Bhudevi Infra Projects Ltd
₹ 212
-4.98%
12 Jun
- close price
About
Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]
Key Points
- Market Cap ₹ 97.2 Cr.
- Current Price ₹ 212
- High / Low ₹ 305 / 181
- Stock P/E 810
- Book Value ₹ 2.44
- Dividend Yield 0.00 %
- ROCE 1.12 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 64.4%
Cons
- Stock is trading at 86.8 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -3.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 0.04 | 0.00 | 0.07 | 0.00 | 0.00 | 0.02 | 3.62 | 3.58 | 2.88 | |
| 0.03 | 0.04 | 0.07 | 0.06 | 0.08 | 0.28 | 0.11 | 0.08 | 0.30 | 2.44 | 3.12 | 2.74 | |
| Operating Profit | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | -0.08 | -0.28 | 1.18 | 0.46 | 0.14 |
| OPM % | -250.00% | -50.00% | -300.00% | -1,400.00% | 32.60% | 12.85% | 4.86% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.60 | 0.06 | 0.00 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 |
| Profit before tax | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 1.22 | 0.44 | 0.08 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.59% | 25.00% | -50.00% |
| -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 0.91 | 0.33 | 0.12 | |
| EPS in Rs | -0.05 | -0.07 | -0.11 | -0.04 | -0.17 | -0.46 | -0.24 | 0.44 | 0.70 | 1.98 | 0.72 | 0.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 424% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 25% |
| 3 Years: | -28% |
| TTM: | -64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 133% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
| Reserves | -5.31 | -5.34 | -5.39 | -5.41 | -5.49 | -5.70 | -5.80 | -5.60 | -5.28 | -4.37 | -4.04 | -3.92 |
| 0.02 | 0.05 | 0.09 | 0.12 | 0.20 | 0.38 | 0.48 | 0.00 | 2.64 | 0.58 | 6.72 | 9.08 | |
| 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.03 | 2.97 | 4.40 | 3.56 | |
| Total Liabilities | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.45 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.19 | 12.10 | 13.31 | |
| Total Assets | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.63 | -6.62 | -1.99 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | -0.49 | 0.52 | -0.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | -2.07 | 6.15 | 2.36 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 | -0.10 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.60 | -6.62 | -2.47 |
| CFO/OP | 0% | 0% | 0% | -100% | -12% | 14% | 0% | 212% | 754% | 228% | -1,354% | -1,486% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | 51.96 | |||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | 51.96 | |||||
| Working Capital Days | -8,577.50 | -4,745.00 | -4,067.14 | -42,887.50 | -203.67 | -124.39 | -243.33 | |||||
| ROCE % | 34.78% | 67.95% | 10.03% | 1.12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Advances received from Clients INR Lakhs |
|
|||||||||
| Inventory (Work-in-Progress Value) INR Lakhs |
||||||||||
| Sub-contract Expenses INR Lakhs |
||||||||||
| Project Land Parcel Size Acres |
||||||||||
| Project Order Book (Future Construction Area) Lakhs SFT |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
6 Jun - Company Secretary and Compliance Officer V Arun resigned effective June 06, 2026.
- Audited Financial Results For The Quarter And Year Ending On March 31, 2026 30 May
-
Announcement Under Regulation 30- Appointment Of Internal Auditor.
23 May - Board re-appointed M/s. Swati Doogar & Co. as internal auditor for FY 2026-27 on May 23, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting And Submission Of Audited Financial Results Along With Audit Report As per Regulation 30 And 33 Of SEBI (LODR) Regulations, 2015.
23 May - Board approved FY26 audited results with unmodified opinion and reappointed internal auditor for FY27.
-
Audited Financial Results For The Fourth Quarter And Financial Year Ending On March 31, 2026.
23 May - Board approved FY26 audited results with unmodified opinion and reappointed internal auditor for FY27.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Projects Undertaken:
a) Dundigal Project:[1]
It is a mega residential gated community encompassing 9 towers which have 700,
(2 & 3 BHK) apartments on 6 floors and
every floor has 12 to 16 flats
b) XONA:[2]
It is a luxurious 4 -bedroom Apartment
with Italian marble flooring in the drawing, living,
dining, and kitchen. The project is under construction and is located in Banjara Hills