Welterman International Ltd

Welterman Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Welterman International Ltd

₹ 12.2 0.00%
30 May - close price
welterman.com BSE: 526431
About

Incorporated in 1992, Welterman International Ltd is in the business of leather and fertilizers

Key Points

Product Profile:[1]
Company manufacturers leather soles (with technical assistance from MA-MECC from Italy), rubber soles, TPR, TPU & PVC soles, specialized injected soles and leather soles with Masonite heels. It has computerized designing and pattern making studio.

Website BSE
  • Market Cap ₹ 5.42 Cr.
  • Current Price ₹ 12.2
  • High / Low ₹ 91.8 / 7.00
  • Stock P/E
  • Book Value ₹ -27.2
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.37% over past five years.
  • Contingent liabilities of Rs.196 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.45 0.12 0.48 0.73 0.54 0.61 0.49 0.66 0.73 0.34 0.26 0.00 0.00
0.72 0.20 0.32 0.83 0.54 0.51 0.36 0.58 0.71 0.53 0.43 0.11 0.01
Operating Profit -0.27 -0.08 0.16 -0.10 0.00 0.10 0.13 0.08 0.02 -0.19 -0.17 -0.11 -0.01
OPM % -60.00% -66.67% 33.33% -13.70% 0.00% 16.39% 26.53% 12.12% 2.74% -55.88% -65.38%
0.10 0.00 0.07 0.00 0.00 0.01 0.00 0.02 1.28 0.05 0.05 0.05 0.09
Interest 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.05 0.05 0.06 0.05 0.05 0.05 0.05 0.02 0.02 0.02 0.02
Profit before tax -0.21 -0.12 0.18 -0.18 -0.06 0.06 0.08 0.05 1.25 -0.16 -0.14 -0.08 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -80.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.21 -0.13 0.18 -0.18 -0.06 0.06 0.05 0.08 1.25 -0.16 -0.13 -0.07 0.06
EPS in Rs -0.47 -0.29 0.41 -0.41 -0.14 0.14 0.11 0.18 2.81 -0.36 -0.29 -0.16 0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
22.79 20.65 34.20 18.48 2.67 0.06 0.88 5.94 2.09 1.87 2.49 0.60
23.23 21.00 33.34 19.13 3.01 1.47 2.08 5.82 2.02 1.85 2.15 1.08
Operating Profit -0.44 -0.35 0.86 -0.65 -0.34 -1.41 -1.20 0.12 0.07 0.02 0.34 -0.48
OPM % -1.93% -1.69% 2.51% -3.52% -12.73% -2,350.00% -136.36% 2.02% 3.35% 1.07% 13.65% -80.00%
0.31 0.13 0.12 -1.89 -0.19 1.15 0.88 1.24 0.10 0.00 1.31 0.24
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.84 0.00 0.00 0.00 0.00 0.00
Depreciation 0.11 0.09 0.15 0.04 0.04 0.05 0.13 0.16 0.16 0.20 0.21 0.06
Profit before tax -0.24 -0.31 0.83 -2.58 -0.57 -0.31 -1.29 1.20 0.01 -0.18 1.44 -0.30
Tax % 800.00% 0.00% 0.00% 0.00% -336.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit 1.68 -0.30 0.83 -2.58 -2.50 -0.31 -1.29 1.20 0.01 -0.18 1.44 -0.30
EPS in Rs 3.78 -0.68 1.87 -5.81 -5.63 -0.70 -2.90 2.70 0.02 -0.41 3.24 -0.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -30%
5 Years: -7%
3 Years: -34%
TTM: -76%
Compounded Profit Growth
10 Years: 0%
5 Years: 13%
3 Years: %
TTM: -300%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 83%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.40 4.40 4.40 4.40 4.44 4.44 4.44 4.44 4.44 4.44 4.44 4.44
Reserves -12.30 -12.60 -11.77 -14.35 -16.85 -17.16 -18.70 -17.49 -17.49 -17.67 -16.23 -16.53
12.61 11.25 10.85 12.27 12.36 10.81 16.17 15.66 16.66 13.14 9.06 9.17
5.40 7.02 8.74 6.98 5.37 6.75 2.63 3.27 3.73 3.78 4.78 4.83
Total Liabilities 10.11 10.07 12.22 9.30 5.32 4.84 4.54 5.88 7.34 3.69 2.05 1.91
0.92 0.83 0.67 0.56 0.79 0.74 2.33 2.60 2.56 2.42 0.72 0.66
CWIP 2.01 2.01 2.01 0.00 0.00 0.29 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.77 0.77 0.77 0.77 0.29 0.00 0.29 0.00 0.00 0.00 0.00 0.00
6.41 6.46 8.77 7.97 4.24 3.81 1.92 3.28 4.78 1.27 1.33 1.25
Total Assets 10.11 10.07 12.22 9.30 5.32 4.84 4.54 5.88 7.34 3.69 2.05 1.91

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.05 1.85 -0.30 -0.86 -2.19 2.68 -5.11 -0.58 -0.85 3.61 0.29 -0.17
0.01 0.02 0.05 0.16 1.72 -1.18 -0.51 0.93 -0.12 -0.07 3.41 1.21
-0.92 -1.36 -0.40 1.42 0.15 -1.55 5.36 -0.45 0.93 -3.55 -4.07 0.10
Net Cash Flow 0.14 0.51 -0.65 0.72 -0.31 -0.04 -0.26 -0.11 -0.04 0.00 -0.38 1.14

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 6.57 3.00 1.92 21.53 184.55 0.00 0.00 0.00 373.73 0.00 2.93 0.00
Inventory Days 40.72 33.31 52.72 16.37 205.31 17.66 285.65 26.55 0.00 0.00 2.23 0.00
Days Payable 48.14 42.00 94.29 60.90 375.53 1,889.76 1,793.26 230.06 921.40
Cash Conversion Cycle -0.85 -5.69 -39.65 -23.00 14.33 -1,872.10 -1,507.61 -203.52 373.73 0.00 -916.25 0.00
Working Capital Days -17.94 -56.56 -20.81 -34.17 -213.26 -27,435.83 -331.82 0.00 183.37 -495.78 -510.12 -2,269.08
ROCE % -5.77% -7.99% 26.03% -21.72% -7.93% 6.19% 0.32% -10.23%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
45.34 45.34 45.34 45.34 45.34 45.34 45.34 45.34 45.34 45.33 45.33 45.33
1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35
53.31 53.31 53.31 53.31 53.31 53.31 53.31 53.31 53.31 53.31 53.31 53.32

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports