Rajasthan Gases Ltd
Incorporated in 1993, Rajasthan Gases Ltd has been engaged in gas filling, transportation and distribution of gases in Rajasthan.
- Market Cap ₹ 284 Cr.
- Current Price ₹ 36.9
- High / Low ₹ 76.2 / 31.0
- Stock P/E 17.0
- Book Value ₹ 4.67
- Dividend Yield 0.00 %
- ROCE 24.8 %
- ROE 21.7 %
- Face Value ₹ 3.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 140% CAGR over last 5 years
Cons
- Stock is trading at 7.90 times its book value
- Company has a low return on equity of 9.91% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 8 | 18 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 8 | 18 |
OPM % | 18% | -48% | -78% | -29% | 98% | 98% | |||||||
0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 8 | 18 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | ||
0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 7 | 17 | |
EPS in Rs | 0.00 | 0.04 | -0.89 | -0.13 | -0.17 | -0.13 | -0.17 | -0.19 | -0.80 | -1.92 | -0.07 | 0.91 | 2.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 57% |
5 Years: | 140% |
3 Years: | 164% |
TTM: | 4270% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | % |
3 Years: | 51% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 22% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 23 | 23 |
Reserves | -3 | -3 | -3 | -3 | -3 | -4 | 0 | 0 | -0 | 6 | 6 | 13 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 0 | 0 | |
1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Total Liabilities | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 13 | 29 | 37 |
2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 12 | 28 | 30 |
2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | |
Total Assets | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 13 | 29 | 37 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1 | -1 | 2 | |
-0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -7 | -16 | -2 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 17 | 0 | |
Net Cash Flow | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | ||||||||
Inventory Days | -4,380 | -8,760 | 0 | |||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | -4,380 | -8,760 | 0 | 0 | ||||||||
Working Capital Days | 3,832 | 4,380 | -380 | 233 | ||||||||
ROCE % | 0% | -3% | -21% | -2% | -5% | -8% | -4% | -4% | -9% | -8% | -1% | 25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Aug - Copies of newspaper clipping published regarding extract of the Unaudited Financial Results (Standalone) for the Quarter Ended 30th June, 2025, in the following newspapers on …
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
14 Aug - Appointment of M/s Sanjay Chindaliya & Co. as statutory auditor, replacing resigned auditor, subject to AGM approval.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
14 Aug - Approved Q1 profit Rs.960L, proposed name change, diversified business objects, borrowing limit raised to Rs.500Cr, new auditor appointed.
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
14 Aug - Statutory auditors resigned due to health-related peer review delay; board to fill vacancy promptly.
-
UNAUDITED FINANCIAL RESULTS OF THE COMPANY FOR THE QUARTER ENDED ON JUNE 30, 2025.
14 Aug - Approved Q1 2025 results, proposed name change, increased borrowing limit to Rs 500 Cr, new auditor appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is engaged in Trading and developers sector. Company intends for further expansion by setting up warehouse almost measuring 10,000 square feet area.