Bhudevi Infra Projects Ltd
₹ 279
-2.00%
04 Jul
- close price
About
Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]
Key Points
- Market Cap ₹ 128 Cr.
- Current Price ₹ 279
- High / Low ₹ 336 / 42.1
- Stock P/E 388
- Book Value ₹ 2.18
- Dividend Yield 0.00 %
- ROCE 9.81 %
- ROE 39.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 128 times its book value
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.00 | 0.07 | 0.00 | 0.00 | 0.02 | 3.62 | 3.58 | |
| 0.03 | 0.03 | 0.04 | 0.07 | 0.06 | 0.08 | 0.28 | 0.11 | 0.08 | 0.30 | 2.44 | 3.13 | |
| Operating Profit | -0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | -0.08 | -0.28 | 1.18 | 0.45 |
| OPM % | -250.00% | -50.00% | -300.00% | -1,400.00% | 32.60% | 12.57% | ||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.60 | 0.06 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before tax | -0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 1.22 | 0.44 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.59% | 25.00% |
| -0.03 | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 0.91 | 0.33 | |
| EPS in Rs | -0.05 | -0.05 | -0.07 | -0.11 | -0.04 | -0.17 | -0.46 | -0.24 | 0.44 | 0.70 | 1.98 | 0.72 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 120% |
| 3 Years: | % |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 29% |
| 3 Years: | 18% |
| TTM: | -64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 597% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
| Reserves | -5.28 | -5.31 | -5.34 | -5.39 | -5.41 | -5.49 | -5.70 | -5.80 | -5.60 | -5.28 | -4.37 | -4.04 |
| 0.02 | 0.02 | 0.05 | 0.09 | 0.12 | 0.20 | 0.38 | 0.48 | 0.00 | 2.64 | 0.58 | 6.72 | |
| 0.49 | 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.03 | 2.97 | 4.39 | |
| Total Liabilities | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.11 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.19 | 12.09 | |
| Total Assets | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | 0.00 | 2.43 | 4.22 | 12.11 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | -0.17 | -2.11 | 2.63 | -6.62 | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | -0.49 | 0.52 | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.11 | -2.07 | 6.15 | ||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 0.00 | ||||||
| Inventory Days | 129.06 | |||||||||||
| Days Payable | 82.68 | |||||||||||
| Cash Conversion Cycle | 1,642.50 | 821.25 | 469.29 | 0.00 | 0.00 | 46.38 | ||||||
| Working Capital Days | -8,577.50 | -4,745.00 | -4,067.14 | 5,292.50 | -145.19 | 560.75 | ||||||
| ROCE % | 34.78% | 67.95% | 9.81% |
Documents
Announcements
- Closure of Trading Window 26 Jun
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th May 2025
28 May - Approved FY25 audited results; appointed new Company Secretary and internal auditor.
-
Results For The Fourth Quarter And Financial Year Ended 31St March 2025
28 May - Audited Q4 and FY2025 financial results approved; unmodified audit opinion declared.
-
Appointment of Company Secretary and Compliance Officer
28 May - Approved FY25 audited results; appointed new Company Secretary and internal auditor for FY26.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (LODR) Regulations, 2015
22 May - Board meeting on May 28 to approve FY25 audited results; trading window closed till May 30.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Projects Undertaken:
a) Dundigal Project:[1]
It is a mega residential gated community encompassing 9 towers which have 700,
(2 & 3 BHK) apartments on 6 floors and
every floor has 12 to 16 flats
b) XONA:[2]
It is a luxurious 4 -bedroom Apartment
with Italian marble flooring in the drawing, living,
dining, and kitchen. The project is under construction and is located in Banjara Hills