BN Holdings Ltd

BN Holdings Ltd

₹ 317 -1.74%
08 Aug - close price
About

Incorporated in 1991, BN Holdings Ltd manufactures & trades different kinds
of edible oil, oil seeds, solvent extraction, extracted oil-cakes, refined oil, etc.[1]

Key Points

Business Overview:[1][2]
BNHL (formerly Arihant Tournesol Limited) is engaged in investing in companies which deal in manufacturing and trading of various kinds of oil, oil seeds, solvent extraction, extracted oil cakes, refined oil, agricultural produce, etc. It is planning to go international as a Food and FMCG company, and also aims to expand its business in renewable energy.

  • Market Cap 3,096 Cr.
  • Current Price 317
  • High / Low 330 / 104
  • Stock P/E 70.8
  • Book Value 40.0
  • Dividend Yield 0.00 %
  • ROCE 11.1 %
  • ROE 8.55 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 7.91 times its book value
  • Promoter holding is low: 5.93%
  • Earnings include an other income of Rs.67.7 Cr.
  • Company has high debtors of 352 days.
  • Promoter holding has decreased over last 3 years: -50.9%
  • Working capital days have increased from 38.1 days to 79.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Dec 2015 Mar 2016 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0 0 0 0 0 0 0 7 0 0 85 214 203
0 0 0 0 0 1 1 8 1 4 77 255 180
Operating Profit 0 0 -0 -0 -0 -1 -1 -1 -1 -4 8 -41 24
OPM % -13% 9% -19% 12%
0 0 0 0 -0 0 0 0 0 0 6 61 0
Interest 0 0 0 0 0 0 0 0 1 3 3 2 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -0 -0 -1 -1 -1 -2 -6 11 19 23
Tax % 0% 0% 0% 0% 0% 0% 0% 0% -14% -11% 9% -0% 13%
-0 -0 -0 -0 -0 -1 -1 -1 -2 -6 10 19 20
EPS in Rs -0.02 -0.02 -0.02 -0.09 -0.34 -0.62 -1.27 -0.92 -1.94 -5.75 9.61 1.97 2.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 TTM
0 7 299 503
0 10 337 515
Operating Profit -0 -3 -37 -12
OPM % -44% -12% -2%
-0 0 68 68
Interest 0 0 9 8
Depreciation 0 0 0 0
Profit before tax -0 -3 22 47
Tax % 0% 0% 9%
-0 -3 20 44
EPS in Rs -0.37 -3.16 2.02 7.88
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6991%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1030%
Stock Price CAGR
10 Years: %
5 Years: 78%
3 Years: 207%
1 Year: 105%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 98
Reserves -10 61 294
1 1 83
0 0 188
Total Liabilities 0 72 662
0 0 1
CWIP 0 0 0
Investments 0 72 72
0 0 589
Total Assets 0 72 662

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-0 -3 -31
0 -72 -290
0 75 328
Net Cash Flow 0 0 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 352
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 0 352
Working Capital Days -3 79
ROCE % -9% 11%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.84% 56.84% 58.60% 58.60% 59.03% 59.03% 58.60% 58.60% 58.60% 55.23% 5.93% 5.93%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.02% 0.00%
43.17% 43.16% 41.40% 41.40% 40.98% 40.98% 41.40% 41.40% 41.40% 44.54% 94.04% 94.07%
No. of Shareholders 9,2439,1529,0679,0419,0158,9768,9688,9869,0039,0569,0709,266

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents