BN Holdings Ltd
Incorporated in 1991, Arihant Tournesol Ltd
used to deal in edible oils and allied products
- Market Cap ₹ 146 Cr.
- Current Price ₹ 148
- High / Low ₹ 233 / 48.7
- Stock P/E
- Book Value ₹ 32.0
- Dividend Yield 0.00 %
- ROCE -364 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.62 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.42%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.70 | -0.04 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.76 | 0.16 | 0.06 | 0.03 | 0.05 | 0.07 | 0.14 | 0.22 | 0.23 | 0.16 | 0.17 | 0.20 | 2.24 | |
Operating Profit | -0.06 | -0.20 | -0.03 | 0.00 | -0.03 | -0.07 | -0.14 | -0.22 | -0.23 | -0.16 | -0.17 | -0.20 | -2.24 |
OPM % | -8.57% | -100.00% | 0.00% | -150.00% | |||||||||
0.41 | 0.20 | 0.00 | 0.00 | -0.04 | 0.09 | 0.03 | 1.75 | 0.02 | 0.00 | 0.00 | -0.15 | -0.04 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
Depreciation | 0.20 | 0.17 | 0.11 | 0.10 | 0.07 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.15 | -0.17 | -0.14 | -0.10 | -0.14 | 0.01 | -0.12 | 1.52 | -0.21 | -0.16 | -0.19 | -0.37 | -2.30 |
Tax % | 0.00% | 11.76% | 7.14% | 50.00% | 0.00% | 100.00% | -8.33% | -3.29% | 0.00% | 0.00% | 0.00% | 0.00% | |
0.15 | -0.15 | -0.13 | -0.06 | -0.14 | -0.01 | -0.13 | 1.57 | -0.21 | -0.15 | -0.19 | -0.37 | -2.30 | |
EPS in Rs | 0.15 | -0.15 | -0.13 | -0.06 | -0.14 | -0.01 | -0.13 | 1.59 | -0.21 | -0.15 | -0.19 | -0.37 | -2.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -21% |
3 Years: | -2% |
TTM: | -976% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 107% |
1 Year: | 219% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 | 9.90 |
Reserves | -10.10 | -10.25 | -10.68 | -10.86 | -10.99 | -10.96 | -11.09 | -9.52 | -9.73 | -9.89 | -10.08 | -10.45 | 21.79 |
2.72 | 2.72 | 2.78 | 2.83 | 2.83 | 2.37 | 2.49 | 0.00 | 0.00 | 0.08 | 0.29 | 0.55 | 0.30 | |
0.32 | 0.29 | 0.16 | 0.11 | 0.09 | 0.05 | 0.07 | 0.01 | 0.03 | 0.07 | 0.04 | 0.02 | 0.11 | |
Total Liabilities | 2.84 | 2.66 | 2.16 | 1.98 | 1.83 | 1.36 | 1.37 | 0.39 | 0.20 | 0.16 | 0.15 | 0.02 | 32.10 |
1.52 | 1.34 | 0.94 | 0.72 | 0.65 | 0.64 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
0.91 | 0.91 | 0.81 | 0.85 | 0.77 | 0.31 | 0.33 | 0.39 | 0.20 | 0.16 | 0.15 | 0.02 | 12.10 | |
Total Assets | 2.84 | 2.66 | 2.16 | 1.98 | 1.83 | 1.36 | 1.37 | 0.39 | 0.20 | 0.16 | 0.15 | 0.02 | 32.10 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.17 | -0.18 | 0.00 | 0.02 | 0.00 | -0.47 | -0.14 | -0.11 | -0.07 | -0.13 | -0.22 | -0.24 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | -2.58 | 0.09 | 0.10 | 0.21 | 0.26 | |
Net Cash Flow | 0.17 | -0.18 | 0.00 | 0.02 | 0.00 | -0.47 | -0.01 | 0.03 | 0.02 | -0.03 | -0.01 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 182.50 | 0.00 | 0.00 | 121.67 | 365.00 | |||||||
Inventory Days | 0.00 | 0.00 | ||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 182.50 | 0.00 | 0.00 | 121.67 | 365.00 | |||||||
Working Capital Days | 271.14 | 6,478.75 | -121.67 | 121.67 | 547.50 | |||||||
ROCE % | 6.13% | -6.95% | -5.17% | -5.54% | 0.66% | -9.20% | -19.05% | -76.36% | -123.08% | -170.00% | -363.64% |
Documents
Announcements
-
Compliances-Compliance Certificate Under Regulation 40(9) Of The SEBI (LODR), 2015
27 Apr - Compliance certificate issued by the PCS under Regulation 40(9)and 40(10) of SEBI Listing and Obligation and Disclosure Requirement)Regulations, 2015 for the year ended March 31, …
-
Compliances-Compliance Certificate For The Period Ended March 31, 2024.
23 Apr - Listing Obligation and Disclosure Requirement) Regulations, 2015, please find attached herewith the Compliance Certificate from Compliance officer of the Company and share transfer agent Bigshare …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - Depository and Participants) Regulations, 2018, please find enclosed herewith the certificate received from RTA M/s Bigshare Services Private Limited RTA of the Company, confirming dematerialization …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1] Oil, oil seeds, solvent extraction, extracted oil cakes, refined oil, etc.