Hampton Sky Realty Ltd

Hampton Sky Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hampton Sky Realty Ltd

₹ 26.8 0.15%
12 Jun 4:01 p.m.
riteshindustries.us BSE: 526407
About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives[1]

Key Points

Business Overview:[1][2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE
  • Market Cap ₹ 734 Cr.
  • Current Price ₹ 26.8
  • High / Low ₹ 35.8 / 20.5
  • Stock P/E 32.6
  • Book Value ₹ 5.94
  • Dividend Yield 0.00 %
  • ROCE 8.93 %
  • ROE 14.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 4.51 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -24.7% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 9.05% over last 3 years.
  • Earnings include an other income of Rs.18.0 Cr.
  • Debtor days have increased from 24.9 to 41.1 days.
  • Working capital days have increased from 896 days to 1,868 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
28.98 11.12 9.20 9.05 9.05 24.87 55.50 50.98 51.27 17.91 5.00 1.26 1.52
23.73 9.67 8.68 7.06 17.01 23.75 55.09 47.77 42.11 5.70 2.76 2.57 11.87
Operating Profit 5.25 1.45 0.52 1.99 -7.96 1.12 0.41 3.21 9.16 12.21 2.24 -1.31 -10.35
OPM % 18.12% 13.04% 5.65% 21.99% -87.96% 4.50% 0.74% 6.30% 17.87% 68.17% 44.80% -103.97% -680.92%
0.99 0.42 1.29 0.07 0.30 0.33 0.94 0.49 1.09 0.26 0.27 17.06 0.43
Interest 0.31 0.18 0.14 0.04 0.13 0.50 1.37 1.10 1.64 0.66 0.82 0.84 0.93
Depreciation 0.10 0.10 0.13 0.13 0.13 0.15 0.16 0.16 0.16 0.16 0.25 0.28 0.76
Profit before tax 5.83 1.59 1.54 1.89 -7.92 0.80 -0.18 2.44 8.45 11.65 1.44 14.63 -11.61
Tax % 0.51% -19.50% -12.34% 21.16% -22.60% -48.75% -316.67% 44.67% -5.33% -5.32% 3.47% -8.82% -38.67%
5.79 1.89 1.73 1.49 -6.12 1.20 0.39 1.34 8.90 12.26 1.39 15.92 -7.12
EPS in Rs 0.24 0.01 0.07 0.05 -0.22 0.04 0.01 0.05 0.32 0.45 0.05 0.58 -0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 8 13 50 47 105 106 117 148 40 185 26
10 7 12 48 48 105 117 96 121 42 169 23
Operating Profit 0 1 1 2 -1 -0 -11 21 27 -2 16 3
OPM % 2% 7% 10% 4% -2% -0% -10% 18% 18% -4% 9% 11%
2 2 1 1 3 2 14 6 -0 0 2 18
Interest 0 0 0 0 0 0 0 0 1 0 5 3
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1
Profit before tax 2 2 2 2 1 1 2 27 25 -2 13 16
Tax % 10% 0% 0% 0% 0% 0% 6% 16% 5% -78% -2% -39%
2 2 2 2 1 1 2 22 24 -1 14 23
EPS in Rs 0.18 0.17 0.15 0.17 0.12 0.08 0.14 1.92 0.97 -0.02 0.50 0.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: -25%
3 Years: -44%
TTM: -86%
Compounded Profit Growth
10 Years: 35%
5 Years: 34%
3 Years: -3%
TTM: 65%
Stock Price CAGR
10 Years: 45%
5 Years: 90%
3 Years: -9%
1 Year: -11%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 9%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 12 22 24 27 27 27
Reserves 11 14 15 17 19 20 38 60 86 89 113 135
0 0 0 1 1 0 7 5 11 10 59 73
38 26 27 31 30 79 22 21 5 14 10 11
Total Liabilities 61 52 54 60 61 111 79 108 127 141 209 247
2 1 2 2 2 2 5 5 4 4 6 13
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 0 19 11 15 12 50 63 54 72 84
57 48 53 39 48 93 62 53 60 83 131 150
Total Assets 61 52 54 60 61 111 79 108 127 141 209 247

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 6 3 -3 -10 2 -2 42 0 -20 -30 -16
3 2 -0 18 0 5 2 -38 -13 16 -9 -1
-10 -11 0 -16 7 -7 -0 -1 10 5 44 11
Net Cash Flow 1 -2 4 -0 -3 -0 -0 3 -3 1 5 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 90 118 7 68 145 211 61 37 42 29 4 41
Inventory Days 2,479 2,246 777 67 34 27 635 183 5,980
Days Payable 2,690 2,434 659 11 56 1 108 4 244
Cash Conversion Cycle -121 -70 126 68 145 211 116 16 68 556 184 5,777
Working Capital Days 275 76 15 39 131 54 169 92 136 596 224 1,868
ROCE % 5% 5% 7% 8% -2% 4% -21% 41% 26% -2% 11% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.74% 71.74% 73.15% 73.15% 74.81% 74.81% 74.86% 74.90% 74.90% 74.90% 75.01% 75.01%
2.26% 2.26% 2.19% 2.16% 2.05% 2.31% 2.36% 3.54% 4.35% 4.24% 4.42% 4.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.00% 0.00% 0.00%
26.01% 26.01% 24.66% 24.68% 23.15% 22.88% 22.78% 21.51% 20.70% 20.86% 20.56% 20.59%
No. of Shareholders 15,00716,93916,74716,35616,08315,92115,93426,11829,71432,80034,08632,622

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2024
    Transcript
    Notes
    PPT