Bhudevi Infra Projects Ltd

Bhudevi Infra Projects Ltd

₹ 15.9 4.94%
24 May - close price
About

AARV Infratel is into trading of various types of Monofilament yarn, fish-nets, fish crates, fish net cord, ropes, fishing hooks which are used in fishery industry.

  • Market Cap 7.31 Cr.
  • Current Price 15.9
  • High / Low 15.9 / 2.47
  • Stock P/E 16.2
  • Book Value -1.05
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00
0.01 0.14 0.00 0.04 0.04 0.02 0.01 0.01 0.05 0.01 0.01 0.07 0.08
Operating Profit -0.01 -0.07 0.00 -0.04 -0.04 -0.02 -0.01 -0.01 -0.05 -0.01 0.01 -0.07 -0.08
OPM % -100.00% 50.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.00 0.59 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.07 0.00 -0.04 -0.04 -0.02 -0.01 -0.01 0.23 -0.01 0.60 -0.07 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.01 -0.07 0.00 -0.04 -0.04 -0.02 -0.01 -0.01 0.23 -0.01 0.60 -0.07 -0.07
EPS in Rs -0.02 -0.15 0.00 -0.09 -0.09 -0.04 -0.02 -0.02 0.50 -0.02 1.31 -0.15 -0.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.20 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.07 0.00 0.00 0.02
0.01 0.21 0.04 0.03 0.03 0.04 0.07 0.06 0.08 0.28 0.11 0.08 0.17
Operating Profit -0.01 -0.01 -0.04 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 -0.08 -0.15
OPM % -5.00% -250.00% -50.00% -300.00% -750.00%
0.00 -0.13 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.60
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.14 -0.11 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 0.20 0.45
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.01 -0.14 -0.11 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 0.20 0.45
EPS in Rs -0.02 -0.26 -0.20 -0.05 -0.05 -0.07 -0.11 -0.04 -0.17 -0.46 -0.24 0.44 0.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 43%
3 Years: 65%
TTM: 137%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 575%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04
Reserves -5.01 -5.15 -5.26 -5.28 -5.31 -5.34 -5.39 -5.41 -5.49 -5.70 -5.80 -5.60 -5.07
0.00 0.02 0.02 0.02 0.02 0.05 0.09 0.12 0.20 0.38 0.48 0.53 0.00
0.47 0.54 0.46 0.49 0.52 0.52 0.52 0.53 0.54 0.55 0.55 0.04 0.05
Total Liabilities 0.50 0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.01 0.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.50 0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.01 0.02
Total Assets 0.50 0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.01 0.02

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.01 -0.02 0.00 0.00 0.00 0.00 0.02 0.01 -0.03 0.00 -0.17
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 -0.02 0.00 0.00 0.00 0.00 0.02 0.01 -0.03 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 492.75 1,642.50 821.25 469.29
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 492.75 1,642.50 821.25 469.29
Working Capital Days -383.25 -8,577.50 -4,745.00 -4,067.14
ROCE % -11.11%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
50.53 50.53 50.53 50.53 50.53 50.53 50.53 50.53 74.56 74.56 74.56 74.56
49.47 49.47 49.47 49.47 49.47 49.47 49.47 49.47 25.44 25.43 25.44 25.44

Documents