Bhudevi Infra Projects Ltd
Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 247
- High / Low ₹ 336 / 53.7
- Stock P/E
- Book Value ₹ 2.18
- Dividend Yield 0.00 %
- ROCE 9.81 %
- ROE 39.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 113 times its book value
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -3.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.00 | 0.07 | 0.00 | 0.00 | 0.02 | 3.62 | 3.58 | 3.58 | |
0.03 | 0.03 | 0.04 | 0.07 | 0.06 | 0.08 | 0.28 | 0.11 | 0.08 | 0.30 | 2.44 | 3.13 | 4.02 | |
Operating Profit | -0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | -0.08 | -0.28 | 1.18 | 0.45 | -0.44 |
OPM % | -250.00% | -50.00% | -300.00% | -1,400.00% | 32.60% | 12.57% | -12.29% | ||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.60 | 0.06 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Profit before tax | -0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 1.22 | 0.44 | -0.45 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.59% | 25.00% | |
-0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 0.91 | 0.33 | -0.59 | |
EPS in Rs | -0.05 | -0.05 | -0.07 | -0.11 | -0.04 | -0.17 | -0.46 | -0.24 | 0.44 | 0.70 | 1.98 | 0.72 | -1.28 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 120% |
3 Years: | % |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 29% |
3 Years: | 18% |
TTM: | -171% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 383% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
Reserves | -5.28 | -5.31 | -5.34 | -5.39 | -5.41 | -5.49 | -5.70 | -5.80 | -5.60 | -5.28 | -4.37 | -4.04 |
0.02 | 0.02 | 0.05 | 0.09 | 0.12 | 0.20 | 0.38 | 0.48 | 0.00 | 2.64 | 0.58 | 6.72 | |
0.49 | 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.03 | 2.97 | 4.39 | |
Total Liabilities | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.11 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.19 | 12.09 | |
Total Assets | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.11 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.63 | -6.62 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | -0.49 | 0.52 | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | -2.07 | 6.15 | ||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | ||||||
Inventory Days | 129.06 | |||||||||||
Days Payable | 82.68 | |||||||||||
Cash Conversion Cycle | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 46.38 | ||||||
Working Capital Days | -8,577.50 | -4,745.00 | -4,067.14 | -42,887.50 | -203.67 | -124.39 | ||||||
ROCE % | 34.78% | 67.95% | 9.81% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - News Paper Advertisement- Dispatch of Notice of 33rd Annual General Meeting.
- Notice Of 33Rd Annual General Meeting. 5 Sep
-
Reg. 34 (1) Annual Report.
5 Sep - AGM on Sep 30, 2025; FY2024-25 annual report; MD/ED Rs24,00,000pa; CFO Rs48,00,000pa.
-
Announcement Under Regulation 30- Outcome Of Board Meeting.
3 Sep - 33rd AGM on 30 Sep 2025; e-voting Sep 27-29; appoint N. Vanitha secretarial auditor.
-
Board Meeting Outcome for Financial Results For The First Quarter Ended On 30Th June, 2025.
14 Aug - Bhudevi Infra Projects reports Q1 FY26 unaudited loss of INR 68.98 lakhs; limited review completed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Projects Undertaken:
a) Dundigal Project:[1]
It is a mega residential gated community encompassing 9 towers which have 700,
(2 & 3 BHK) apartments on 6 floors and
every floor has 12 to 16 flats
b) XONA:[2]
It is a luxurious 4 -bedroom Apartment
with Italian marble flooring in the drawing, living,
dining, and kitchen. The project is under construction and is located in Banjara Hills