Systematix Corporate Services Ltd
- Market Cap ₹ 986 Cr.
- Current Price ₹ 760
- High / Low ₹ 924 / 181
- Stock P/E 33.3
- Book Value ₹ 81.1
- Dividend Yield 0.00 %
- ROCE 7.41 %
- ROE 5.24 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Debtor days have improved from 93.7 to 47.4 days.
Cons
- Stock is trading at 9.37 times its book value
- The company has delivered a poor sales growth of 6.44% over past five years.
- Company has a low return on equity of 9.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
50 | 50 | 39 | 37 | 34 | 42 | 54 | 56 | 51 | 55 | 89 | 73 | 101 | |
31 | 32 | 24 | 21 | 22 | 24 | 37 | 41 | 43 | 50 | 63 | 69 | 64 | |
Operating Profit | 19 | 18 | 14 | 16 | 12 | 18 | 17 | 15 | 9 | 5 | 26 | 4 | 37 |
OPM % | 39% | 36% | 37% | 43% | 35% | 43% | 32% | 27% | 17% | 9% | 29% | 6% | 37% |
1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 5 | 4 | |
Interest | 17 | 14 | 11 | 13 | 12 | 13 | 9 | 13 | 10 | 4 | 3 | 3 | 3 |
Depreciation | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 6 | 6 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 3 | 3 | 1 | -1 | 6 | 9 | -3 | -5 | 1 | 23 | 6 | 38 |
Tax % | 34% | 33% | 32% | 16% | -56% | 30% | 29% | -12% | 2% | -23% | 25% | 12% | |
1 | 2 | 2 | 1 | -1 | 4 | 6 | -3 | -4 | 1 | 18 | 5 | 30 | |
EPS in Rs | 1.04 | 1.68 | 1.49 | 0.90 | -0.69 | 3.04 | 4.92 | -2.26 | -3.43 | 1.02 | 13.48 | 3.91 | 22.81 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 7% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 13% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -4% |
3 Years: | 46% |
TTM: | 247% |
Stock Price CAGR | |
---|---|
10 Years: | 49% |
5 Years: | 80% |
3 Years: | 73% |
1 Year: | 259% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 9% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 35 | 37 | 39 | 40 | 39 | 43 | 49 | 67 | 62 | 64 | 82 | 86 | 92 |
Preference Capital | -0 | -0 | -0 | 27 | 27 | 27 | 25 | -0 | -0 | -0 | -0 | -0 | |
136 | 142 | 93 | 122 | 103 | 109 | 130 | 97 | 27 | 36 | 30 | 21 | 21 | |
45 | 53 | 26 | 52 | 52 | 61 | 57 | 27 | 35 | 58 | 101 | 61 | 86 | |
Total Liabilities | 229 | 245 | 171 | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 212 |
12 | 11 | 10 | 8 | 7 | 6 | 7 | 12 | 7 | 6 | 6 | 6 | 8 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | 0 | -0 | 16 | 2 | 2 | 4 | 3 | 5 | 25 | 25 | 23 |
216 | 235 | 161 | 219 | 184 | 218 | 240 | 188 | 127 | 159 | 195 | 150 | 181 | |
Total Assets | 229 | 245 | 171 | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 212 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-10 | 55 | -35 | 55 | -3 | -16 | 49 | 93 | 18 | 51 | -12 | ||
2 | 0 | 2 | 1 | 1 | 1 | 1 | -1 | -2 | -15 | 1 | ||
1 | -61 | 43 | -47 | 8 | 11 | -55 | -83 | 6 | -9 | -14 | ||
Net Cash Flow | -8 | -6 | 10 | 9 | 6 | -5 | -4 | 10 | 22 | 27 | -25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 304 | 435 | 167 | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 304 | 435 | 167 | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 |
Working Capital Days | 929 | 1,106 | 1,029 | 1,529 | 1,173 | 1,106 | 1,093 | 65 | 18 | -17 | -154 | -74 |
ROCE % | 10% | 9% | 8% | 9% | 6% | 10% | 9% | 5% | 4% | 4% | 23% | 7% |
Documents
Announcements
- Compliances - Submission Of Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 12 Apr
-
Compliances - Compliance Certificate For The Period Ended March 2024
10 Apr - Compliance Certificate for the year ended March 31, 2024 under Regulations 7(3) of the SEBI (Listing Obligations and Discsloure Requirements) Regulations, 2015
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 8 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Service Offering
The Co has a wide selection of products and services spanning multiple asset classes and consumer segments. It offers Equity, Commodities, Currency, IRF, SLBs, Depository Services, Online Trading, IPO and Mutual funds, Distribution, PMS, and Loan against Shares apart from Merchant and Investment banking services to various clients. [1]