion Cycle | 55.51 | 27.21 | 123.11 | 71.02 | 52.84 | 109.85 | 61.79 | 150.69 | 66.52 | 67.49 | ||
Working Capital Days | 58.86 | 31.00 | 125.30 | 64.58 | 61.95 | 129.67 | 69.57 | 153.58 | 66.19 | 58.63 | ||
ROCE % | -0.24% | -1.16% | -24.49% | -21.82% | -19.69% | 3.72% | 16.93% | -17.98% | -26.04% | -10.48% | -8.70% | -26.34% |
Documents
Announcements
-
General Update-Reason For Delay
25 Oct - Delay in filing Structured Digital Database compliance certificate.
-
General Update-Reason For Delay
25 Oct - Delay in filing Corporate Governance compliance certificate.
-
General Update- Reason For Delay
25 Oct - Delay in intimation of statutory auditor appointment.
-
General Announcement -Reason For Delay
25 Oct - Resignation of Company Secretary and Compliance Officer.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
23 Oct - Appointment of new statutory auditor for 5 years.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company specializes in Ginning and Cotton Trading. Cotton is purchased from farmers from APMC yards and is ginned and sold to spinning mills in South India and cotton seeds are sold to oil units in Karnataka and other states.