Howard Hotels Ltd

Howard Hotels Ltd

₹ 25.0 1.63%
10 Jun - close price
About

Incorporated in 1989, Howard Hotels Ltd is in the Hotel business[1]

Key Points

Business Overview:[1][2]
HHL operates in the hospitality sector, managing hotels, palaces, and resorts. One of its properties is the Howard Plaza - The Fern in Agra, featuring an open-air curved pool with direct sunlight and a running bar. The hotel also includes two in-house shops, Howard Plaza D'craft and Exquisite, offering traditional and authentic items like paintings and pottery by local artisans. Additionally, it has a fully equipped gym with treadmills, a cross-trainer, and a multi-gym station.

  • Market Cap 22.8 Cr.
  • Current Price 25.0
  • High / Low 33.5 / 20.7
  • Stock P/E 53.0
  • Book Value 12.6
  • Dividend Yield 0.00 %
  • ROCE 6.34 %
  • ROE 3.82 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.44 1.56 1.81 3.53 3.36 2.54 2.16 3.83 4.63 3.07 3.01 5.28 4.80
1.78 1.62 1.86 2.61 2.38 2.20 2.22 2.65 4.25 3.57 3.55 3.51 3.74
Operating Profit -0.34 -0.06 -0.05 0.92 0.98 0.34 -0.06 1.18 0.38 -0.50 -0.54 1.77 1.06
OPM % -23.61% -3.85% -2.76% 26.06% 29.17% 13.39% -2.78% 30.81% 8.21% -16.29% -17.94% 33.52% 22.08%
0.03 0.02 0.00 0.01 0.05 0.03 0.02 0.02 0.17 0.02 0.02 0.02 0.12
Interest 0.01 0.04 0.05 0.05 0.02 0.04 0.05 0.05 0.05 0.12 0.12 0.12 0.07
Depreciation 0.07 0.14 0.14 0.16 0.09 0.13 0.15 0.18 0.16 0.17 0.17 0.20 0.43
Profit before tax -0.39 -0.22 -0.24 0.72 0.92 0.20 -0.24 0.97 0.34 -0.77 -0.81 1.47 0.68
Tax % 15.38% 0.00% 0.00% 0.00% 46.74% 0.00% 0.00% 0.00% 94.12% 0.00% 0.00% 0.00% 22.06%
-0.44 -0.22 -0.24 0.71 0.49 0.20 -0.24 0.97 0.02 -0.77 -0.80 1.47 0.53
EPS in Rs -0.48 -0.24 -0.26 0.78 0.54 0.22 -0.26 1.06 0.02 -0.84 -0.88 1.61 0.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.69 9.20 8.00 8.72 9.29 10.65 9.71 1.72 4.31 10.26 13.15 16.16
8.27 8.32 7.49 8.19 8.96 9.82 9.54 2.63 4.42 8.48 11.29 14.36
Operating Profit 1.42 0.88 0.51 0.53 0.33 0.83 0.17 -0.91 -0.11 1.78 1.86 1.80
OPM % 14.65% 9.57% 6.38% 6.08% 3.55% 7.79% 1.75% -52.91% -2.55% 17.35% 14.14% 11.14%
0.13 0.28 0.17 0.20 0.23 0.13 0.12 0.01 0.05 0.08 0.24 0.18
Interest 0.27 0.26 0.10 0.08 0.17 0.20 0.19 0.14 0.13 0.15 0.20 0.44
Depreciation 0.87 0.68 0.65 0.70 0.70 0.77 0.67 0.60 0.52 0.54 0.62 0.96
Profit before tax 0.41 0.22 -0.07 -0.05 -0.31 -0.01 -0.57 -1.64 -0.71 1.17 1.28 0.58
Tax % 41.46% 22.73% -128.57% -20.00% -80.65% -100.00% 33.33% -7.93% 7.04% 36.75% 25.00% 25.86%
0.25 0.17 0.02 -0.04 -0.06 0.00 -0.76 -1.51 -0.77 0.74 0.95 0.43
EPS in Rs 0.27 0.19 0.02 -0.04 -0.07 0.00 -0.83 -1.66 -0.84 0.81 1.04 0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: 55%
TTM: 23%
Compounded Profit Growth
10 Years: 10%
5 Years: 21%
3 Years: 37%
TTM: -52%
Stock Price CAGR
10 Years: 12%
5 Years: 30%
3 Years: 59%
1 Year: 8%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 7%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11 9.11
Reserves 3.40 3.49 3.51 3.48 3.23 3.10 2.36 0.89 0.18 0.96 1.92 2.38
2.14 1.95 1.76 1.85 2.22 2.14 2.02 2.41 2.39 2.64 5.06 4.59
2.59 2.58 2.48 1.45 1.70 2.00 1.86 1.66 2.03 2.39 3.51 3.22
Total Liabilities 17.24 17.13 16.86 15.89 16.26 16.35 15.35 14.07 13.71 15.10 19.60 19.30
13.21 12.80 12.29 12.96 14.22 13.66 13.37 12.88 12.44 12.64 15.93 15.82
CWIP 0.00 0.84 1.18 0.66 0.00 0.00 0.00 0.00 0.16 0.36 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.03 3.49 3.39 2.27 2.04 2.69 1.98 1.19 1.11 2.10 3.67 3.48
Total Assets 17.24 17.13 16.86 15.89 16.26 16.35 15.35 14.07 13.71 15.10 19.60 19.30

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.67 1.37 0.72 0.90 1.00 0.76 0.43 -0.61 0.41 1.47 2.23 2.07
-1.41 -1.16 -0.49 -0.85 -1.29 -0.21 -0.38 -0.11 -0.25 -0.93 -3.50 -1.85
-1.36 -0.45 -0.26 0.10 0.08 -0.22 -0.21 0.27 -0.16 0.11 2.23 -0.92
Net Cash Flow -1.10 -0.24 -0.03 0.16 -0.21 0.33 -0.16 -0.44 0.01 0.64 0.95 -0.71

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 48.97 29.36 29.66 22.18 28.68 34.62 27.82 78.52 27.95 11.38 7.77 6.10
Inventory Days 49.03 58.79 75.23 50.82 39.96 106.46 99.55 99.18 157.77 82.64
Days Payable 92.61 66.14 114.24 122.44 127.88 699.58 580.68 222.17 247.26 77.13
Cash Conversion Cycle 5.39 22.01 -9.35 22.18 28.68 -37.00 -60.10 -514.61 -453.19 -111.61 -81.71 11.61
Working Capital Days 68.18 60.70 55.66 -3.35 -12.97 -10.97 -13.53 -135.81 -86.38 -29.17 -29.70 -23.04
ROCE % 4.61% 3.29% 0.28% 0.21% -0.97% 1.31% -2.66% -11.58% -4.82% 10.82% 9.86% 6.34%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83% 60.83%
39.17% 39.17% 39.17% 39.17% 39.16% 39.18% 39.18% 39.17% 39.17% 39.17% 39.17% 39.17%
No. of Shareholders 6,3636,3866,3626,3666,3296,3856,4616,6566,6636,6586,6616,654

Documents