Bhudevi Infra Projects Ltd

Bhudevi Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhudevi Infra Projects Ltd

₹ 27.2 4.98%
23 Feb 2024
nylofils.com BSE: 526488
About

Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]

Key Points

Projects Undertaken:
a) Dundigal Project:[1]
It is a mega residential gated community encompassing 9 towers which have 700,
(2 & 3 BHK) apartments on 6 floors and
every floor has 12 to 16 flats
b) XONA:[2]
It is a luxurious 4 -bedroom Apartment
with Italian marble flooring in the drawing, living,
dining, and kitchen. The project is under construction and is located in Banjara Hills

Website BSE
  • Market Cap ₹ 12.5 Cr.
  • Current Price ₹ 27.2
  • High / Low ₹ 27.2 / 10.3
  • Stock P/E
  • Book Value ₹ -3.44
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 1.62
0.04 0.02 0.01 0.01 0.05 0.00 0.01 0.09 0.08 0.15 0.12 1.21 1.29
Operating Profit -0.04 -0.02 -0.01 -0.01 -0.05 0.00 0.01 -0.09 -0.08 -0.15 -0.12 -1.21 0.33
OPM % 50.00% 20.37%
0.00 0.00 0.00 0.00 0.28 0.00 0.59 0.00 0.01 0.00 0.00 0.00 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.02 -0.01 -0.01 0.23 0.00 0.60 -0.09 -0.07 -0.15 -0.12 -1.21 0.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 -0.02 -0.01 -0.01 0.23 0.00 0.60 -0.09 -0.07 -0.15 -0.12 -1.21 0.34
EPS in Rs -0.09 -0.04 -0.02 -0.02 0.50 0.00 1.31 -0.20 -0.15 -0.33 -0.26 -2.64 0.74
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.20 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.07 0.00 0.00 0.02 1.62
0.21 0.04 0.03 0.03 0.04 0.07 0.06 0.08 0.28 0.11 0.08 0.30 2.77
Operating Profit -0.01 -0.04 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 -0.08 -0.28 -1.15
OPM % -5.00% -250.00% -50.00% -300.00% -1,400.00% -70.99%
-0.13 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.60 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.14 -0.11 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 0.20 0.32 -1.14
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.14 -0.11 -0.03 -0.03 -0.04 -0.05 -0.02 -0.08 -0.21 -0.11 0.20 0.32 -1.14
EPS in Rs -0.26 -0.20 -0.05 -0.05 -0.07 -0.11 -0.04 -0.17 -0.46 -0.24 0.44 0.70 -2.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -34%
TTM: 8000%
Compounded Profit Growth
10 Years: 26%
5 Years: 78%
3 Years: 52%
TTM: -359%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 177%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04 5.04
Reserves -5.15 -5.26 -5.28 -5.31 -5.34 -5.39 -5.41 -5.49 -5.70 -5.80 -5.60 -5.28 -6.62
0.02 0.02 0.02 0.02 0.05 0.09 0.12 0.20 0.38 0.48 0.00 0.00 0.00
0.54 0.46 0.49 0.52 0.52 0.52 0.53 0.54 0.55 0.55 0.56 2.66 7.43
Total Liabilities 0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.00 2.42 5.85
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.00 2.42 5.85
Total Assets 0.45 0.26 0.27 0.27 0.27 0.26 0.28 0.29 0.27 0.27 0.00 2.42 5.85

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.02 0.00 0.00 0.00 0.00 0.02 0.01 -0.03 0.00 -0.17 2.10
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -2.10
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.02 0.00 0.00 0.00 0.00 0.02 0.01 -0.03 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 492.75 1,642.50 821.25 469.29 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 492.75 1,642.50 821.25 469.29 0.00
Working Capital Days -383.25 -8,577.50 -4,745.00 -4,067.14 -42,887.50
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
50.53% 50.53% 50.53% 50.53% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56%
49.47% 49.47% 49.47% 49.47% 25.44% 25.43% 25.44% 25.44% 25.43% 25.43% 25.44% 25.44%
No. of Shareholders 325325323327296292293293279285292293

Documents

Announcements

Annual reports