Sparkle Gold Rock Ltd

AI
Sparkle GoldRock Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sparkle Gold Rock Ltd

₹ 65.9 -3.03%
01 Oct - close price
sjlal.com BSE: 530037
About

Incorporated in 1991, Sparkle Gold Mines Group Ltd is in the business of mining minerals, gold & jewellery, real estate, etc.[1]

Key Points

Business Overview:[1]
SSMG was primarily engaged in Ginning and Cotton Trading.
a) Cotton was procured from farmers through APMC yards.
b) It was then ginned and sold to spinning
mills located in South India.
c) Cotton seeds were sold to oil extraction
units in Karnataka and other states.

Website BSE
  • Market Cap ₹ 29.5 Cr.
  • Current Price ₹ 65.9
  • High / Low ₹ 98.4 / 51.8
  • Stock P/E 6.20
  • Book Value ₹ 12.3
  • Dividend Yield 0.00 %
  • ROCE 48.1 %
  • ROE 136 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.35 times its book value
  • Company might be capitalizing the interest cost
  • Company has high debtors of 179 days.
  • Working capital days have increased from 43.4 days to 66.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Precious Metals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 2.28 6.72 1.85 13.27 45.73 50.73 12.78
0.05 0.20 0.05 0.06 0.05 0.01 2.33 6.87 1.91 12.95 44.40 46.82 12.45
Operating Profit -0.05 -0.20 -0.05 -0.06 -0.05 -0.01 -0.05 -0.15 -0.06 0.32 1.33 3.91 0.33
OPM % -2.19% -2.23% -3.24% 2.41% 2.91% 7.71% 2.58%
0.03 0.02 3.51 0.02 0.00 0.00 0.00 0.07 0.14 0.00 -0.52 0.12 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.18 3.45 -0.04 -0.05 -0.01 -0.05 -0.08 0.08 0.32 0.81 4.03 0.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 27.05% 24.24%
-0.02 -0.18 3.45 -0.04 -0.05 -0.01 -0.05 -0.14 0.08 0.32 0.81 2.94 0.25
EPS in Rs -0.04 -0.40 7.70 -0.09 -0.11 -0.02 -0.11 -0.31 0.18 0.71 1.81 6.57 0.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7 8 7 4 7 6 6 2 0 0 9 112 123
9 9 7 4 7 6 6 2 0 0 9 106 117
Operating Profit -2 -1 -1 -0 0 -0 -0 -0 -0 -0 -0 6 6
OPM % -21% -15% -10% -3.4% 4.2% -7% -9% -8% -2.9% 4.9% 4.8%
1 1 0 0 0 0 0 0 0 4 0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 -1 -0 0 0 -0 -0 -0 -0 3 -0 5 5
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 32% 21%
-1 -1 -0 0 0 -0 -0 -0 -0 3 -0 4 4
EPS in Rs -2.03 -1.65 -0.98 0.09 0.83 -0.89 -1.05 -0.27 -0.13 7.17 -0.56 9.27 9.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 31%
5 Years: 81%
3 Years: %
TTM: 1029%
Compounded Profit Growth
10 Years: 23%
5 Years: 62%
3 Years: 321%
TTM: 1931%
Stock Price CAGR
10 Years: 42%
5 Years: 79%
3 Years: 160%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 136%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves -4 -5 -6 -6 -5 -6 -6 -6 -6 -3 -3 1
4 3 3 3 3 3 3 2 3 0 0 16
2 2 2 1 1 1 1 0 0 0 4 35
Total Liabilities 6 4 4 3 4 3 3 1 1 2 5 56
1 1 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
5 4 3 3 3 3 3 1 1 2 5 56
Total Assets 6 4 4 3 4 3 3 1 1 2 5 56

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 0 0 -0 0 -0 -0 1 -0 -0 -0 0
0 1 0 -1 0 0 0 0 0 3 1 0
2 -1 -0 1 0 0 0 -1 0 -3 0 0
Net Cash Flow 0 -0 0 -0 0 -0 0 -0 0 0 1 0
Free Cash Flow -2 1 0 -0 0 -0 -0 1 -0 3 -0 0
CFO/OP 124% -3% -24% 346% 100% 118% 38% -388% 31% 72% 131% 0%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 89 78 161 58 90 61 110 166 179
Inventory Days 113 56 45 89 68 61 92 8 0 0
Days Payable 75 74 70 140 64 0 87 51 115
Cash Conversion Cycle 123 71 53 110 62 151 67 67 166 64
Working Capital Days 55 32 12 130 70 154 66 59 21 66
ROCE % -24% -22% -20% 4% 17% -18% -26% -10% -9% -26% -13% 48%

Insights

In beta
Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cotton Linters/Lint Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
Cotton Yarn Revenue Share
%
Cotton Seeds Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
15.54% 15.62% 15.62% 10.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81% 9.81%
74.66% 74.58% 74.58% 80.16% 90.20% 90.19% 90.20% 90.19% 90.20% 90.19% 90.20% 90.19%
No. of Shareholders 1,2861,2781,2701,2631,3381,5441,6301,6371,6801,6321,6131,727

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports