Vision Cinemas Ltd
Incorporated in 2000, Vision
Cinemas Ltd is engaged in the
production of Advertisement
Motion Films[1]
- Market Cap ₹ 7.44 Cr.
- Current Price ₹ 1.05
- High / Low ₹ 2.42 / 0.90
- Stock P/E
- Book Value ₹ 1.19
- Dividend Yield 0.00 %
- ROCE -0.95 %
- ROE -1.06 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.88 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 38.8%
- Company has a low return on equity of 0.98% over last 3 years.
- Company has high debtors of 299 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Jun 2014 | Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.45 | 2.76 | 4.63 | 1.35 | 0.16 | 0.26 | 0.75 | 0.00 | 0.00 | 0.40 | 1.58 | 3.20 | 3.09 | |
2.48 | 2.05 | 3.37 | 1.19 | 0.26 | 0.18 | 0.74 | 0.11 | 0.11 | 0.30 | 2.36 | 3.16 | 2.96 | |
Operating Profit | 0.97 | 0.71 | 1.26 | 0.16 | -0.10 | 0.08 | 0.01 | -0.11 | -0.11 | 0.10 | -0.78 | 0.04 | 0.13 |
OPM % | 28.12% | 25.72% | 27.21% | 11.85% | -62.50% | 30.77% | 1.33% | 25.00% | -49.37% | 1.25% | 4.21% | ||
0.32 | 0.20 | 0.28 | -6.40 | -0.06 | 0.00 | 0.20 | 0.00 | 0.00 | 0.24 | 0.81 | 0.00 | 0.00 | |
Interest | 0.23 | 0.20 | 0.18 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.65 | 0.51 | 0.85 | 0.60 | 0.54 | 0.39 | 0.30 | 0.25 | 0.21 | 0.21 | 0.14 | 0.12 | 0.16 |
Profit before tax | 0.41 | 0.20 | 0.51 | -6.87 | -0.72 | -0.32 | -0.09 | -0.36 | -0.32 | 0.13 | -0.11 | -0.08 | -0.03 |
Tax % | 31.71% | 30.00% | 25.49% | -9.02% | -9.72% | 3.12% | 22.22% | 5.56% | 3.12% | -238.46% | -9.09% | 12.50% | |
0.28 | 0.14 | 0.38 | -6.24 | -0.65 | -0.33 | -0.10 | -0.37 | -0.32 | 0.45 | -0.11 | -0.09 | -0.02 | |
EPS in Rs | 0.04 | 0.03 | 0.07 | -1.15 | -0.09 | -0.05 | -0.01 | -0.05 | -0.05 | 0.06 | -0.02 | -0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 34% |
3 Years: | % |
TTM: | 127% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 20% |
TTM: | 97% |
Stock Price CAGR | |
---|---|
10 Years: | -17% |
5 Years: | 16% |
3 Years: | -6% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | 1% |
Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 |
Reserves | 10.34 | 10.44 | 10.82 | 4.58 | 3.93 | 2.70 | 0.97 | 0.60 | 0.28 | 0.73 | 0.62 | 0.53 |
0.28 | 0.27 | 0.24 | 0.20 | 0.15 | 0.81 | 0.43 | 0.00 | 0.66 | 0.00 | 0.00 | 0.00 | |
10.80 | 11.15 | 10.23 | 9.00 | 9.09 | 8.67 | 2.56 | 3.29 | 2.66 | 2.90 | 2.04 | 4.04 | |
Total Liabilities | 27.68 | 28.12 | 27.55 | 20.04 | 19.43 | 18.44 | 11.85 | 11.78 | 11.49 | 11.52 | 10.55 | 12.46 |
15.18 | 18.57 | 17.77 | 10.73 | 10.13 | 2.23 | 1.93 | 1.68 | 1.48 | 1.27 | 1.13 | 1.01 | |
CWIP | 3.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
9.19 | 9.55 | 9.78 | 9.31 | 9.30 | 9.97 | 9.92 | 10.10 | 10.01 | 10.25 | 9.42 | 11.45 | |
Total Assets | 27.68 | 28.12 | 27.55 | 20.04 | 19.43 | 18.44 | 11.85 | 11.78 | 11.49 | 11.52 | 10.55 | 12.46 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.56 | 0.80 | 0.05 | 0.06 | 0.00 | -6.32 | 0.00 | 0.00 | 0.01 | -0.12 | -0.02 | ||
-0.98 | -0.60 | 0.00 | 0.00 | 0.00 | 6.24 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | ||
-0.58 | -0.20 | -0.07 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.02 | ||
Net Cash Flow | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 | -0.08 | 0.00 | 0.00 | 0.02 | 0.00 | -0.04 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 917.26 | 1,217.99 | 737.10 | 2,409.00 | 20,485.62 | 13,533.08 | 4,764.47 | 8,924.25 | 145.54 | 298.84 | ||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 917.26 | 1,217.99 | 737.10 | 2,409.00 | 20,485.62 | 13,533.08 | 4,764.47 | 8,924.25 | 145.54 | 298.84 | ||
Working Capital Days | -87.81 | -52.90 | 69.37 | 159.52 | 980.94 | 1,445.96 | 3,630.53 | 6,314.50 | 1,626.33 | 810.98 | ||
ROCE % | 3.82% | 2.50% | 4.02% | -2.75% | -5.99% | -3.08% | -0.94% | -4.05% | -3.70% | 1.49% | -1.28% | -0.95% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1 Oct
-
Closure of Trading Window
1 Oct - Trading window closed Oct 1, 2025 until 48 hours after Unaudited Q2 (Sep 30, 2025) results declaration.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Sep - Babu Reddy appointed Additional Independent Director effective Sept 5, 2025; Sharvari Kulkarni named secretarial auditor FY2025-26–2029-30.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
VCL is one of the oldest Exhibition and Movie Processing Laboratory Companies in southern India, with a group presence through other entities. It is in the business of movie exhibition and has commenced production of Advertisement Film.