Market Creators Ltd
Incorporated in 1991, Market Creators is engaged in the business of Security Market services.
- Market Cap ₹ 15.4 Cr.
- Current Price ₹ 14.7
- High / Low ₹ 19.1 / 9.50
- Stock P/E 73.3
- Book Value ₹ 10.2
- Dividend Yield 0.00 %
- ROCE 8.64 %
- ROE 1.97 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.95% over past five years.
- Company has a low return on equity of 1.07% over last 3 years.
- Earnings include an other income of Rs.1.45 Cr.
- Company's cost of borrowing seems high
- Working capital days have increased from 33.7 days to 130 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.84 | 7.34 | 5.82 | 6.75 | 7.34 | 5.32 | 5.31 | 6.35 | 8.32 | 6.58 | 7.94 | 7.09 | |
4.29 | 5.91 | 5.15 | 5.12 | 5.80 | 4.90 | 5.08 | 5.58 | 6.92 | 5.62 | 6.85 | 7.12 | |
Operating Profit | 1.55 | 1.43 | 0.67 | 1.63 | 1.54 | 0.42 | 0.23 | 0.77 | 1.40 | 0.96 | 1.09 | -0.03 |
OPM % | 26.54% | 19.48% | 11.51% | 24.15% | 20.98% | 7.89% | 4.33% | 12.13% | 16.83% | 14.59% | 13.73% | -0.42% |
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.43 | 0.00 | -0.92 | 0.54 | -0.01 | 0.00 | 1.45 | |
Interest | 1.32 | 1.21 | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 | 0.79 | 1.05 | 1.18 |
Depreciation | 0.17 | 0.15 | 0.16 | 0.15 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 |
Profit before tax | 0.06 | 0.07 | -0.94 | 0.14 | 0.00 | 0.02 | 0.02 | -1.10 | 0.99 | 0.11 | -0.02 | 0.18 |
Tax % | -50.00% | -14.29% | -2.13% | -14.29% | 50.00% | 50.00% | 0.91% | 1.01% | 9.09% | 50.00% | 5.56% | |
0.08 | 0.07 | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 | 0.09 | -0.03 | 0.18 | |
EPS in Rs | 0.16 | 0.14 | -1.82 | 0.32 | 0.01 | 0.01 | 0.01 | -1.05 | 0.93 | 0.09 | -0.03 | 0.17 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 6% |
3 Years: | -5% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 84% |
3 Years: | -25% |
TTM: | 2000% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 28% |
3 Years: | 16% |
1 Year: | 40% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
Reserves | 0.78 | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 | 0.11 | 0.08 | 0.25 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | 2.56 | 9.55 | 4.56 | 5.01 | 6.07 | |
13.27 | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 10.61 | 17.56 | 22.21 | 25.32 | |
Total Liabilities | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.80 | 42.14 |
1.12 | 1.01 | 0.88 | 0.79 | 0.73 | 0.72 | 0.74 | 0.72 | 0.80 | 0.86 | 0.87 | 0.92 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
17.93 | 17.01 | 17.05 | 18.60 | 22.15 | 15.74 | 20.42 | 21.97 | 29.88 | 31.87 | 36.93 | 41.22 | |
Total Assets | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.80 | 42.14 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.92 | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | -3.34 | 0.14 | |
0.95 | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | 1.27 | 1.39 | |
-1.31 | -1.21 | -1.45 | -1.34 | 4.00 | -0.80 | -0.18 | -0.91 | -0.90 | -0.79 | -1.05 | -1.18 | |
Net Cash Flow | 1.56 | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 | -3.00 | -3.12 | 0.34 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | 51.95 | 56.63 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | 51.95 | 56.63 |
Working Capital Days | 0.00 | -59.18 | -88.43 | -51.91 | 20.39 | 255.91 | 30.93 | -54.03 | -7.02 | -104.84 | 76.31 | 129.73 |
ROCE % | 24.06% | 22.01% | 9.45% | 29.48% | 18.71% | 7.72% | 1.72% | 6.16% | 8.64% | 5.33% | 6.89% | 8.64% |
Documents
Announcements
- Audited Financial Results For The Quarter And Year Ended On 31St March, 2025 15 May
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 May
-
Board Meeting Outcome for Board Meeting Outcome Held On 12.05.2025
12 May - Audited financial results approved; auditor gave unmodified opinion for FY ended March 31, 2025.
-
Board Meeting Intimation for Approving Audited Financial Results Of The Company For The Quarter And Financial Year Ended 31St March, 2025
5 May - Board meeting on May 12, 2025, to approve audited financial results for FY 2024-25.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Regulation 74(5) of SEBI (DP) Regulation, 2018 for the quarter ended 31st March, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company deals in Advice-Based Broking, E-Broking Services, Depository Services, Commodities Trading, IPO and Mutual Fund Investment Advisory Services, Real Estate Management and Portfolio Management Services