Bhudevi Infra Projects Ltd
Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]
- Market Cap ₹ 36.3 Cr.
- Current Price ₹ 79.0
- High / Low ₹ 305 / 52.9
- Stock P/E 90.7
- Book Value ₹ 2.44
- Dividend Yield 0.00 %
- ROCE 1.12 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 64.4%
Cons
- Stock is trading at 32.4 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -3.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.02 | 0.04 | 0.00 | 0.07 | 0.00 | 0.00 | 0.02 | 3.62 | 3.58 | 2.88 | 2.88 | |
| 0.03 | 0.04 | 0.07 | 0.06 | 0.08 | 0.28 | 0.11 | 0.08 | 0.30 | 2.44 | 3.12 | 2.74 | 2.39 | |
| Operating Profit | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | -0.08 | -0.28 | 1.18 | 0.46 | 0.14 | 0.49 |
| OPM % | -250.00% | -50.00% | -300.00% | -1,400.00% | 32.60% | 12.85% | 4.86% | 17.01% | |||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.60 | 0.06 | 0.00 | 0.01 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | 0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.08 |
| Profit before tax | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 1.22 | 0.44 | 0.08 | 0.34 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.59% | 25.00% | -50.00% | |
| -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 0.91 | 0.33 | 0.12 | 0.40 | |
| EPS in Rs | -0.05 | -0.07 | -0.11 | -0.04 | -0.17 | -0.46 | -0.24 | 0.44 | 0.70 | 1.98 | 0.72 | 0.26 | 0.88 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 424% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 25% |
| 3 Years: | -28% |
| TTM: | 168% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| 1 Year: | -70% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
| Reserves | -5.31 | -5.34 | -5.39 | -5.41 | -5.49 | -5.70 | -5.80 | -5.60 | -5.28 | -4.37 | -4.04 | -3.92 |
| 0.02 | 0.05 | 0.09 | 0.12 | 0.20 | 0.38 | 0.48 | 0.00 | 2.64 | 0.58 | 6.72 | 9.08 | |
| 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.03 | 2.97 | 4.40 | 3.56 | |
| Total Liabilities | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.45 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.19 | 12.10 | 13.31 | |
| Total Assets | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.63 | -6.62 | -1.99 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | -0.49 | 0.52 | -0.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | -2.07 | 6.15 | 2.36 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 | -0.10 |
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.60 | -6.62 | -2.47 |
| CFO/OP | 0% | 0% | 0% | -100% | -12% | 14% | 0% | 212% | 754% | 228% | -1,354% | -1,486% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | 51.96 | |||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | 51.96 | |||||
| Working Capital Days | -8,577.50 | -4,745.00 | -4,067.14 | -42,887.50 | -203.67 | -124.39 | -243.33 | |||||
| ROCE % | 34.78% | 67.95% | 10.03% | 1.12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count |
|
|||||||||
| Advances from Customers (Client Advances) Rs. Lakhs |
||||||||||
| Employee Benefits Expense Rs. Lakhs |
||||||||||
| Work-in-Progress (Inventories) Rs. Lakhs |
||||||||||
| Sub-contract Expenses Rs. Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 34th AGM resolutions passed, including director appointments and authorised share capital increase.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- News paper Advertisement in relation to the dispatch of Notice of 34th AGM and Annual Report for the FY 2025-26
-
Notice Of 34Th Annual General Meeting
- 34th AGM on Sept 30, 2026; proposes Kapil Mehta appointment and authorised capital increase to Rs.10 crore.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
BIPL is in the Business of developing, trading of Telecommunication systems,Telecommunication networks and Telecommunication Services