Shahi Shipping Ltd

Shahi Shipping Ltd

₹ 15.4 0.65%
04 Feb - close price
About

Incorporated in 1985, Shahi Shipping Ltd is involved in transportation of bulk cargo and containers.[1]

Key Points

Business Overview:[1][2][3]
a) SSL is engaged in the shipping industry and provides transportation through barges.
b) The company owns a fleet of 13 vessels which includes mini bulk carriers, general cargo carriers, chemical carriers, water supply barges, tugs, and launches, deployed in multi-year contracts with the customers.
c) It provides the vessels after the tendering and bidding process.
d) The fleets operate at Jawaharlal Nehru Port Trust (JNPT) & Bombay Port Trust (BPT) ports and provide inland sea transportation services.

  • Market Cap 22.3 Cr.
  • Current Price 15.4
  • High / Low 25.9 / 13.2
  • Stock P/E
  • Book Value 1.12
  • Dividend Yield 0.00 %
  • ROCE -31.0 %
  • ROE -87.4 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 13.8 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.38% over past five years.
  • Company has a low return on equity of -9.12% over last 3 years.
  • Promoter holding has decreased over last 3 years: -23.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
2.16 3.42 3.61 2.51 2.75 3.01 4.15 3.06 1.97 2.48 3.07 1.76 1.44
2.63 2.85 2.86 2.44 2.20 2.31 3.61 2.55 3.22 2.23 2.55 1.76 1.65
Operating Profit -0.47 0.57 0.75 0.07 0.55 0.70 0.54 0.51 -1.25 0.25 0.52 0.00 -0.21
OPM % -21.76% 16.67% 20.78% 2.79% 20.00% 23.26% 13.01% 16.67% -63.45% 10.08% 16.94% 0.00% -14.58%
0.68 0.00 0.11 0.00 0.04 0.04 1.23 0.01 0.01 0.03 -2.65 0.01 0.10
Interest 0.15 0.10 0.05 0.03 0.11 0.06 0.06 0.15 0.15 0.16 0.22 0.17 0.06
Depreciation 0.15 0.15 0.16 0.12 0.12 0.11 0.11 0.10 0.10 0.12 0.16 0.17 0.15
Profit before tax -0.09 0.32 0.65 -0.08 0.36 0.57 1.60 0.27 -1.49 0.00 -2.51 -0.33 -0.32
Tax % -11.11% 12.50% -10.77% -25.00% -25.00% -1.75% -1.25% -3.70% -0.67% -5.58% -3.03% 12.50%
-0.08 0.28 0.72 -0.06 0.45 0.58 1.62 0.28 -1.48 0.01 -2.38 -0.31 -0.36
EPS in Rs -0.06 0.19 0.50 -0.04 0.31 0.40 1.12 0.19 -1.02 0.01 -1.64 -0.21 -0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19.40 18.44 14.60 19.11 16.62 10.21 8.14 9.34 9.40 10.86 12.43 10.58 8.75
14.44 16.74 12.12 15.90 14.69 23.29 9.93 9.69 10.56 10.37 10.41 13.26 8.19
Operating Profit 4.96 1.70 2.48 3.21 1.93 -13.08 -1.79 -0.35 -1.16 0.49 2.02 -2.68 0.56
OPM % 25.57% 9.22% 16.99% 16.80% 11.61% -128.11% -21.99% -3.75% -12.34% 4.51% 16.25% -25.33% 6.40%
-3.47 0.89 -2.35 0.11 1.21 0.25 0.29 0.47 2.25 0.95 1.46 0.11 -2.51
Interest 2.90 2.44 1.48 1.21 1.04 0.67 0.74 0.66 0.47 0.47 0.57 0.68 0.61
Depreciation 3.21 3.90 2.94 2.10 1.83 1.31 0.99 0.86 0.77 0.61 0.46 0.49 0.60
Profit before tax -4.62 -3.75 -4.29 0.01 0.27 -14.81 -3.23 -1.40 -0.15 0.36 2.45 -3.74 -3.16
Tax % -23.81% -8.00% -41.26% 5,700.00% -303.70% -1.15% 2.48% -18.57% -46.67% -13.89% -5.31% -4.55%
-3.51 -3.44 -2.52 -0.55 1.10 -14.65 -3.31 -1.13 -0.08 0.41 2.59 -3.57 -3.04
EPS in Rs -2.42 -2.37 -1.74 -0.38 0.76 -10.11 -2.28 -0.78 -0.06 0.28 1.79 -2.46 -2.09
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: 5%
3 Years: 4%
TTM: -28%
Compounded Profit Growth
10 Years: -5%
5 Years: -1%
3 Years: %
TTM: -135%
Stock Price CAGR
10 Years: 2%
5 Years: %
3 Years: 50%
1 Year: -18%
Return on Equity
10 Years: -18%
5 Years: -13%
3 Years: -9%
Last Year: -87%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49
Reserves 12.81 9.29 6.77 6.24 7.34 -7.31 -10.62 -11.53 -11.62 -11.21 -8.62 -12.19 -12.87
23.56 20.18 14.32 13.18 9.87 9.94 9.15 9.63 10.46 8.99 5.39 6.20 7.18
13.61 11.46 8.43 8.40 7.35 6.40 7.69 7.62 6.58 7.15 7.35 3.85 3.82
Total Liabilities 64.47 55.42 44.01 42.31 39.05 23.52 20.71 20.21 19.91 19.42 18.61 12.35 12.62
25.45 20.96 15.23 13.34 11.47 8.73 7.73 6.90 6.11 5.15 4.72 7.38 7.82
CWIP 4.04 4.08 2.08 2.10 2.10 2.10 2.10 2.10 2.10 2.10 2.10 0.00 0.00
Investments 0.08 0.07 0.07 0.11 0.11 0.04 0.03 0.03 0.04 0.50 0.51 0.05 0.05
34.90 30.31 26.63 26.76 25.37 12.65 10.85 11.18 11.66 11.67 11.28 4.92 4.75
Total Assets 64.47 55.42 44.01 42.31 39.05 23.52 20.71 20.21 19.91 19.42 18.61 12.35 12.62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.09 4.08 1.25 5.38 4.42 -0.80 1.16 0.96 -0.71 1.59 3.97 2.77
1.68 -0.44 4.30 -0.12 -0.02 0.81 0.19 0.00 0.15 0.37 -0.04 -2.69
-4.10 -3.38 -5.86 -4.73 -4.38 -0.61 -1.52 -0.79 0.60 -1.87 -3.93 0.13
Net Cash Flow -0.33 0.25 -0.31 0.53 0.02 -0.60 -0.18 0.17 0.04 0.10 0.00 0.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 476.57 399.24 435.25 324.51 339.74 118.33 86.54 45.33 51.26 74.95 51.98 56.58
Inventory Days
Days Payable
Cash Conversion Cycle 476.57 399.24 435.25 324.51 339.74 118.33 86.54 45.33 51.26 74.95 51.98 56.58
Working Capital Days 57.76 28.31 99.25 122.05 122.55 -222.00 -370.38 -341.55 -255.50 -151.24 -156.81 -100.74
ROCE % 3.24% -0.89% -0.63% 3.48% 4.36% -55.06% -16.72% -5.78% 1.54% 2.97% 25.24% -30.97%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.10% 73.10% 73.10% 73.10% 73.10% 73.10% 73.10% 73.10% 73.10% 50.00% 50.00% 50.00%
26.89% 26.90% 26.89% 26.89% 26.89% 26.88% 26.90% 26.90% 26.90% 50.00% 50.00% 50.00%
No. of Shareholders 4,5854,5864,6384,6344,7354,8256,3416,8557,1527,3677,4807,764

Documents