Lippi Systems Ltd
Incorporated in 1995, Lippi Systems Ltd manufactures Roto Gravure Printing Cylinder and generates power from wind turbine generator[1]
- Market Cap ₹ 16.4 Cr.
- Current Price ₹ 23.4
- High / Low ₹ 34.9 / 15.1
- Stock P/E
- Book Value ₹ 30.2
- Dividend Yield 0.00 %
- ROCE -4.97 %
- ROE -3.44 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.78 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.80% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28.16 | 22.57 | 14.46 | 15.56 | 16.02 | 15.95 | 13.83 | 13.09 | 10.57 | -0.02 | -0.02 | 0.00 | |
25.49 | 20.10 | 11.68 | 11.49 | 13.06 | 13.59 | 12.52 | 12.29 | 11.59 | 1.93 | 1.06 | 0.80 | |
Operating Profit | 2.67 | 2.47 | 2.78 | 4.07 | 2.96 | 2.36 | 1.31 | 0.80 | -1.02 | -1.95 | -1.08 | -0.80 |
OPM % | 9.48% | 10.94% | 19.23% | 26.16% | 18.48% | 14.80% | 9.47% | 6.11% | -9.65% | |||
0.21 | 0.96 | 0.69 | 1.26 | 1.13 | 1.06 | 1.30 | 0.82 | 3.97 | 0.64 | 0.79 | 0.54 | |
Interest | 1.08 | 1.47 | 1.53 | 1.35 | 0.96 | 1.06 | 0.99 | 0.68 | 0.45 | 0.00 | 0.01 | 0.00 |
Depreciation | 1.44 | 1.32 | 1.14 | 1.46 | 1.49 | 1.49 | 1.40 | 1.45 | 1.30 | 0.87 | 0.86 | 0.83 |
Profit before tax | 0.36 | 0.64 | 0.80 | 2.52 | 1.64 | 0.87 | 0.22 | -0.51 | 1.20 | -2.18 | -1.16 | -1.09 |
Tax % | 33.33% | 17.19% | 33.75% | 34.13% | 40.85% | 5.75% | 18.18% | -17.65% | 29.17% | -25.69% | -25.86% | -32.11% |
0.23 | 0.54 | 0.53 | 1.66 | 0.96 | 0.83 | 0.18 | -0.42 | 0.84 | -1.62 | -0.86 | -0.74 | |
EPS in Rs | 0.33 | 0.77 | 0.76 | 2.37 | 1.37 | 1.19 | 0.26 | -0.60 | 1.20 | -2.31 | -1.23 | -1.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 21% |
3 Years: | 22% |
1 Year: | 51% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -5% |
3 Years: | -5% |
Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
Reserves | 12.51 | 12.70 | 13.23 | 15.13 | 16.09 | 16.89 | 17.05 | 16.66 | 17.34 | 15.73 | 14.87 | 14.13 |
9.84 | 12.06 | 13.61 | 15.61 | 9.12 | 6.90 | 6.34 | 6.53 | 0.45 | 0.17 | 0.81 | 0.03 | |
7.47 | 1.82 | 2.85 | 4.28 | 6.59 | 4.40 | 3.58 | 3.47 | 2.58 | 1.69 | 1.26 | 0.84 | |
Total Liabilities | 36.82 | 33.58 | 36.69 | 42.02 | 38.80 | 35.19 | 33.97 | 33.66 | 27.37 | 24.59 | 23.94 | 22.00 |
12.95 | 12.20 | 17.14 | 17.32 | 16.83 | 15.34 | 14.94 | 13.73 | 8.20 | 7.43 | 6.57 | 5.66 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
23.62 | 21.13 | 19.30 | 24.45 | 21.72 | 19.60 | 18.76 | 19.93 | 19.17 | 17.16 | 17.37 | 16.34 | |
Total Assets | 36.82 | 33.58 | 36.69 | 42.02 | 38.80 | 35.19 | 33.97 | 33.66 | 27.37 | 24.59 | 23.94 | 22.00 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.63 | -0.38 | 5.14 | 4.66 | 4.45 | 1.22 | 1.43 | 2.52 | -1.05 | -0.32 | -1.35 | 2.01 | |
-7.60 | -0.78 | -5.97 | -5.26 | 1.83 | 1.53 | -0.10 | -1.81 | 6.98 | 0.43 | 0.67 | 0.62 | |
6.03 | 1.07 | 0.87 | 0.64 | -6.33 | -2.76 | -1.34 | -0.71 | -5.73 | -0.28 | 0.64 | -0.78 | |
Net Cash Flow | 0.06 | -0.09 | 0.04 | 0.05 | -0.05 | -0.01 | -0.02 | -0.01 | 0.19 | -0.17 | -0.04 | 1.86 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.58 | 116.92 | 146.15 | 139.34 | 136.25 | 131.58 | 152.81 | 126.87 | 48.34 | -8,577.50 | -10,220.00 | |
Inventory Days | 38.47 | 53.61 | 125.92 | 208.17 | 173.07 | 134.56 | 176.77 | 140.51 | 0.00 | 0.00 | 0.00 | |
Days Payable | 120.61 | 13.06 | 39.99 | 60.68 | 178.81 | 83.52 | 59.24 | 58.14 | ||||
Cash Conversion Cycle | 39.44 | 157.48 | 232.08 | 286.83 | 130.51 | 182.62 | 270.34 | 209.24 | 48.34 | -8,577.50 | -10,220.00 | |
Working Capital Days | 56.12 | 105.76 | 121.92 | 115.41 | 95.01 | 136.62 | 171.81 | 142.49 | 143.65 | 51,100.00 | 58,035.00 | |
ROCE % | 5.94% | 6.94% | 7.13% | 10.81% | 7.46% | 6.13% | 3.96% | 0.56% | -6.11% | -9.14% | -5.09% | -4.97% |
Documents
Announcements
-
Announcement U/R 30
30 May - Approved FY 2025 audited results; appointed secretarial and internal auditors; amended fair disclosure code.
- Audited Result 30 May
-
Board Meeting Outcome for OUTCOME OF BM
30 May - Approved FY25 audited results with unmodified opinion; appointed new secretarial and internal auditors; amended UPSI disclosure code.
-
Board Meeting Intimation for U/R 29 Of SEBI (LODR) Regulations, 2015.
22 May - Board meeting on 30 May 2025 to adopt audited financial results for FY 2024-25.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
28 Apr - Lippi Systems declares non-applicability of SEBI Large Corporate Framework as of April 28, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2006
from bse
Business Overview:[1][2][3]
Company manufactures electronically engraved gravure cylinders for Roto Gravure printing of flexible packaging and decorative laminates.
Its infrastructure comprises of copper plating plant, polishing machines, digital engraving machines, chrome plating machines and proofing presses for digital engravings. Company has marketing offices with pre-press setups in all metros of India. It is also engaged in trading of goods