Shervani Industrial Syndicate Ltd

Shervani Industrial Syndicate Limited an India-based company engaged in real estate business. The Company is engaged in the development of infrastructure facilities of the Shervani Legacy project.

Pros:
Company is virtually debt free.
Stock is trading at 0.66 times its book value
Stock is providing a good dividend yield of 20.44%.
Promoter's stake has increased
Company has good consistent profit growth of 61.29% over 5 years
Company has been maintaining a healthy dividend payout of 23.48%
Cons:
Promoter's stake has decreased
Company has a low return on equity of 9.03% for last 3 years.

Peer Comparison Sector: Realty // Industry: Construction

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Mar 2019 Jun 2019
7 13 43
4 5 31
Operating Profit 3 8 13
OPM % 45% 63% 29%
Other Income 1 -2 1
Interest 0 0 0
Depreciation 0 0 0
Profit before tax 4 6 13
Tax % 0% 56% 21%
Net Profit 4 3 10
EPS in Rs 11.94 8.12 37.98
Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-0 -0 6 10 12 4 4 32 46 117
6 2 8 9 10 6 6 30 35 71
Operating Profit -6 -3 -2 0 2 -2 -2 1 11 46
OPM % 14,950% 5,040% -35% 4% 15% -47% -49% 4% 24% 39%
Other Income 3 6 3 1 -24 2 1 1 6 2
Interest 0 0 0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 1 0 0 0
Profit before tax -4 4 0 1 -22 -0 -2 2 16 47
Tax % 8% 3% -783% 0% 2% -2% -1% 7% -1% 20%
Net Profit -3 4 1 1 -22 -0 -2 2 16 38
EPS in Rs 0.00 10.98 1.47 3.08 0.00 0.00 0.00 5.35 48.66 119.80
Dividend Payout % -5% 7% 62% 31% -0% -34% -0% 0% 0% 70%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:58.44%
3 Years:214.16%
TTM:153.69%
Compounded Profit Growth
10 Years:%
5 Years:61.29%
3 Years:164.91%
TTM:213.05%
Return on Equity
10 Years:%
5 Years:5.15%
3 Years:9.03%
Last Year:19.14%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
3 3 3 3 3 3 3 3 3 3
Reserves 53 57 57 209 187 187 185 187 194 193
Borrowings 2 3 1 1 0 6 11 8 1 7
6 6 8 11 7 6 10 8 12 7
Total Liabilities 65 69 69 225 198 202 209 205 210 210
9 7 6 6 6 6 14 13 12 14
CWIP 0 0 0 0 0 1 0 0 0 0
Investments 22 26 26 27 17 18 9 8 13 15
33 36 36 192 174 177 186 184 184 180
Total Assets 65 69 69 225 198 202 209 205 210 210

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-3 -6 3 -1 2 -7 -2 2 16 26
2 5 0 0 2 -0 3 1 -5 -26
0 1 -2 -0 -1 5 4 -3 -7 1
Net Cash Flow -1 0 1 -1 3 -2 5 0 4 1

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 4% -1% 1% 2% -0% -1% 2% 6% 23%
Debtor Days -1,734 -1,825 8 7 21 30 20 136 189 113
Inventory Turnover -0.01 1.47 0.12 0.07 0.02 0.02 0.20 0.32 1.04