PG Foils Ltd
₹ 247
-2.17%
15 Jul
- close price
About
Incorporated in 1979, PG Foils Ltd is a manufacturer of Aluminium Foil in various forms[1]
Key Points
- Market Cap ₹ 292 Cr.
- Current Price ₹ 247
- High / Low ₹ 360 / 178
- Stock P/E 12.1
- Book Value ₹ 286
- Dividend Yield 0.00 %
- ROCE 9.51 %
- ROE 7.39 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.86 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.57% over last 3 years.
- Contingent liabilities of Rs.136 Cr.
- Earnings include an other income of Rs.29.7 Cr.
- Promoter holding has decreased over last 3 years: -5.80%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
185 | 250 | 211 | 237 | 247 | 259 | 217 | 252 | 395 | 337 | 317 | 491 | |
184 | 239 | 208 | 224 | 237 | 250 | 204 | 236 | 350 | 336 | 338 | 478 | |
Operating Profit | 1 | 11 | 3 | 14 | 10 | 8 | 13 | 15 | 44 | 2 | -21 | 13 |
OPM % | 1% | 4% | 1% | 6% | 4% | 3% | 6% | 6% | 11% | 1% | -6% | 3% |
17 | 4 | 16 | 22 | 17 | 27 | 15 | 13 | 29 | 28 | 50 | 30 | |
Interest | 8 | 4 | 2 | 6 | 7 | 10 | 8 | 5 | 6 | 23 | 5 | 5 |
Depreciation | 3 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 6 |
Profit before tax | 7 | 8 | 14 | 27 | 17 | 21 | 16 | 19 | 63 | 2 | 20 | 32 |
Tax % | 23% | 43% | 31% | 24% | 56% | 23% | 4% | 21% | 26% | 91% | 15% | 24% |
5 | 5 | 10 | 21 | 7 | 16 | 15 | 15 | 47 | 0 | 17 | 24 | |
EPS in Rs | 6.74 | 5.70 | 11.95 | 25.43 | 9.00 | 19.95 | 18.46 | 18.85 | 51.20 | 0.20 | 14.43 | 20.44 |
Dividend Payout % | 0% | 0% | 8% | 4% | 13% | 0% | 0% | 0% | 4% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 18% |
3 Years: | 8% |
TTM: | 55% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 7% |
3 Years: | -20% |
TTM: | 225% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 32% |
3 Years: | -7% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 4% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 12 | 12 |
Reserves | 85 | 89 | 98 | 119 | 125 | 141 | 156 | 171 | 248 | 273 | 302 | 326 |
68 | 128 | 149 | 103 | 122 | 91 | 127 | 175 | 261 | 128 | 70 | 51 | |
16 | 17 | 19 | 30 | 45 | 45 | 28 | 28 | 29 | 32 | 29 | 35 | |
Total Liabilities | 176 | 242 | 274 | 260 | 300 | 286 | 318 | 383 | 547 | 444 | 413 | 424 |
19 | 18 | 28 | 34 | 37 | 39 | 37 | 34 | 33 | 38 | 38 | 61 | |
CWIP | 11 | 11 | 0 | 0 | 3 | 2 | 2 | 2 | 1 | 14 | 14 | 0 |
Investments | 11 | 30 | 75 | 110 | 107 | 138 | 170 | 195 | 234 | 156 | 151 | 140 |
136 | 183 | 170 | 117 | 153 | 108 | 109 | 152 | 280 | 236 | 210 | 222 | |
Total Assets | 176 | 242 | 274 | 260 | 300 | 286 | 318 | 383 | 547 | 444 | 413 | 424 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -35 | 0 | -7 | -22 | 64 | -1 | -32 | -82 | 77 | 21 | 17 | |
0 | -17 | -0 | 44 | 5 | -27 | -25 | -13 | 1 | 89 | 42 | 3 | |
0 | 58 | 0 | -46 | 18 | -39 | 27 | 45 | 81 | -155 | -74 | -8 | |
Net Cash Flow | 0 | 6 | 0 | -9 | 1 | -2 | -0 | 0 | 0 | 11 | -11 | 12 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78 | 75 | 83 | 85 | 98 | 88 | 96 | 79 | 43 | 51 | 87 | 57 |
Inventory Days | 37 | 43 | 33 | 51 | 127 | 53 | 81 | 99 | 84 | 128 | 102 | 75 |
Days Payable | 14 | 7 | 11 | 17 | 32 | 14 | 11 | 14 | 10 | 14 | 8 | 8 |
Cash Conversion Cycle | 101 | 111 | 105 | 120 | 193 | 127 | 166 | 164 | 118 | 165 | 181 | 124 |
Working Capital Days | 74 | 114 | 124 | 131 | 161 | 89 | 132 | 177 | 233 | 208 | 207 | 224 |
ROCE % | 4% | 8% | 2% | 14% | 10% | 12% | 10% | 7% | 16% | 7% | 3% | 10% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the Quarter ended on 30 June, 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
11 Jul - Annual Secretarial Compliance Report filed; 2-day delay in annual report submission fined Rs.4720.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Announcement under Regulation 30 (LODR) - Newspaper Publication - Audited (Standalone) Financial Results for the Financial Year ended on 31 March, 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Jun - News paper publication of Audited financial result for the period quarter and year ended March, 2025
-
Closure of Trading Window
27 Jun - Trading window closed from July 1 for Q1 FY2025 financial results declaration.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Sep 2022TranscriptNotesPPT
Business Overview:[1]
PGF is ISO 9001-2008 and EN 14375 certified company. It is in the production and supply of aluminum foil and specialty aluminum flexible packaging products to major Indian and international pharmaceutical companies and customers in other sectors