Lippi Systems Ltd

₹ 146 5.00%

12 Jun - close price

About

Incorporated in 1995, Lippi Systems Ltd manufactures Roto Gravure Printing Cylinder and generates power from wind turbine generator^[1]

Key Points

Business Overview:^[1]^[2]^[3]
Company manufactures electronically engraved gravure cylinders for Roto Gravure printing of flexible packaging and decorative laminates.
Its infrastructure comprises of copper plating plant, polishing machines, digital engraving machines, chrome plating machines and proofing presses for digital engravings. Company has marketing offices with pre-press setups in all metros of India. It is also engaged in trading of goods

Website BSE

Market Cap ₹ 102 Cr.
Current Price ₹ 146
High / Low ₹ 146 / 19.9
Stock P/E 27.1
Book Value ₹ 35.6
Dividend Yield 0.00 %
ROCE 20.8 %
ROE 16.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 4.10 times its book value
Company has a low return on equity of 3.26% over last 3 years.
Earnings include an other income of Rs.7.99 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.39	0.27	0.26	0.28	0.28	0.20	0.19	0.21	0.19	0.21	0.53	0.61	0.82
Operating Profit	-0.39	-0.27	-0.26	-0.28	-0.28	-0.20	-0.19	-0.21	-0.19	-0.21	-0.53	-0.61	-0.82
OPM %
	-0.06	0.21	0.21	0.15	0.22	0.13	0.12	0.11	0.17	0.13	0.11	7.44	0.31
Interest	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04
Depreciation	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.20	0.20	0.20	0.17	0.14
Profit before tax	-0.66	-0.27	-0.27	-0.34	-0.27	-0.28	-0.28	-0.31	-0.22	-0.28	-0.62	6.66	-0.69
Tax %	-25.76%	-44.44%	-33.33%	-17.65%	-11.11%	-39.29%	-10.71%	-48.39%	-31.82%	-21.43%	-27.42%	25.23%	-24.64%
	-0.49	-0.15	-0.18	-0.28	-0.25	-0.17	-0.25	-0.15	-0.16	-0.22	-0.46	4.97	-0.52
EPS in Rs	-0.70	-0.21	-0.26	-0.40	-0.36	-0.24	-0.36	-0.21	-0.23	-0.31	-0.66	7.10	-0.74
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	22.57	14.46	15.56	16.02	15.95	13.83	13.09	10.57	-0.02	-0.02	-0.02	0.00
	20.10	11.68	11.49	13.06	13.59	12.52	12.29	11.59	1.93	1.06	0.76	2.18
Operating Profit	2.47	2.78	4.07	2.96	2.36	1.31	0.80	-1.02	-1.95	-1.08	-0.78	-2.18
OPM %	10.94%	19.23%	26.16%	18.48%	14.80%	9.47%	6.11%	-9.65%
	0.96	0.69	1.26	1.13	1.06	1.30	0.82	3.97	0.64	0.79	0.52	7.99
Interest	1.47	1.53	1.35	0.96	1.06	0.99	0.68	0.45	0.00	0.01	0.00	0.04
Depreciation	1.32	1.14	1.46	1.49	1.49	1.40	1.45	1.30	0.87	0.86	0.83	0.71
Profit before tax	0.64	0.80	2.52	1.64	0.87	0.22	-0.51	1.20	-2.18	-1.16	-1.09	5.06
Tax %	17.19%	33.75%	34.13%	40.85%	5.75%	18.18%	-17.65%	29.17%	-25.69%	-25.86%	-32.11%	25.49%
	0.54	0.53	1.66	0.96	0.83	0.18	-0.42	0.84	-1.62	-0.86	-0.74	3.77
EPS in Rs	0.77	0.76	2.37	1.37	1.19	0.26	-0.60	1.20	-2.31	-1.23	-1.06	5.39
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	22%
5 Years:	61%
3 Years:	63%
TTM:	624%

Stock Price CAGR
10 Years:	26%
5 Years:	62%
3 Years:	122%
1 Year:	523%

Return on Equity
10 Years:	1%
5 Years:	-1%
3 Years:	3%
Last Year:	16%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00	7.00
Reserves	12.70	13.23	15.13	16.09	16.89	17.05	16.66	17.34	15.73	14.87	14.13	17.91
	12.06	13.61	15.61	9.12	6.90	6.34	6.53	0.45	0.17	0.81	0.03	2.96
	1.82	2.85	4.28	6.59	4.40	3.58	3.47	2.58	1.69	1.27	0.84	1.25
Total Liabilities	33.58	36.69	42.02	38.80	35.19	33.97	33.66	27.37	24.59	23.95	22.00	29.12
	12.20	17.14	17.32	16.83	15.34	14.94	13.73	8.20	7.43	6.57	5.66	2.47
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.25	0.25	0.25	0.25	0.25	0.27	0.00	0.00	0.00	0.00	0.00	0.00
	21.13	19.30	24.45	21.72	19.60	18.76	19.93	19.17	17.16	17.38	16.34	26.65
Total Assets	33.58	36.69	42.02	38.80	35.19	33.97	33.66	27.37	24.59	23.95	22.00	29.12

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.38	5.14	4.66	4.45	1.22	1.43	2.52	-1.05	-0.32	-1.40	2.09	-15.24
	-0.78	-5.97	-5.26	1.83	1.53	-0.10	-1.81	6.98	0.43	0.72	0.55	10.45
	1.07	0.87	0.64	-6.33	-2.76	-1.34	-0.71	-5.73	-0.28	0.64	-0.78	2.94
Net Cash Flow	-0.09	0.04	0.05	-0.05	-0.01	-0.02	-0.01	0.19	-0.17	-0.04	1.86	-1.85
Free Cash Flow	-1.47	-0.94	3.01	3.43	1.42	0.42	2.27	6.51	-0.43	-1.38	2.15	-5.46
CFO/OP	-15%	190%	122%	166%	67%	121%	330%	106%	16%	131%	-268%	699%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	116.92	146.15	139.34	136.25	131.58	152.81	126.87	48.34	-8,577.50	-10,220.00	-10,767.50
Inventory Days	53.61	125.92	208.17	173.07	134.56	176.77	140.51	0.00	0.00	0.00	0.00
Days Payable	13.06	39.99	60.68	178.81	83.52	59.24	58.14
Cash Conversion Cycle	157.48	232.08	286.83	130.51	182.62	270.34	209.24	48.34	-8,577.50	-10,220.00	-10,767.50
Working Capital Days	-10.67	-8.08	12.43	0.23	23.11	42.49	23.42	128.11	47,997.50	43,252.50	61,867.50
ROCE %	6.94%	7.13%	10.81%	7.46%	6.13%	3.96%	0.56%	-6.11%	-9.14%	-5.09%	-4.88%	20.80%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Electricity Consumption per Unit of Production
Units per Sq. Meter

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x.xx	x.xx	x.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx
		xx	xx	xx	xx	xx	x	x	x	x
					xx			x	x	x
										x

Please log in to see hidden values.

Production Volume of Engraved Cylinders
Square Meters

Total Number of Permanent Employees
Numbers

Manufacturing Capacity Utilization
Percentage

Number of Wind Turbine Machines
Numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

17 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%
	48.32%	48.31%	48.31%	48.32%	48.30%	48.31%	48.31%	48.31%	48.32%	48.31%	48.31%	48.31%
No. of Shareholders	4,508	4,511	4,567	4,646	4,655	4,850	4,957	4,927	4,882	4,833	4,760	4,805

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	46.30%	46.30%	50.50%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%	51.68%
	53.70%	53.70%	49.50%	48.32%	48.32%	48.32%	48.32%	48.32%	48.31%	48.31%
No. of Shareholders	4,829	4,709	4,656	4,549	4,516	4,543	4,543	4,646	4,927	4,805

Lippi Systems Ltd

Lippi Systems Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings