Hampton Sky Realty Ltd

₹ 32.7 2.00%

25 Apr 2:54 p.m.

About

Ritesh Properties & Industries Ltd was incorporated in 1987, it is engaged in the development of an approved Integrated Industrial Park on the land situated at Ludhiana and engaged in the business of Trading of Fabrics, Real Estate, Shares, Derivatives, Options, Forex, commodities and other Financial instruments. Mr Sanjeev Arora is the Chairman-Cum-MD of the co. ^[1] ^[2]

Key Points

Journey
The Co. was incorporated in 1987. It started its business in agricultural products as its main activity. The co. has since diversified its business and entered the real estate business. In FY20, RPIL started Trading Shares, Derivatives, Options, Forex commodities, and other Financial instruments. ^[1]

*Revenue Mix
Sale of Shares: ~40% in FY23 vs 71% in FY21
Real Estate Activities: ~60% in FY23 vs 29% in FY21 ^[2] ^[3]

Website BSE

Market Cap ₹ 897 Cr.
Current Price ₹ 32.7
High / Low ₹ 59.0 / 29.1
Stock P/E
Book Value ₹ 4.31
Dividend Yield 0.00 %
ROCE 1.55 %
ROE 4.66 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 7.54 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.3.10 Cr.
Company has high debtors of 178 days.
Working capital days have increased from 533 days to 779 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	58.00	50.85	40.96	24.29	17.38	16.39	14.15	34.36	61.79	59.02
	52.33	43.02	34.08	21.16	15.60	12.72	23.85	31.48	59.48	51.93
Operating Profit	5.67	7.83	6.88	3.13	1.78	3.67	-9.70	2.88	2.31	7.09
OPM %	9.78%	15.40%	16.80%	12.89%	10.24%	22.39%	-68.55%	8.38%	3.74%	12.01%
	8.43	1.75	2.14	1.04	1.58	0.55	0.73	0.49	1.30	0.58
Interest	0.27	0.25	0.32	0.19	0.14	0.04	0.13	0.50	1.37	1.10
Depreciation	0.15	0.12	0.12	0.12	0.15	0.15	0.15	0.16	0.17	0.17
Profit before tax	13.68	9.21	8.58	3.86	3.07	4.03	-9.25	2.71	2.07	6.40
Tax %	12.43%	-3.47%	-18.30%	-30.31%	-10.10%	9.18%	-8.32%	-18.08%	-27.54%	52.34%
	11.99	9.53	10.14	5.04	3.39	3.67	-10.02	3.20	2.64	3.04
EPS in Rs	0.87	0.20	0.24	0.01	0.07	0.05	-0.22	0.04	0.01	0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	TTM
	2	1	1	9	11	3	14	14	13	50	185	72	169
	7	7	3	5	11	2	13	13	12	48	157	73	167
Operating Profit	-5	-5	-2	4	-0	1	0	1	1	2	28	-1	3
OPM %	-233%	-417%	-267%	47%	-1%	45%	4%	6%	10%	3%	15%	-1%	2%
	0	0	1	1	1	1	2	2	1	1	13	4	3
Interest	1	0	0	0	0	0	0	0	0	0	1	1	3
Depreciation	0	1	1	1	1	0	0	0	0	0	1	1	1
Profit before tax	-6	-6	-2	4	-1	1	3	2	2	2	40	2	2
Tax %	-2%	-2%	0%	4%	-16%	6%	9%	0%	0%	0%	-1%	-140%
	-6	-6	-2	4	-1	1	2	2	2	2	40	5	-1
EPS in Rs	-0.51	-0.52	-0.17	0.31	-0.05	0.09	0.20	0.20	0.15	0.18	0.97	-0.02	-0.12
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	37%
5 Years:	%
3 Years:	%
TTM:	71%

Compounded Profit Growth
10 Years:	15%
5 Years:	%
3 Years:	%
TTM:	-129%

Stock Price CAGR
10 Years:	38%
5 Years:	92%
3 Years:	104%
1 Year:	-22%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Sep 2023
Equity Capital	12	12	12	12	12	12	12	12	12	12	24	27	27
Reserves	2	-4	-5	-1	-1	-1	2	4	15	17	86	89	91
	15	20	21	1	1	1	0	0	0	1	11	10	44
	8	9	10	31	56	55	41	30	27	31	68	84	87
Total Liabilities	37	37	38	42	66	66	54	46	54	60	190	210	249
	7	6	6	6	6	6	6	5	2	2	4	4	4
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	0	0	0	0	0	1	0	19	11	11	11
	30	29	31	36	60	61	48	40	53	39	175	195	234
Total Assets	37	37	38	42	66	66	54	46	54	60	190	210	249

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023
	-10	-4	-0	6	-4	-1	8	7	3	-3	-20	-15
	-3	-1	1	1	-5	1	3	2	-0	18	10	8
	4	3	-0	-7	10	0	-10	-11	0	-16	12	5
Net Cash Flow	-9	-2	1	-0	0	0	1	-2	4	-0	2	-1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023
Debtor Days	79	96	111	12	8	170	51	64	7	68	123	178
Inventory Days	513	3,751	2,487	1,846	1,615	2,041	1,866	1,717	555	126	252	2,440
Days Payable	1,584	7,604	4,349	3,127	1,641	1,945	1,726	1,527	471	85	6	417
Cash Conversion Cycle	-992	-3,757	-1,750	-1,269	-18	266	191	254	92	108	369	2,201
Working Capital Days	3,155	4,629	5,860	-419	506	2,068	255	114	15	37	287	779
ROCE %	-14%	-20%	-3%	20%	-2%	15%	11%	10%	9%	8%		2%

Shareholding Pattern

Numbers in percentages

17 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	52.48%	52.48%	70.25%	71.74%	71.74%	71.74%	73.15%	73.15%	74.81%	74.81%	74.86%	74.90%
	4.12%	4.12%	2.06%	2.01%	2.26%	2.26%	2.19%	2.16%	2.05%	2.31%	2.36%	3.54%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%
	43.40%	43.40%	27.69%	26.25%	26.01%	26.01%	24.66%	24.68%	23.15%	22.88%	22.78%	21.51%
No. of Shareholders	15,694	15,486	15,693	15,087	15,007	16,939	16,747	16,356	16,083	15,921	15,934	26,118

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	38.81%	41.29%	48.37%	52.48%	52.48%	71.74%	73.15%	74.90%
	0.00%	0.00%	0.00%	0.00%	0.30%	2.01%	2.16%	3.54%
	0.00%	0.09%	0.09%	0.09%	0.00%	0.00%	0.00%	0.05%
	61.19%	58.62%	51.54%	47.43%	47.23%	26.25%	24.68%	21.51%
No. of Shareholders	16,816	16,652	16,340	16,118	15,866	15,087	16,356	26,118

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hampton Sky Realty Ltd

Hampton Sky Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls