Elegant Marbles and Grani Industries Ltd

Elegant Marbles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elegant Marbles and Grani Industries Ltd

₹ 193 3.71%
11 Jun 10:19 a.m.
elegantmarbles.com BSE: 526705
About

Incorporated in 1984, Elegant Marble and Grani Industries is engaged in manufacturing & trading of marble, granites & other stones tiles & slabs.[1]

Key Points

Product Profile:
A) Stones:[1]
Company has an online collection of 800+ natural stone materials viz.,
Artico, Confusion Dark, Galactico Onyx, Breccia Oniciata, Lilac Super Extra, Scabas, Van Gogh, Armani, etc. classified as:
a) Italian & Exotic Marble[2]
b) Precious Gemstones[3]
c) Onyx and Crystal Onyx[4]
d) Travertine[5]
e) Granite[6]

B) Surfaces:[7]
Company has a selection of designer tiles and engineered surfaces for decorative interiors and exterior applications viz.,
a) Designer Tiles[8]
b) Glass 2[9]
c) Natural Stone Mosaic[10]
d) Terrazzo Engineered Marble[11]
e) Quartz Surfaces[12]
f) Di Lusso - Handcrafted Surfaces[13]

Website BSE
  • Market Cap ₹ 57.2 Cr.
  • Current Price ₹ 193
  • High / Low ₹ 265 / 133
  • Stock P/E 16.2
  • Book Value ₹ 420
  • Dividend Yield 0.52 %
  • ROCE 3.69 %
  • ROE 2.62 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value
  • Company is expected to give good quarter
  • Market value of investments Rs.95.0 Cr. is more than the Market Cap Rs.55.1 Cr.

Cons

  • Company has a low return on equity of 3.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.60 7.76 8.59 9.71 8.17 6.64 10.38 5.08 6.44 6.82 8.17 10.74 8.61
8.78 6.20 6.82 8.56 8.36 5.40 7.44 4.78 6.61 5.69 6.81 9.44 7.75
Operating Profit 1.82 1.56 1.77 1.15 -0.19 1.24 2.94 0.30 -0.17 1.13 1.36 1.30 0.86
OPM % 17.17% 20.10% 20.61% 11.84% -2.33% 18.67% 28.32% 5.91% -2.64% 16.57% 16.65% 12.10% 9.99%
-0.10 -0.29 0.72 0.63 0.60 0.49 0.55 0.67 0.83 0.31 0.53 0.44 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.08 0.11 0.09 0.14 0.17 0.15 0.23 0.32 0.32 0.32 0.32 0.32 0.32
Profit before tax 1.64 1.16 2.40 1.64 0.24 1.58 3.26 0.65 0.34 1.12 1.57 1.42 0.62
Tax % 32.32% 39.66% 21.25% 25.00% 12.50% 24.68% 21.47% 10.77% -20.59% 25.00% 22.93% 21.13% 69.35%
1.11 0.70 1.90 1.24 0.21 1.18 2.55 0.57 0.40 0.84 1.21 1.11 0.19
EPS in Rs 3.75 2.36 6.41 4.18 0.71 3.98 8.61 1.92 1.35 2.83 4.08 3.75 0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26.60 30.26 28.47 24.04 19.66 10.28 9.26 27.82 35.65 33.99 28.53 34.34
25.77 29.13 26.95 23.11 18.53 11.58 12.60 26.33 31.67 29.48 24.03 29.70
Operating Profit 0.83 1.13 1.52 0.93 1.13 -1.30 -3.34 1.49 3.98 4.51 4.50 4.64
OPM % 3.12% 3.73% 5.34% 3.87% 5.75% -12.65% -36.07% 5.36% 11.16% 13.27% 15.77% 13.51%
5.56 7.02 6.36 4.48 3.05 2.93 2.69 1.84 0.54 1.45 2.34 1.36
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.21 0.20 0.19 0.17 0.28 0.13 0.13 0.20 0.30 0.50 1.03 1.29
Profit before tax 6.18 7.95 7.69 5.24 3.90 1.50 -0.78 3.13 4.22 5.46 5.81 4.71
Tax % 13.75% 18.24% 22.63% 16.60% 16.15% 1.33% 0.00% 14.06% 27.96% 25.64% 19.10% 29.09%
5.32 6.49 5.95 4.37 3.27 1.47 -0.79 2.69 3.04 4.05 4.70 3.35
EPS in Rs 11.82 14.42 13.22 11.94 8.93 4.02 -2.16 7.35 10.26 13.67 15.86 11.31
Dividend Payout % 16.92% 13.87% 0.00% 0.00% 0.00% 0.00% 0.00% 37.42% 39.73% 20.10% 6.30% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: 30%
3 Years: -1%
TTM: 20%
Compounded Profit Growth
10 Years: -1%
5 Years: 34%
3 Years: -6%
TTM: -12%
Stock Price CAGR
10 Years: 5%
5 Years: 4%
3 Years: 0%
1 Year: -26%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.50 4.50 4.50 3.66 3.66 3.66 3.66 3.66 3.66 2.96 2.96 2.96
Reserves 53.37 58.77 85.44 83.69 86.98 66.05 87.76 101.84 102.30 126.47 142.28 121.37
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.33 11.14 12.00 11.79 3.72 2.11 2.66 3.16 7.40 5.27 5.80 6.39
Total Liabilities 69.20 74.41 101.94 99.14 94.36 71.82 94.08 108.66 113.36 134.70 151.04 130.72
0.74 1.08 0.96 0.84 1.03 0.92 0.85 2.14 1.95 4.84 9.20 8.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 50.05 58.86 84.55 78.18 72.42 50.26 68.09 76.90 83.99 98.49 101.62 77.67
18.41 14.47 16.43 20.12 20.91 20.64 25.14 29.62 27.42 31.37 40.22 44.88
Total Assets 69.20 74.41 101.94 99.14 94.36 71.82 94.08 108.66 113.36 134.70 151.04 130.72

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.46 4.08 -1.63 -4.51 -8.84 -1.74 -7.09 -2.75 4.99 -6.05 -4.58 -0.91
-1.42 -2.75 1.36 22.04 8.27 2.55 7.85 4.35 -5.93 41.80 8.87 0.77
-1.05 -1.08 0.00 -17.22 0.00 0.00 0.00 0.00 -1.01 -34.14 -0.81 -0.30
Net Cash Flow -0.01 0.25 -0.27 0.31 -0.56 0.81 0.76 1.60 -1.94 1.60 3.48 -0.43
Free Cash Flow 2.59 3.54 -1.70 -4.55 -9.32 -1.76 -7.16 -4.23 4.88 -9.43 -9.97 -1.17
CFO/OP 430% 579% 7% -252% -660% 101% 208% -69% 162% -15% 11% 26%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 24.01 16.04 16.28 19.13 25.81 24.14 50.06 45.92 41.06 14.82 20.47 25.93
Inventory Days 209.56 148.75 177.74 307.36 493.80 865.21 881.38 303.20 289.00 467.90 903.59 754.60
Days Payable 137.40 133.19 167.73 172.49 29.72 9.70 1.05 2.79 2.58 14.51 38.34 0.45
Cash Conversion Cycle 96.18 31.61 26.29 153.99 489.89 879.65 930.38 346.33 327.47 468.22 885.72 780.09
Working Capital Days 70.94 8.44 25.64 84.27 283.13 545.37 748.92 274.73 186.85 245.59 357.32 341.08
ROCE % 7.76% 8.22% 10.04% 5.91% 3.54% 1.22% -1.85% 3.20% 5.50% 5.53% 3.62% 3.69%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Production Capacity
Million Sq. Ft. per annum

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Numbers
Trade Receivable Turnover Ratio
Ratio
Granite Colors Processed
Numbers
Material Sourcing Footprint
Countries

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.71% 71.71% 71.71% 71.36% 71.36% 71.36% 71.36% 71.36% 71.36% 71.36% 71.36% 71.36%
28.30% 28.30% 28.29% 28.63% 28.63% 28.63% 28.64% 28.63% 28.64% 28.63% 28.64% 28.64%
No. of Shareholders 1,1851,1933,4072,5142,4392,3922,3712,3542,3112,3162,2482,219

Documents

Announcements

Annual reports