Sree Jayalakshmi Autospin Ltd
₹ 4.09
4.87%
23 Jan
- close price
About
Incorporated in 1991, Sree Jayalakshmi Auto Spin Ltd manufactures Cotton Yarn, Cotton Lint, Cotton Seeds, etc.
Key Points
- Market Cap ₹ 1.83 Cr.
- Current Price ₹ 4.09
- High / Low ₹ 4.09 / 3.45
- Stock P/E
- Book Value ₹ -4.06
- Dividend Yield 0.00 %
- ROCE -10.5 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 92.8 days to 58.6 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -21.7% over past five years.
- Promoter holding is low: 15.5%
- Debtor days have increased from 86.9 to 110 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22.48 | 14.09 | 16.68 | 18.13 | 7.37 | 7.63 | 6.54 | 3.80 | 7.45 | 5.68 | 5.68 | 1.93 | 0.00 | |
21.93 | 15.40 | 16.42 | 18.01 | 8.90 | 8.79 | 7.20 | 3.93 | 7.14 | 6.08 | 6.18 | 2.09 | 0.24 | |
Operating Profit | 0.55 | -1.31 | 0.26 | 0.12 | -1.53 | -1.16 | -0.66 | -0.13 | 0.31 | -0.40 | -0.50 | -0.16 | -0.24 |
OPM % | 2.45% | -9.30% | 1.56% | 0.66% | -20.76% | -15.20% | -10.09% | -3.42% | 4.16% | -7.04% | -8.80% | -8.29% | |
0.03 | 0.03 | 0.01 | 0.09 | 0.80 | 0.60 | 0.37 | 0.23 | 0.09 | 0.02 | 0.05 | 0.06 | 0.07 | |
Interest | 0.13 | 0.30 | 0.30 | 0.21 | 0.13 | 0.13 | 0.10 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.27 | 0.28 | 0.28 | 0.25 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit before tax | 0.18 | -1.86 | -0.31 | -0.25 | -0.91 | -0.74 | -0.44 | 0.04 | 0.37 | -0.40 | -0.47 | -0.12 | -0.18 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
Net Profit | 0.18 | -1.86 | -0.31 | -0.25 | -0.91 | -0.74 | -0.44 | 0.04 | 0.37 | -0.40 | -0.47 | -0.12 | -0.18 |
EPS in Rs | 0.40 | -4.15 | -0.69 | -0.56 | -2.03 | -1.65 | -0.98 | 0.09 | 0.83 | -0.89 | -1.05 | -0.27 | -0.40 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -22% |
3 Years: | -36% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | % |
TTM: | 45% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | 18% |
3 Years: | 30% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | 4.48 | |
Reserves | -0.84 | -2.71 | -3.01 | -3.26 | -4.50 | -5.24 | -5.68 | -5.64 | -5.26 | -5.67 | -6.14 | -6.26 | -6.30 |
2.03 | 2.36 | 2.62 | 1.60 | 3.57 | 2.80 | 3.02 | 3.10 | 3.21 | 3.21 | 3.25 | 2.48 | 2.50 | |
7.47 | 2.91 | 3.41 | 5.46 | 2.05 | 2.06 | 1.68 | 1.43 | 1.23 | 1.10 | 1.37 | 0.41 | 0.37 | |
Total Liabilities | 13.14 | 7.04 | 7.50 | 8.28 | 5.60 | 4.10 | 3.50 | 3.37 | 3.66 | 3.12 | 2.96 | 1.11 | 1.05 |
1.83 | 1.56 | 1.27 | 1.14 | 0.76 | 0.53 | 0.42 | 0.39 | 0.36 | 0.34 | 0.32 | 0.30 | 0.30 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.30 | 5.47 | 6.22 | 7.13 | 4.83 | 3.57 | 3.08 | 2.98 | 3.30 | 2.78 | 2.64 | 0.81 | 0.75 | |
Total Assets | 13.14 | 7.04 | 7.50 | 8.28 | 5.60 | 4.10 | 3.50 | 3.37 | 3.66 | 3.12 | 2.96 | 1.11 | 1.05 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.97 | -0.10 | -0.53 | 1.03 | -1.90 | 0.04 | 0.16 | -0.45 | 0.31 | -0.47 | -0.19 | 0.62 | |
-0.36 | -0.19 | 0.21 | 0.00 | 0.01 | 0.63 | 0.08 | -0.59 | 0.02 | 0.08 | 0.19 | 0.00 | |
1.09 | 0.33 | 0.26 | -1.02 | 1.98 | -0.76 | -0.10 | 0.94 | 0.11 | 0.02 | 0.04 | -0.77 | |
Net Cash Flow | -0.24 | 0.04 | -0.06 | 0.01 | 0.09 | -0.09 | 0.14 | -0.10 | 0.45 | -0.37 | 0.05 | -0.15 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71.77 | 58.29 | 76.37 | 65.63 | 85.18 | 88.98 | 77.58 | 161.37 | 57.81 | 89.96 | 61.05 | 109.69 |
Inventory Days | 115.36 | 63.16 | 54.13 | 75.49 | 113.34 | 55.67 | 45.08 | 88.78 | 67.66 | 60.72 | 92.28 | 8.44 |
Days Payable | 133.55 | 66.05 | 74.99 | 113.91 | 75.41 | 73.63 | 69.81 | 140.30 | 63.68 | 0.00 | 86.81 | 50.64 |
Cash Conversion Cycle | 53.58 | 55.39 | 55.51 | 27.21 | 123.11 | 71.02 | 52.84 | 109.85 | 61.79 | 150.69 | 66.52 | 67.49 |
Working Capital Days | 60.24 | 62.17 | 58.86 | 31.00 | 125.30 | 64.58 | 61.95 | 129.67 | 69.57 | 153.58 | 66.19 | 58.63 |
ROCE % | 6.16% | -31.84% | -0.24% | -1.16% | -24.49% | -21.82% | -19.69% | 3.72% | 16.93% | -17.98% | -26.04% | -10.48% |
Documents
Announcements
- Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended December 31, 2022. 25 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jan - Compliance certificate under Reg 74(5) of DP Regulations.
- Results - Financial Results For Q2 FY 2022-2023 7 Nov 2022
- Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 28 Oct 2022
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct 2022 - Certificate dated October 03, 2022, issued by our Registrar and Transfer Agent, confirming compliance under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company specializes in Ginning and Cotton Trading. Cotton is purchased from farmers from APMC yards and is ginned and sold to spinning mills in South India and cotton seeds are sold to oil units in Karnataka and other states.