Systematix Corporate Services Ltd
- Market Cap ₹ 964 Cr.
- Current Price ₹ 70.6
- High / Low ₹ 180 / 51.9
- Stock P/E 68.0
- Book Value ₹ 23.0
- Dividend Yield 0.14 %
- ROCE 8.49 %
- ROE 4.62 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 60.8% CAGR over last 5 years
Cons
- Debtor days have increased from 69.0 to 94.4 days.
- Promoter holding has decreased over last 3 years: -3.54%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 34 | 42 | 54 | 56 | 51 | 55 | 89 | 73 | 146 | 168 | 146 | |
| 21 | 22 | 24 | 37 | 41 | 43 | 50 | 63 | 69 | 73 | 104 | 115 | |
| Operating Profit | 16 | 12 | 18 | 17 | 15 | 9 | 5 | 26 | 4 | 73 | 64 | 31 |
| OPM % | 43% | 35% | 43% | 32% | 27% | 17% | 9% | 29% | 6% | 50% | 38% | 21% |
| 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 5 | 0 | -0 | 1 | |
| Interest | 13 | 12 | 13 | 9 | 13 | 10 | 4 | 3 | 3 | 3 | 4 | 4 |
| Depreciation | 2 | 1 | 1 | 1 | 6 | 6 | 1 | 1 | 1 | 2 | 3 | 5 |
| Profit before tax | 1 | -1 | 6 | 9 | -3 | -5 | 1 | 23 | 6 | 68 | 57 | 23 |
| Tax % | 16% | 56% | 30% | 29% | 12% | -2% | -23% | 25% | 12% | 21% | 20% | 39% |
| 1 | -1 | 4 | 6 | -3 | -4 | 1 | 18 | 5 | 53 | 46 | 14 | |
| EPS in Rs | 0.09 | -0.07 | 0.30 | 0.49 | -0.23 | -0.34 | 0.10 | 1.35 | 0.39 | 4.11 | 3.35 | 1.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 0% | 2% | 3% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 22% |
| 3 Years: | 26% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 61% |
| 3 Years: | 41% |
| TTM: | -69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 32% |
| 3 Years: | 49% |
| 1 Year: | -50% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
| Reserves | 40 | 39 | 43 | 49 | 67 | 62 | 64 | 82 | 86 | 139 | 286 | 300 |
| 149 | 130 | 136 | 155 | 97 | 27 | 36 | 30 | 21 | 21 | 20 | 19 | |
| 25 | 25 | 34 | 32 | 27 | 35 | 58 | 101 | 61 | 136 | 108 | 102 | |
| Total Liabilities | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 308 | 428 | 435 |
| 8 | 7 | 6 | 7 | 12 | 7 | 6 | 6 | 6 | 17 | 16 | 35 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 16 | 2 | 2 | 4 | 3 | 5 | 25 | 25 | 41 | 46 | 44 |
| 219 | 184 | 218 | 240 | 188 | 127 | 159 | 195 | 150 | 251 | 366 | 357 | |
| Total Assets | 226 | 207 | 226 | 249 | 204 | 138 | 171 | 226 | 181 | 308 | 428 | 435 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -35 | 55 | -3 | -16 | 49 | 93 | 18 | 51 | -15 | 88 | -20 | -8 | |
| 2 | 1 | 1 | 1 | 1 | -1 | -2 | -15 | 4 | 24 | 11 | -17 | |
| 43 | -47 | 8 | 11 | -55 | -83 | 6 | -9 | -14 | -3 | 98 | -6 | |
| Net Cash Flow | 10 | 9 | 6 | -5 | -4 | 10 | 22 | 27 | -25 | 108 | 89 | -31 |
| Free Cash Flow | -35 | 54 | -4 | -17 | 49 | 92 | 18 | 50 | -16 | 75 | -23 | -31 |
| CFO/OP | -220% | 462% | -19% | -92% | 324% | 1,074% | 370% | 217% | -342% | 141% | -11% | 3% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 | 37 | 76 | 94 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 173 | 74 | 97 | 111 | 63 | 41 | 68 | 166 | 47 | 37 | 76 | 94 |
| Working Capital Days | 325 | 99 | 178 | 302 | -392 | 12 | -17 | -154 | -74 | -183 | -45 | -8 |
| ROCE % | 9% | 6% | 10% | 9% | 5% | 4% | 4% | 23% | 7% | 48% | 25% | 8% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Professionals/Employees Number |
|
||||||||||
| Number of Locations/Cities Number |
|||||||||||
| Number of Registered Clients Number |
|||||||||||
| Research Coverage (Number of Companies) Number |
|||||||||||
| AUM & Custody INR Crores |
|||||||||||
| Investment Banking Transactions Closed Number |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Extract of publication of audited standalone and consolidated financials results for the quarter and year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
29 Apr - FY26 income rose 5% to ₹146.17 Cr; board recommended 10% dividend.
-
General - Updates
29 Apr - Company confirms it is not a large corporate as of March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
29 Apr - Systematix Group_Presentation_Q4 FY 26 & FY26
-
Announcement under Regulation 30 (LODR)-Restructuring
29 Apr - Annexure lists entities included in consolidation: six subsidiaries and one joint venture.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments