Shahi Shipping Ltd
₹ 15.1
-2.21%
14 Aug
- close price
About
Incorporated in 1985, Shahi Shipping Ltd is involved in trans-shipment business through transportation of bulk cargo and containers.
Key Points
- Market Cap ₹ 21.8 Cr.
- Current Price ₹ 15.1
- High / Low ₹ 27.9 / 14.1
- Stock P/E
- Book Value ₹ 1.59
- Dividend Yield 0.00 %
- ROCE 27.4 %
- ROE 53.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.8%
Cons
- Stock is trading at 9.50 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -23.1%
- The company has delivered a poor sales growth of 5.38% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19.40 | 18.44 | 14.60 | 19.11 | 16.62 | 10.21 | 8.14 | 9.34 | 9.40 | 10.86 | 12.43 | 10.58 | 9.28 | |
| 14.44 | 16.74 | 12.12 | 15.90 | 14.69 | 23.29 | 9.93 | 9.69 | 10.56 | 10.37 | 10.41 | 7.49 | 9.76 | |
| Operating Profit | 4.96 | 1.70 | 2.48 | 3.21 | 1.93 | -13.08 | -1.79 | -0.35 | -1.16 | 0.49 | 2.02 | 3.09 | -0.48 |
| OPM % | 25.57% | 9.22% | 16.99% | 16.80% | 11.61% | -128.11% | -21.99% | -3.75% | -12.34% | 4.51% | 16.25% | 29.21% | -5.17% |
| -3.47 | 0.89 | -2.35 | 0.11 | 1.21 | 0.25 | 0.29 | 0.47 | 2.25 | 0.95 | 1.46 | -5.66 | -2.60 | |
| Interest | 2.90 | 2.44 | 1.48 | 1.21 | 1.04 | 0.67 | 0.74 | 0.66 | 0.47 | 0.47 | 0.57 | 0.68 | 0.70 |
| Depreciation | 3.21 | 3.90 | 2.94 | 2.10 | 1.83 | 1.31 | 0.99 | 0.86 | 0.77 | 0.61 | 0.46 | 0.49 | 0.55 |
| Profit before tax | -4.62 | -3.75 | -4.29 | 0.01 | 0.27 | -14.81 | -3.23 | -1.40 | -0.15 | 0.36 | 2.45 | -3.74 | -4.33 |
| Tax % | -23.81% | -8.00% | -41.26% | 5,700.00% | -303.70% | -1.15% | 2.48% | -18.57% | -46.67% | -13.89% | -5.31% | -4.55% | |
| -3.51 | -3.44 | -2.52 | -0.55 | 1.10 | -14.65 | -3.31 | -1.13 | -0.08 | 0.41 | 2.59 | -3.57 | -4.16 | |
| EPS in Rs | -2.42 | -2.37 | -1.74 | -0.38 | 0.76 | -10.11 | -2.28 | -0.78 | -0.06 | 0.28 | 1.79 | -2.46 | -2.86 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 5% |
| 3 Years: | 4% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 22% |
| 3 Years: | 135% |
| TTM: | -150% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | % |
| 3 Years: | 56% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | 18% |
| 3 Years: | 40% |
| Last Year: | 54% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 | 14.49 |
| Reserves | 12.81 | 9.29 | 6.77 | 6.24 | 7.34 | -7.31 | -10.62 | -11.53 | -11.62 | -11.21 | -8.62 | -12.19 |
| 23.56 | 20.18 | 14.32 | 13.18 | 9.87 | 9.94 | 9.15 | 9.63 | 10.46 | 8.99 | 5.39 | 6.20 | |
| 13.61 | 11.46 | 8.43 | 8.40 | 7.35 | 6.40 | 7.69 | 7.62 | 6.58 | 7.15 | 7.35 | 3.85 | |
| Total Liabilities | 64.47 | 55.42 | 44.01 | 42.31 | 39.05 | 23.52 | 20.71 | 20.21 | 19.91 | 19.42 | 18.61 | 12.35 |
| 25.45 | 20.96 | 15.23 | 13.34 | 11.47 | 8.73 | 7.73 | 6.90 | 6.11 | 5.15 | 4.72 | 7.38 | |
| CWIP | 4.04 | 4.08 | 2.08 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 | 0.00 |
| Investments | 0.08 | 0.07 | 0.07 | 0.11 | 0.11 | 0.04 | 0.03 | 0.03 | 0.04 | 0.50 | 0.51 | 0.05 |
| 34.90 | 30.31 | 26.63 | 26.76 | 25.37 | 12.65 | 10.85 | 11.18 | 11.66 | 11.67 | 11.28 | 4.92 | |
| Total Assets | 64.47 | 55.42 | 44.01 | 42.31 | 39.05 | 23.52 | 20.71 | 20.21 | 19.91 | 19.42 | 18.61 | 12.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.09 | 4.08 | 1.25 | 5.38 | 4.42 | -0.80 | 1.16 | 0.96 | -0.71 | 1.59 | 3.97 | 2.73 | |
| 1.68 | -0.44 | 4.30 | -0.12 | -0.02 | 0.81 | 0.19 | 0.00 | 0.15 | 0.37 | 0.06 | -2.65 | |
| -4.10 | -3.38 | -5.86 | -4.73 | -4.38 | -0.61 | -1.52 | -0.79 | 0.60 | -1.87 | -4.03 | 0.13 | |
| Net Cash Flow | -0.33 | 0.25 | -0.31 | 0.53 | 0.02 | -0.60 | -0.18 | 0.17 | 0.04 | 0.10 | 0.00 | 0.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 476.57 | 399.24 | 435.25 | 324.51 | 339.74 | 118.33 | 86.54 | 45.33 | 51.26 | 74.95 | 51.98 | 56.58 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 476.57 | 399.24 | 435.25 | 324.51 | 339.74 | 118.33 | 86.54 | 45.33 | 51.26 | 74.95 | 51.98 | 56.58 |
| Working Capital Days | 57.76 | 28.31 | 99.25 | 122.05 | 122.55 | -222.00 | -370.38 | -341.55 | -255.50 | -151.24 | -156.81 | -99.01 |
| ROCE % | 3.24% | -0.89% | -0.63% | 3.48% | 4.36% | -55.06% | -16.72% | -5.78% | 1.54% | 2.97% | 24.99% | 27.43% |
Documents
Announcements
- Unaudited Financial Results For Quarterly Ended 30Th June, 2025 12 Aug
-
Announcement Under Regulation 30 Of LODR For Appointment Of Secretarial Auditor Of The Company
12 Aug - Q1 FY2025-26 results: Rs.176.55L revenue, Rs.31.20L loss; CFO resigned; new secretarial auditor appointed.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
12 Aug - Q1 FY2025-26 results: Rs.31.20L loss; CFO resigned; new secretarial auditor appointed.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th August, 2025
12 Aug - Q1 FY2025-26 results: Rs.31.20 lakh loss; CFO resigned; new secretarial auditor appointed.
-
Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Results Of The Company, Along With Limited Review Report, For The First Quarter And Three Months Ended 30Th June, 2025
27 Jul - Board meeting on 12 Aug 2025 to approve Q1 unaudited financial results and trading window closure update.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company operates in the field of transportation of cargo and lighter age operation in inland water-limits of Indian ports. Company owns 17 vessels which operate with various private and Government bodies. Size of these vessels range between DWT 500 tons to DWT 3500 tons. Company has expertise in designing low-draft vessels suitable for operations on Indian coasts. Presently, company provides shipping transportation through barges. Fleet comprises mini bulk carriers, general cargo carriers, tugs, and launches, chemical carriers, water supply barges, etc.