Arex Industries Ltd

Arex Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Arex Industries Ltd

₹ 156 0.65%
11 Jun 4:01 p.m.
arex.co.in BSE: 526851
About

Incorporated in 1989, Arex Industries Ltd manufactures and trades in woven and printed labels used by garment manufacturers

Key Points

Product Profile:[1]
Company provides 414 million Woven Labels annually of Satin or Taffeta quality in White, Black or Colored Warp-base in 12 Colors. These labels are provided in range of finishes viz., End Fold, Center Fold, Miter Fold, Manhattan Fold, Starched, Specially Coated, Self Adhesive, Thermo Adhesive, Laser Cut, Die Cut, Filled In, Comfort Soft

Website BSE
  • Market Cap ₹ 61.8 Cr.
  • Current Price ₹ 156
  • High / Low ₹ 198 / 133
  • Stock P/E 23.5
  • Book Value ₹ 64.8
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 9.18 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.63% over past five years.
  • Company has a low return on equity of 6.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
12.01 10.96 11.19 10.87 11.68 12.80 13.05 13.48 12.97 12.34 13.20 12.64
9.73 9.71 9.26 9.40 9.82 10.40 9.53 12.16 10.48 10.97 10.62 10.88
Operating Profit 2.28 1.25 1.93 1.47 1.86 2.40 3.52 1.32 2.49 1.37 2.58 1.76
OPM % 18.98% 11.41% 17.25% 13.52% 15.92% 18.75% 26.97% 9.79% 19.20% 11.10% 19.55% 13.92%
0.04 0.00 0.02 0.07 0.00 0.00 0.00 0.09 0.00 0.65 0.00 0.04
Interest 0.51 0.49 0.45 0.36 0.40 0.36 0.32 0.25 0.26 0.16 0.35 0.32
Depreciation 1.07 1.08 1.08 1.00 1.07 1.10 1.08 0.91 1.00 1.00 1.00 1.13
Profit before tax 0.74 -0.32 0.42 0.18 0.39 0.94 2.12 0.25 1.23 0.86 1.23 0.35
Tax % 33.78% -21.88% 28.57% 0.00% 28.21% 18.09% 30.66% 88.00% 32.52% 33.72% 20.33% 25.71%
0.49 -0.25 0.29 0.17 0.28 0.77 1.47 0.03 0.83 0.57 0.98 0.26
EPS in Rs 1.24 -0.63 0.73 0.43 0.71 1.95 3.71 0.08 2.10 1.44 2.48 0.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31.70 33.04 32.15 34.94 37.66 40.72 47.17 40.88 53.75 45.02 51.01 51.14
23.16 25.22 24.44 26.45 29.62 31.10 37.89 34.02 42.53 38.20 41.93 42.94
Operating Profit 8.54 7.82 7.71 8.49 8.04 9.62 9.28 6.86 11.22 6.82 9.08 8.20
OPM % 26.94% 23.67% 23.98% 24.30% 21.35% 23.62% 19.67% 16.78% 20.87% 15.15% 17.80% 16.03%
-0.13 0.08 0.06 -0.06 0.11 0.42 0.15 0.08 0.04 0.23 0.10 0.69
Interest 1.07 0.77 0.72 1.02 1.09 2.54 3.13 2.98 2.11 1.81 1.33 1.09
Depreciation 4.05 3.13 2.54 2.51 2.54 4.02 4.85 4.76 4.49 4.23 4.16 4.13
Profit before tax 3.29 4.00 4.51 4.90 4.52 3.48 1.45 -0.80 4.66 1.01 3.69 3.67
Tax % 33.13% 32.50% 36.36% 34.29% 23.67% 27.59% 38.62% 25.00% 20.60% 30.69% 31.17% 28.07%
2.20 2.69 2.87 3.22 3.45 2.52 0.88 -1.00 3.70 0.70 2.54 2.63
EPS in Rs 5.56 6.80 7.25 8.13 8.71 6.37 2.22 -2.53 9.35 1.77 6.42 6.64
Dividend Payout % 16.20% 13.25% 41.39% 24.60% 22.96% 31.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 4%
5 Years: 2%
3 Years: -2%
TTM: 0%
Compounded Profit Growth
10 Years: 0%
5 Years: 25%
3 Years: -11%
TTM: 4%
Stock Price CAGR
10 Years: 14%
5 Years: 26%
3 Years: 6%
1 Year: 7%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 7%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.60
Reserves 10.53 12.79 14.23 17.67 20.21 21.76 21.69 20.70 24.41 25.11 27.65 22.07
8.85 5.57 10.30 12.97 29.96 35.38 32.00 31.06 23.32 17.75 10.49 12.34
3.67 2.80 4.99 3.39 5.35 6.42 6.53 6.94 6.77 5.88 8.06 8.61
Total Liabilities 27.01 25.12 33.48 37.99 59.48 67.52 64.18 62.66 58.46 52.70 50.16 46.62
15.07 13.68 17.68 20.15 17.78 46.36 43.21 39.41 36.14 33.39 30.36 26.99
CWIP 0.35 0.00 1.80 0.00 23.85 0.00 0.00 0.00 0.49 0.00 0.03 0.88
Investments 0.02 0.03 1.03 1.26 0.12 0.02 0.00 1.01 0.00 0.00 0.00 0.00
11.57 11.41 12.97 16.58 17.73 21.14 20.97 22.24 21.83 19.31 19.77 18.75
Total Assets 27.01 25.12 33.48 37.99 59.48 67.52 64.18 62.66 58.46 52.70 50.16 46.62

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.30 4.83 7.16 2.59 7.73 6.83 9.79 7.48 10.46 8.12 9.50 8.91
-4.39 -1.32 -9.29 -3.28 -22.81 -8.17 -1.57 -1.86 -0.60 -0.73 -0.94 -0.79
0.10 -3.45 2.05 1.02 14.94 1.07 -8.19 -5.65 -9.85 -7.38 -8.59 -8.09
Net Cash Flow 0.01 0.06 -0.08 0.33 -0.15 -0.26 0.02 -0.03 0.01 0.00 -0.03 0.02

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68.62 62.53 80.27 82.21 79.96 94.12 82.64 103.21 64.10 66.00 68.41 57.60
Inventory Days 110.40 107.11 137.21 139.33 126.72 201.12 198.88 224.84 228.87 234.62 191.74 194.58
Days Payable 6.63 3.77 19.66 17.54 31.68 81.26 100.09 107.42 92.02 82.61 94.31 113.61
Cash Conversion Cycle 172.39 165.87 197.82 204.00 175.00 213.98 181.42 220.64 200.95 218.01 165.84 138.57
Working Capital Days 69.66 80.98 70.50 91.30 90.91 98.87 86.51 135.00 100.64 111.15 92.09 80.15
ROCE % 20.35% 20.81% 20.55% 19.21% 12.62% 9.86% 7.65% 3.78% 12.64% 5.52% 11.27% 11.88%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.90% 61.90% 66.65% 66.65% 70.53% 70.53% 70.53% 70.53% 70.53% 70.48% 70.48% 70.48%
38.10% 38.09% 33.34% 33.34% 29.45% 29.46% 29.46% 29.45% 29.46% 29.51% 29.51% 29.51%
No. of Shareholders 2,4402,4102,4152,4382,3862,4002,2652,2992,3812,6412,6402,457

Documents

Announcements

Annual reports

Credit ratings