UT Ltd
UT Limited is an India-based Company, engaged in manufacturing of hydraulic equipment mainly used in earth moving / construction machines, such as excavators, dumpers, dozers and scrappers. The Company also manufactures hydraulic and traction elevators under the brand name UT Ascent Elevators.
- Market Cap ₹ Cr.
- Current Price ₹ 6.57
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -66.1
- Dividend Yield 0.00 %
- ROCE -22.3 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -36.8% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Machinery
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 18m | Sep 2012 | Mar 2013 6m | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 88 | 88 | 104 | 78 | 78 | 77 | 38 | 10 | 11 | |
| 82 | 80 | 102 | 80 | 74 | 83 | 64 | 18 | 24 | |
| Operating Profit | 7 | 7 | 1 | -1 | 4 | -6 | -26 | -8 | -13 |
| OPM % | 7% | 8% | 1% | -2% | 5% | -8% | -69% | -74% | -112% |
| 1 | 1 | 1 | 1 | 7 | 3 | 0 | 0 | 1 | |
| Interest | 4 | 6 | 7 | 8 | 8 | 1 | 22 | 5 | 9 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Profit before tax | 2 | 1 | -7 | -10 | 1 | -6 | -50 | -13 | -22 |
| Tax % | -7% | 26% | 2% | 6% | -6% | -5% | -1% | -1% | |
| 3 | 1 | -7 | -11 | 1 | -6 | -50 | -13 | -22 | |
| EPS in Rs | -14.58 | 1.14 | -6.72 | -54.60 | -13.83 | -23.81 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -37% |
| 3 Years: | -49% |
| TTM: | -87% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -23% |
| 3 Years: | % |
| TTM: | -86% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 9 | 9 | 9 | 9 |
| Reserves | 15 | 16 | 8 | -2 | -0 | -7 | -57 | -70 |
| 28 | 39 | 42 | 48 | 52 | 64 | 65 | 65 | |
| 43 | 41 | 38 | 41 | 36 | 32 | 48 | 51 | |
| Total Liabilities | 92 | 101 | 94 | 95 | 96 | 98 | 65 | 56 |
| 13 | 19 | 20 | 22 | 20 | 19 | 17 | 16 | |
| CWIP | 1 | 2 | 5 | 2 | 2 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 77 | 79 | 69 | 71 | 74 | 78 | 48 | 40 | |
| Total Assets | 92 | 101 | 94 | 95 | 96 | 98 | 65 | 56 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| -2 | -6 | 9 | -2 | 0 | -11 | 4 | 0 | |
| -7 | -1 | -6 | 1 | 2 | 0 | -0 | 0 | |
| 5 | 6 | -3 | 2 | -1 | 10 | -6 | -0 | |
| Net Cash Flow | -3 | -1 | 0 | 1 | 1 | -1 | -1 | -0 |
| Free Cash Flow | -3 | -13 | 3 | -1 | 2 | -12 | 4 | 0 |
| CFO/OP | -33% | -71% | 770% | 142% | 7% | 196% | -17% | -2% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Sep 2011 | Sep 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 76 | 65 | 100 | 150 | 90 | 66 | 119 |
| Inventory Days | 304 | 373 | 210 | 278 | 276 | 346 | 476 | 1,472 |
| Days Payable | 205 | 214 | 117 | 200 | 192 | 134 | 217 | 699 |
| Cash Conversion Cycle | 171 | 235 | 158 | 177 | 234 | 302 | 326 | 892 |
| Working Capital Days | 139 | 162 | 107 | 137 | 172 | 207 | 4 | -399 |
| ROCE % | 12% | 0% | -4% | 10% | -10% | -68% | -22% |
Documents
Announcements
No data available.