Swarnsarita Jewels India Ltd

SwarnsaritaJewel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swarnsarita Jewels India Ltd

₹ 31.0 4.21%
04 Jul - close price
swarnsarita.com BSE: 526365
About

Incorporated in 2005, Swarnsarita Jewels India Ltd is a manufacturer, wholesaler and retailer of Gold and Diamond Jewelry

Key Points

Business Overview:[1]
Company is involved in the business of Export & Import and Manufacturing & Trading of Polished Diamonds, Gems & Jewelry

Website BSE
  • Market Cap ₹ 64.6 Cr.
  • Current Price ₹ 31.0
  • High / Low ₹ 65.0 / 23.6
  • Stock P/E 8.87
  • Book Value ₹ 62.7
  • Dividend Yield 0.00 %
  • ROCE 7.99 %
  • ROE 5.73 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.49 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.81% over past five years.
  • Company has a low return on equity of 4.81% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged or encumbered 57.7% of their holding.
  • Earnings include an other income of Rs.5.86 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
199.12 207.46 269.38 231.08 139.74 172.57 179.35 175.11 154.13 150.05 183.56 196.91 143.17
197.57 203.70 263.39 232.59 137.12 164.51 179.06 173.76 152.80 140.70 182.58 192.18 146.15
Operating Profit 1.55 3.76 5.99 -1.51 2.62 8.06 0.29 1.35 1.33 9.35 0.98 4.73 -2.98
OPM % 0.78% 1.81% 2.22% -0.65% 1.87% 4.67% 0.16% 0.77% 0.86% 6.23% 0.53% 2.40% -2.08%
2.84 2.11 0.93 0.18 0.80 0.34 1.64 1.29 1.51 1.20 1.56 1.53 1.57
Interest 1.92 2.11 2.65 1.07 1.96 2.06 2.36 2.53 1.65 1.62 1.73 1.86 1.29
Depreciation 0.05 0.06 0.06 0.07 0.08 0.07 0.07 0.08 0.09 0.09 0.09 0.09 0.10
Profit before tax 2.42 3.70 4.21 -2.47 1.38 6.27 -0.50 0.03 1.10 8.84 0.72 4.31 -2.80
Tax % 22.31% 24.86% 26.84% -25.91% 21.74% 25.04% -26.00% 33.33% 33.64% 24.55% 25.00% 25.06% 12.50%
1.87 2.77 3.08 -1.83 1.07 4.71 -0.38 0.03 0.73 6.68 0.54 3.23 -3.15
EPS in Rs 0.90 1.33 1.48 -0.88 0.51 2.26 -0.18 0.01 0.35 3.20 0.26 1.55 -1.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
170 240 321 286 485 548 559 575 840 848 681 674
168 235 317 281 479 542 552 565 831 837 670 662
Operating Profit 2 5 4 5 6 6 7 11 10 11 11 12
OPM % 1% 2% 1% 2% 1% 1% 1% 2% 1% 1% 2% 2%
2 3 4 4 5 6 7 4 8 4 5 6
Interest 1 3 4 4 4 5 6 6 7 8 9 6
Depreciation 0 0 0 0 0 0 1 0 0 0 0 0
Profit before tax 3 5 4 4 6 7 8 8 11 7 7 11
Tax % 20% 32% 31% 31% 33% 33% 31% 29% 25% 25% 26% 34%
2 3 3 3 4 5 5 6 8 5 5 7
EPS in Rs 1.01 1.48 1.28 1.37 2.06 2.26 2.54 2.88 3.87 2.44 2.44 3.49
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 4%
3 Years: -7%
TTM: -1%
Compounded Profit Growth
10 Years: 9%
5 Years: 7%
3 Years: -4%
TTM: 43%
Stock Price CAGR
10 Years: 3%
5 Years: 30%
3 Years: 16%
1 Year: 8%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 5%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 55 58 61 64 68 73 78 84 92 97 103 110
15 48 75 79 105 131 101 117 126 117 100 85
30 8 11 7 10 8 8 4 6 3 2 3
Total Liabilities 121 135 168 170 204 233 208 226 245 239 226 220
0 0 2 2 1 2 3 5 5 5 6 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 11 11 16 13 10 10 10 10 10 10 10 10
110 124 150 156 193 221 195 211 230 224 209 209
Total Assets 121 135 168 170 204 233 208 226 245 239 226 220

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 -29 0 -17 6 -27 13 5 7 12 5 0
1 2 -4 5 5 2 1 -2 3 2 2 10
16 37 22 0 -4 20 -35 9 2 -17 -25 -21
Net Cash Flow 3 10 18 -12 8 -4 -21 13 12 -3 -18 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96 57 54 56 39 42 45 57 37 40 30 29
Inventory Days 89 82 66 101 60 70 62 50 38 33 42 43
Days Payable 65 8 11 5 2 2 1 1 1 1 0 0
Cash Conversion Cycle 120 130 109 152 98 110 106 106 74 72 71 73
Working Capital Days 161 155 105 145 90 114 110 111 78 77 99 105
ROCE % 4% 7% 6% 5% 6% 6% 6% 7% 8% 6% 7% 8%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03% 52.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.02%
47.97% 47.96% 47.98% 47.97% 47.97% 47.96% 47.96% 47.97% 47.96% 47.96% 47.94% 47.95%
No. of Shareholders 7,5037,5247,5767,5737,5988,0888,1808,3748,3219,3099,4139,384

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings