Hampton Sky Realty Ltd

₹ 11.5 -0.17%

07 May - close price

About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives^[1]

Key Points

Business Overview:^[1]^[2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE

Market Cap ₹ 315 Cr.
Current Price ₹ 11.5
High / Low ₹ 32.1 / 7.50
Stock P/E
Book Value ₹ 5.65
Dividend Yield 0.00 %
ROCE 1.19 %
ROE 3.75 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -23.0% over past five years.
Company has a low return on equity of 4.30% over last 3 years.
Debtor days have increased from 25.4 to 41.1 days.
Working capital days have increased from 513 days to 892 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	9.05	9.05	24.87	55.50	50.98	51.27	17.91	5.00	1.26	1.52	1.47	2.87	0.99
	7.06	17.01	23.75	55.09	47.77	42.11	5.70	2.76	2.57	11.87	3.47	4.59	2.40
Operating Profit	1.99	-7.96	1.12	0.41	3.21	9.16	12.21	2.24	-1.31	-10.35	-2.00	-1.72	-1.41
OPM %	21.99%	-87.96%	4.50%	0.74%	6.30%	17.87%	68.17%	44.80%	-103.97%	-680.92%	-136.05%	-59.93%	-142.42%
	0.07	0.30	0.33	0.94	0.49	1.09	0.26	0.27	17.06	0.43	0.25	0.50	1.05
Interest	0.04	0.13	0.50	1.37	1.10	1.64	0.66	0.82	0.84	0.93	0.91	0.64	0.89
Depreciation	0.13	0.13	0.15	0.16	0.16	0.16	0.16	0.25	0.28	0.76	0.48	0.53	0.52
Profit before tax	1.89	-7.92	0.80	-0.18	2.44	8.45	11.65	1.44	14.63	-11.61	-3.14	-2.39	-1.77
Tax %	21.16%	-22.60%	-48.75%	-316.67%	44.67%	-5.33%	-5.32%	3.47%	-8.82%	-38.67%	-26.43%	133.89%	28.25%
	1.49	-6.12	1.20	0.39	1.34	8.90	12.26	1.39	15.92	-7.12	-2.32	-5.60	-2.27
EPS in Rs	0.05	-0.22	0.04	0.01	0.05	0.32	0.45	0.05	0.58	-0.26	-0.08	-0.20	-0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	10	8	13	50	47	105	95	117	136	38	183	26	7
	10	7	12	48	48	105	101	96	121	42	169	23	22
Operating Profit	0	1	1	2	-1	-0	-6	21	15	-3	14	3	-15
OPM %	2%	7%	10%	4%	-2%	-0%	-7%	18%	11%	-9%	8%	11%	-226%
	2	2	1	1	3	2	8	6	12	2	3	18	2
Interest	0	0	0	0	0	0	0	0	1	0	5	3	3
Depreciation	0	0	0	0	0	0	0	0	0	0	1	1	2
Profit before tax	2	2	2	2	1	1	1	27	25	-2	12	16	-19
Tax %	10%	0%	0%	0%	0%	0%	33%	16%	5%	-78%	-3%	-39%
	2	2	2	2	1	1	1	22	24	-1	12	23	-17
EPS in Rs	0.18	0.17	0.15	0.17	0.12	0.08	0.05	1.92	0.97	-0.02	0.43	0.82	-0.62
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	12%
5 Years:	-23%
3 Years:	-43%
TTM:	-91%

Compounded Profit Growth
10 Years:	17%
5 Years:	60%
3 Years:	-39%
TTM:	-145%

Stock Price CAGR
10 Years:	35%
5 Years:	17%
3 Years:	-37%
1 Year:	-54%

Return on Equity
10 Years:	9%
5 Years:	11%
3 Years:	4%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	12	12	12	12	12	12	12	22	24	27	27	27	27
Reserves	11	14	15	17	19	20	20	60	86	89	113	135	128
	0	0	0	1	1	0	1	5	11	10	59	73	58
	38	26	27	31	30	79	22	21	5	14	10	11	21
Total Liabilities	61	52	54	60	61	111	55	108	127	141	209	247	235
	2	1	2	2	2	2	3	5	4	4	6	13	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	2	2	0	19	11	15	11	50	63	54	72	84	75
	57	48	53	39	48	93	41	53	60	83	131	150	148
Total Assets	61	52	54	60	61	111	55	108	127	141	209	247	235

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	8	6	3	-3	-10	2	-7	42	0	-20	-31	-16
	3	2	-0	18	0	5	-1	-38	-13	16	-7	-1
	-10	-11	0	-16	7	-7	7	-1	10	5	44	11
Net Cash Flow	1	-2	4	-0	-3	-0	-0	3	-3	1	5	-6
Free Cash Flow	9	8	3	-4	-10	2	-8	42	0	-21	-33	-6
CFO/OP	3,657%	1,158%	265%	-144%	1,235%	-565%	101%	206%	10%	574%	-226%	-561%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	90	118	7	68	145	211	47	37	46	31	4	41
Inventory Days	2,479	2,246	777					34	27	625	183	12,329
Days Payable	2,690	2,434	659					56	1	109	4	503
Cash Conversion Cycle	-121	-70	126	68	145	211	47	16	72	546	184	11,867
Working Capital Days	275	76	15	39	131	54	87	80	137	537	111	892
ROCE %	5%	5%	7%	8%	-2%	4%	3%	36%	26%	-2%	10%	1%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Employee Strength (Permanent)
Number

	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx	xx	xx	xxx
								x,xxx.xx	x,xxx.xx	xxx.xx
										x,xxx
										xxx
										xx
										x.xx
										x,xxx

Please log in to see hidden values.

Project Completion Status (Hampton Court)
%

Unbilled Revenue
INR Lakhs

Educational Capacity (Narayana e-Techno School)
Students

Healthcare Capacity (Hampton Narayana Hospital - Planned)
Beds

Inland-Business Park Size (Hampton Court Business Park)
Acres

Total Area Under Development
Million Sq Ft

Total Residential Units (Delivered/Constructed)
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.81%	74.81%	74.86%	74.90%	74.90%	74.90%	75.01%	75.01%	75.01%	75.01%	75.01%	75.01%
	2.05%	2.31%	2.36%	3.54%	4.35%	4.24%	4.42%	4.41%	4.41%	4.41%	4.41%	4.41%
	0.00%	0.00%	0.00%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	23.15%	22.88%	22.78%	21.51%	20.70%	20.86%	20.56%	20.59%	20.58%	20.59%	20.59%	20.59%
No. of Shareholders	16,083	15,921	15,934	26,118	29,714	32,800	34,086	32,622	31,638	31,261	30,747	30,207

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	38.81%	41.29%	48.37%	52.48%	52.48%	71.74%	73.15%	74.90%	75.01%	75.01%
	0.00%	0.00%	0.00%	0.00%	0.30%	2.01%	2.16%	3.54%	4.41%	4.41%
	0.00%	0.09%	0.09%	0.09%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%
	61.19%	58.62%	51.54%	47.43%	47.23%	26.25%	24.68%	21.51%	20.59%	20.59%
No. of Shareholders	16,816	16,652	16,340	16,118	15,866	15,087	16,356	26,118	32,622	30,207

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hampton Sky Realty Ltd

Hampton Sky Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls