Hampton Sky Realty Ltd
Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives[1]
- Market Cap ₹ 541 Cr.
- Current Price ₹ 19.7
- High / Low ₹ 35.8 / 19.0
- Stock P/E 68.7
- Book Value ₹ 5.94
- Dividend Yield 0.00 %
- ROCE 1.19 %
- ROE 3.75 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.32 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -24.4% over past five years.
- Tax rate seems low
- Company has a low return on equity of 4.30% over last 3 years.
- Earnings include an other income of Rs.18.0 Cr.
- Debtor days have increased from 24.7 to 40.5 days.
- Working capital days have increased from 888 days to 1,841 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10.02 | 7.93 | 12.91 | 49.70 | 47.22 | 104.75 | 105.91 | 117.32 | 148.24 | 40.20 | 182.99 | 26.06 | 9.25 | |
9.79 | 7.40 | 11.67 | 47.89 | 48.05 | 105.18 | 117.03 | 95.88 | 121.28 | 41.76 | 168.71 | 22.85 | 20.67 | |
Operating Profit | 0.23 | 0.53 | 1.24 | 1.81 | -0.83 | -0.43 | -11.12 | 21.44 | 26.96 | -1.56 | 14.28 | 3.21 | -11.42 |
OPM % | 2.30% | 6.68% | 9.60% | 3.64% | -1.76% | -0.41% | -10.50% | 18.27% | 18.19% | -3.88% | 7.80% | 12.32% | -123.46% |
2.39 | 1.80 | 0.78 | 0.56 | 2.78 | 2.02 | 13.57 | 6.11 | -0.44 | 0.12 | 2.47 | 17.66 | 18.01 | |
Interest | 0.12 | 0.04 | 0.06 | 0.11 | 0.26 | 0.41 | 0.31 | 0.45 | 1.07 | 0.50 | 4.61 | 3.24 | 3.50 |
Depreciation | 0.21 | 0.28 | 0.22 | 0.25 | 0.26 | 0.27 | 0.37 | 0.47 | 0.47 | 0.49 | 0.63 | 1.45 | 1.77 |
Profit before tax | 2.29 | 2.01 | 1.74 | 2.01 | 1.43 | 0.91 | 1.77 | 26.63 | 24.98 | -2.43 | 11.51 | 16.18 | 1.32 |
Tax % | 9.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.21% | 16.22% | 4.80% | -77.78% | -2.78% | -39.25% | |
2.08 | 2.01 | 1.74 | 2.01 | 1.43 | 0.91 | 1.66 | 22.30 | 23.79 | -0.54 | 11.83 | 22.52 | 7.87 | |
EPS in Rs | 0.18 | 0.17 | 0.15 | 0.17 | 0.12 | 0.08 | 0.14 | 1.92 | 0.97 | -0.02 | 0.43 | 0.82 | 0.29 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | -24% |
3 Years: | -44% |
TTM: | -95% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 21% |
3 Years: | -39% |
TTM: | -66% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 58% |
3 Years: | -29% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | 4% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | 22.36 | 24.44 | 27.42 | 27.42 | 27.42 |
Reserves | 11.29 | 13.55 | 15.29 | 17.30 | 18.73 | 19.64 | 37.82 | 59.91 | 85.98 | 89.14 | 113.14 | 135.36 |
0.19 | 0.41 | 0.41 | 0.92 | 0.72 | 0.42 | 7.47 | 4.69 | 11.34 | 10.07 | 58.72 | 72.94 | |
37.80 | 26.47 | 26.90 | 30.61 | 30.23 | 79.09 | 21.82 | 21.44 | 4.95 | 14.27 | 10.10 | 10.79 | |
Total Liabilities | 60.87 | 52.02 | 54.19 | 60.42 | 61.27 | 110.74 | 78.70 | 108.40 | 126.71 | 140.90 | 209.38 | 246.51 |
2.06 | 1.35 | 1.57 | 2.30 | 2.14 | 2.37 | 5.27 | 4.79 | 3.70 | 3.77 | 6.12 | 12.57 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.53 | 2.26 | 0.02 | 18.95 | 11.09 | 15.46 | 11.69 | 50.28 | 63.37 | 54.50 | 72.42 | 84.21 |
57.28 | 48.41 | 52.60 | 39.17 | 48.04 | 92.91 | 61.74 | 53.33 | 59.64 | 82.63 | 130.84 | 149.73 | |
Total Assets | 60.87 | 52.02 | 54.19 | 60.42 | 61.27 | 110.74 | 78.70 | 108.40 | 126.71 | 140.90 | 209.38 | 246.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8.13 | 6.43 | 3.28 | -2.61 | -10.25 | 2.43 | -1.51 | 41.80 | 0.21 | -19.98 | -31.43 | -15.93 | |
2.73 | 2.17 | -0.10 | 17.84 | 0.13 | 4.62 | 1.53 | -38.19 | -12.88 | 15.50 | -7.28 | -1.19 | |
-9.66 | -10.71 | 0.33 | -15.64 | 7.33 | -7.08 | -0.44 | -0.82 | 10.00 | 5.33 | 43.83 | 11.08 | |
Net Cash Flow | 1.20 | -2.12 | 3.52 | -0.42 | -2.80 | -0.04 | -0.42 | 2.78 | -2.68 | 0.85 | 5.12 | -6.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 89.98 | 118.29 | 7.07 | 67.64 | 145.40 | 210.57 | 61.31 | 37.21 | 42.40 | 29.15 | 4.47 | 40.48 |
Inventory Days | 2,479.25 | 2,245.84 | 777.18 | 66.55 | 33.93 | 26.70 | 634.79 | 183.33 | 5,979.69 | |||
Days Payable | 2,689.98 | 2,433.79 | 658.61 | 11.47 | 55.63 | 1.27 | 107.77 | 3.90 | 243.98 | |||
Cash Conversion Cycle | -120.76 | -69.66 | 125.63 | 67.64 | 145.40 | 210.57 | 116.39 | 15.50 | 67.82 | 556.16 | 183.90 | 5,776.19 |
Working Capital Days | 274.66 | 75.95 | 14.98 | 38.56 | 131.33 | 53.91 | 147.88 | 79.77 | 135.64 | 596.08 | 226.59 | 1,840.97 |
ROCE % | 5.38% | 4.90% | 7.27% | 7.71% | -2.40% | 4.21% | -21.42% | 41.30% | 25.70% | -1.59% | 9.89% | 1.19% |
Documents
Announcements
-
38 AGM VOTING RESULTS
1 Oct - Hampton Sky Realty: all 9 AGM resolutions passed; AGM held 30-Sep-2025; consolidated scrutinizer report filed.
-
Scrutinizer Report 2025
1 Oct - 38th AGM on Sep 30, 2025: all resolutions passed; scrutinizer report and voting results enclosed.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
30 Sep - Appointed Kavya Arora MD and Ketki Gupta Joint MD; new auditors appointed; MOA amended to add hospitality (Sept 30, 2025).
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Sep - AGM approved MD Kavya Arora and Joint MD Ketki Gupta (Aug14,2025–Aug13,2028); new auditors; MOA expanded into hospitality.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
30 Sep - Appointed Kavya Arora MD, Ketki Gupta Joint MD; new auditors appointed; MOA amended to expand into hospitality.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2024TranscriptNotesPPT
Business Overview:[1][2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.