Shervani Industrial Syndicate Ltd

Shervani Indl Sy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shervani Industrial Syndicate Ltd

₹ 287 -4.76%
21 May - close price
shervaniind.com BSE: 526117
About

Incorporated in 1948, Shervani Industrial Syndicate Ltd is in the business of Real Estate and Biscuit manufacturing on job work basis[1]

Key Points

Business Overview:[1]
SISL was engaged in manufacturing of Geep brand Torches & Drycell Batteries. It diversified its activities in the area of Real Estate. Company's maiden real estate project was Sterling Apartments at Prayagraj.

Website BSE
  • Market Cap ₹ 73.9 Cr.
  • Current Price ₹ 287
  • High / Low ₹ 570 / 282
  • Stock P/E
  • Book Value ₹ 523
  • Dividend Yield 1.04 %
  • ROCE 1.43 %
  • ROE -0.52 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.55 times its book value

Cons

  • The company has delivered a poor sales growth of -9.30% over past five years.
  • Company has a low return on equity of 8.17% over last 3 years.
  • Contingent liabilities of Rs.31.2 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.78 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.50 72.25 29.17 11.85 24.54 9.60 18.47 10.56 5.40 7.79 2.20 5.39 1.49
3.52 52.14 21.94 9.71 24.43 9.52 16.49 9.76 5.76 7.72 3.19 4.79 2.92
Operating Profit -0.02 20.11 7.23 2.14 0.11 0.08 1.98 0.80 -0.36 0.07 -0.99 0.60 -1.43
OPM % -0.57% 27.83% 24.79% 18.06% 0.45% 0.83% 10.72% 7.58% -6.67% 0.90% -45.00% 11.13% -95.97%
0.25 0.29 0.36 2.82 0.46 0.32 0.44 0.37 3.52 0.79 1.10 0.98 2.91
Interest 0.02 0.01 0.01 0.03 0.09 0.08 0.10 0.09 0.09 0.08 0.07 0.09 0.07
Depreciation 0.19 0.19 0.17 0.20 0.23 0.36 0.32 0.33 0.32 0.34 0.32 0.32 0.27
Profit before tax 0.02 20.20 7.41 4.73 0.25 -0.04 2.00 0.75 2.75 0.44 -0.28 1.17 1.14
Tax % 3,550.00% 0.00% 0.00% 0.00% 1,136.00% 0.00% 21.00% 20.00% 16.00% 18.18% -17.86% 95.73% 176.32%
-0.69 20.20 7.41 4.73 -2.59 -0.04 1.58 0.60 2.31 0.36 -0.23 0.05 -0.87
EPS in Rs -2.55 74.79 27.43 17.51 -9.59 -0.16 6.14 2.33 8.98 1.40 -0.89 0.19 -3.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 28.37 41.76 87.29 73.08 87.27 27.49 4.28 21.54 137.80 44.01 16.87
2.36 26.64 31.42 54.33 30.61 62.71 22.72 7.37 18.35 108.21 41.50 18.62
Operating Profit -2.36 1.73 10.34 32.96 42.47 24.56 4.77 -3.09 3.19 29.59 2.51 -1.75
OPM % 6.10% 24.76% 37.76% 58.11% 28.14% 17.35% -72.20% 14.81% 21.47% 5.70% -10.37%
1.84 0.17 5.18 1.42 -0.14 1.12 1.03 0.99 1.26 3.93 4.64 5.78
Interest 0.49 0.51 0.20 0.09 0.20 0.29 0.29 0.11 0.07 0.14 0.36 0.31
Depreciation 0.28 0.29 0.29 0.40 0.55 0.61 0.64 0.73 0.74 0.79 1.33 1.25
Profit before tax -1.29 1.10 15.03 33.89 41.58 24.78 4.87 -2.94 3.64 32.59 5.46 2.47
Tax % 0.78% 11.82% -0.07% 26.73% 19.89% 20.86% -44.35% -7.48% 19.51% 8.71% 18.50% 127.94%
-1.30 0.97 15.04 24.83 33.31 19.61 7.03 -2.72 2.93 29.75 4.45 -0.69
EPS in Rs -3.99 2.98 46.13 79.69 106.90 72.60 26.03 -10.07 10.85 110.14 17.29 -2.68
Dividend Payout % 0.00% 0.00% 0.00% 106.81% 0.00% 3.44% 9.60% -19.85% 23.04% 17.28% 17.33% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: -9%
3 Years: -8%
TTM: -62%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -114%
Stock Price CAGR
10 Years: 8%
5 Years: 4%
3 Years: -12%
1 Year: -33%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 8%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.26 3.26 3.26 3.12 3.12 2.70 2.70 2.70 2.70 2.57 2.57 2.59
Reserves 185.46 185.64 195.51 172.07 150.60 130.87 130.90 127.20 122.10 129.70 127.38 131.87
10.68 7.92 1.01 6.82 7.20 5.41 3.59 10.32 0.50 31.44 51.37 72.10
9.66 7.32 11.78 49.88 70.12 30.51 47.16 78.18 117.15 48.37 55.16 138.50
Total Liabilities 209.06 204.14 211.56 231.89 231.04 169.49 184.35 218.40 242.45 212.08 236.48 345.06
6.21 6.05 5.93 7.77 8.63 7.89 8.03 9.69 9.18 13.83 13.09 13.34
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 9.15 20.80
Investments 16.63 14.86 19.56 21.45 20.74 12.01 11.95 15.83 14.23 20.75 11.28 26.01
186.22 183.23 186.07 202.67 201.67 149.59 164.37 192.88 219.04 175.66 202.96 284.91
Total Assets 209.06 204.14 211.56 231.89 231.04 169.49 184.35 218.40 242.45 212.08 236.48 345.06

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.76 1.65 15.41 25.93 24.81 -12.95 5.24 0.86 6.41 -8.75 14.09 44.44
2.71 1.09 -5.85 -25.87 8.78 26.28 -0.10 -5.37 -0.14 -11.20 -25.51 -28.38
4.05 -3.27 -7.11 0.89 -31.05 -22.79 -2.79 5.95 -10.61 23.10 9.68 15.92
Net Cash Flow 4.00 -0.53 2.45 0.95 2.54 -9.46 2.35 1.44 -4.34 3.15 -1.74 31.98
Free Cash Flow -3.03 1.50 14.87 23.61 23.31 -12.92 4.39 -1.52 6.35 -15.39 6.17 31.54
CFO/OP 111% 87% 151% 111% 70% -35% 87% -66% 236% -6% 608% -2,439%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 151.04 205.57 0.00 11.74 2.26 21.11 122.80 39.65 3.21 6.05 0.22
Inventory Days 4,260.58 2,671.68 1,820.56 2,221.47 1,011.87 5,702.47
Days Payable 1.97 4.59 4.94 14.97 23.21 44.65
Cash Conversion Cycle 4,409.66 2,872.67 1,815.62 11.74 2,208.76 21.11 122.80 39.65 991.87 6.05 5,658.04
Working Capital Days 1,958.67 1,323.56 422.75 433.72 430.29 1,316.07 7,497.00 1,465.25 248.03 810.61 452.41
ROCE % -0.73% 1.26% 5.74% 17.81% 25.64% 16.71% 4.00% -2.05% 2.79% 21.11% 2.06% 1.43%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Biscuit Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Project Victory Tower - Units Sold
Units
Area Sold out of Completed Projects
%
Project Victory Tower - Construction Cost Incurred
%
Project Victory Tower - Total Saleable Area
Lakh sq. ft.
Project Victory Tower - Total Units Planned
Units
Total Real Estate Saleable Area (Completed Projects)
Lakh sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.11% 60.07% 62.11% 60.22% 62.07% 62.07% 62.07% 62.08% 62.08% 62.07% 62.07% 62.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
39.89% 39.93% 37.90% 39.78% 37.92% 37.92% 37.93% 37.92% 37.93% 37.92% 37.92% 37.92%
No. of Shareholders 1,8012,3162,3602,9162,5402,4562,4572,3552,2552,2292,1742,128

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings