Rajasthan Gases Ltd
₹ 42.3
-0.56%
11 Jun
1:57 p.m.
About
Incorporated in 1993, Rajasthan Gases Ltd has been engaged in gas filling, transportation and distribution of gases in Rajasthan.
Key Points
- Market Cap ₹ 325 Cr.
- Current Price ₹ 42.3
- High / Low ₹ 76.2 / 17.5
- Stock P/E 46.3
- Book Value ₹ 4.67
- Dividend Yield 0.00 %
- ROCE 24.8 %
- ROE 21.7 %
- Face Value ₹ 3.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 140% CAGR over last 5 years
Cons
- Stock is trading at 9.23 times its book value
- Company has a low return on equity of 9.91% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.24 | 0.00 | 0.00 | 0.00 | 8.23 | |
| 0.04 | 0.09 | 0.48 | 0.05 | 0.09 | 0.14 | 0.06 | 0.31 | 0.34 | 0.74 | 0.12 | 0.19 | |
| Operating Profit | -0.04 | -0.09 | -0.48 | -0.05 | -0.09 | -0.16 | -0.07 | -0.07 | -0.34 | -0.74 | -0.12 | 8.04 |
| OPM % | 18.18% | -48.00% | -77.78% | -29.17% | 97.69% | |||||||
| 0.04 | 0.11 | 0.00 | -0.02 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.09 | 0.29 | 0.38 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.02 | -0.48 | -0.07 | -0.09 | -0.07 | -0.09 | -0.10 | -0.43 | -1.03 | -0.50 | 8.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.69% | |
| 0.00 | 0.02 | -0.48 | -0.07 | -0.09 | -0.07 | -0.09 | -0.10 | -0.43 | -1.03 | -0.50 | 7.02 | |
| EPS in Rs | 0.00 | 0.04 | -0.89 | -0.13 | -0.17 | -0.13 | -0.17 | -0.19 | -0.80 | -1.92 | -0.07 | 0.91 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 57% |
| 5 Years: | 140% |
| 3 Years: | 164% |
| TTM: | 1504% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | % |
| 3 Years: | 71% |
| 1 Year: | 143% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 8% |
| 3 Years: | 10% |
| Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.37 | 5.37 | 5.37 | 5.37 | 5.37 | 5.37 | 1.61 | 1.61 | 1.61 | 1.61 | 23.06 | 23.06 |
| Reserves | -2.82 | -2.80 | -3.28 | -3.35 | -3.44 | -3.52 | 0.15 | 0.05 | -0.38 | 6.33 | 5.83 | 12.85 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 4.20 | 4.81 | 0.00 | 0.00 | |
| 1.22 | 1.10 | 0.02 | 0.01 | 0.02 | 0.03 | 0.12 | 0.05 | 0.01 | 0.03 | 0.02 | 1.18 | |
| Total Liabilities | 3.77 | 3.67 | 2.11 | 2.03 | 1.95 | 1.88 | 1.88 | 1.91 | 5.44 | 12.78 | 28.91 | 37.09 |
| 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.55 | 2.15 | 1.80 | 1.55 | 1.55 | 1.54 | 1.54 | 1.54 | 5.00 | 12.04 | 28.04 | 30.50 |
| 1.71 | 1.52 | 0.31 | 0.48 | 0.40 | 0.34 | 0.34 | 0.37 | 0.44 | 0.74 | 0.87 | 6.59 | |
| Total Assets | 3.77 | 3.67 | 2.11 | 2.03 | 1.95 | 1.88 | 1.88 | 1.91 | 5.44 | 12.78 | 28.91 | 37.09 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.14 | 0.17 | -0.21 | -0.32 | -0.09 | -0.06 | 0.00 | 0.18 | -0.46 | -1.03 | -1.00 | 2.28 | |
| -0.15 | -0.09 | 0.35 | 0.25 | 0.00 | 0.01 | 0.00 | 0.00 | -3.46 | -7.04 | -16.01 | -2.46 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 4.00 | 8.36 | 16.64 | 0.00 | |
| Net Cash Flow | -0.01 | 0.08 | 0.14 | -0.07 | -0.09 | -0.05 | 0.00 | 0.27 | 0.09 | 0.29 | -0.37 | -0.18 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Inventory Days | -4,380.00 | -8,760.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -4,380.00 | -8,760.00 | 0.00 | 0.00 | ||||||||
| Working Capital Days | 3,832.50 | 4,380.00 | -76.04 | 232.84 | ||||||||
| ROCE % | 0.00% | -3.12% | -20.60% | -2.43% | -4.56% | -8.47% | -3.88% | -3.87% | -9.33% | -8.14% | -0.58% | 24.81% |
Documents
Announcements
-
DISCLOSURE UNDER REGULATION 30 OF SEBI (LODR) REGULATIONS, 2015- Appointment Of Secretarial Auditor
6 Jun - Announcement text is corrupted and unreadable; no details available.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Copies of newspaper clipping published regarding extract of the Audited Financial Results (Standalone) for the Quarter & Year Ended 31st March, 2025, in the following …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report submitted for year ended March 31, 2025.
-
AUDITED FINANCIAL RESULTS OF THE COMPANY FOR THE QUARTER AND YEAR ENDED ON MARCH 31, 2025 PURSUANT TO REGULATION 33 OF THE SEBI (LODR) REGULATIONS, 2015
30 May - Rajasthan Gases reports FY25 audited profit of Rs.701.50 lakhs, up from loss in FY24.
-
Board Meeting Outcome for OUTCOME OF THE BOARD MEETING DATED MAY 30, 2025
30 May - Audited FY25 results: Rs.701.50L profit; new secretarial auditor appointed for 5 years.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is engaged in Trading and developers sector. Company intends for further expansion by setting up warehouse almost measuring 10,000 square feet area.