Shervani Industrial Syndicate Ltd

Shervani Indl Sy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shervani Industrial Syndicate Ltd

₹ 425 -6.11%
12 Jun - close price
shervaniind.com BSE: 526117
About

Incorporated in 1948, Shervani Industrial Syndicate Ltd is in the business of Real Estate and Biscuit manufacturing on job work basis[1]

Key Points

Business Overview:[1]
SISL was engaged in manufacturing of Geep brand Torches & Drycell Batteries. It diversified its activities in the area of Real Estate. Company's maiden real estate project was Sterling Apartments at Prayagraj.

Website BSE
  • Market Cap ₹ 109 Cr.
  • Current Price ₹ 425
  • High / Low ₹ 634 / 345
  • Stock P/E 24.6
  • Book Value ₹ 505
  • Dividend Yield 0.00 %
  • ROCE 3.36 %
  • ROE 3.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.84 times its book value
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • Company has a low return on equity of 9.09% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.4.65 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.97 0.92 15.09 2.05 3.50 72.25 29.17 11.85 24.54 9.60 18.47 10.56 5.40
2.97 1.65 10.57 2.62 3.52 52.14 21.94 9.71 24.43 9.52 16.49 9.76 5.76
Operating Profit 0.00 -0.73 4.52 -0.57 -0.02 20.11 7.23 2.14 0.11 0.08 1.98 0.80 -0.36
OPM % 0.00% -79.35% 29.95% -27.80% -0.57% 27.83% 24.79% 18.06% 0.45% 0.83% 10.72% 7.58% -6.67%
0.36 0.24 0.17 0.59 0.25 0.29 0.36 2.82 0.46 0.32 0.44 0.37 3.52
Interest 0.02 0.02 0.01 0.02 0.02 0.01 0.01 0.03 0.09 0.08 0.10 0.09 0.09
Depreciation 0.18 0.18 0.18 0.19 0.19 0.19 0.17 0.20 0.23 0.36 0.32 0.33 0.32
Profit before tax 0.16 -0.69 4.50 -0.19 0.02 20.20 7.41 4.73 0.25 -0.04 2.00 0.75 2.75
Tax % -137.50% 0.00% 0.00% 0.00% 3,550.00% 0.00% 0.00% 0.00% 1,136.00% 0.00% 21.00% 20.00% 16.00%
0.38 -0.69 4.50 -0.19 -0.69 20.20 7.41 4.73 -2.59 -0.04 1.58 0.60 2.31
EPS in Rs 1.41 -2.55 16.66 -0.70 -2.55 74.79 27.43 17.51 -9.59 -0.16 6.14 2.33 8.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.01 0.00 28.37 41.76 87.29 73.08 87.27 27.49 4.28 21.54 137.80 44.03
2.47 2.36 26.64 31.42 54.33 30.61 62.71 22.72 7.37 18.35 108.21 41.53
Operating Profit -2.48 -2.36 1.73 10.34 32.96 42.47 24.56 4.77 -3.09 3.19 29.59 2.50
OPM % 6.10% 24.76% 37.76% 58.11% 28.14% 17.35% -72.20% 14.81% 21.47% 5.68%
1.65 1.84 0.17 5.18 1.42 -0.14 1.12 1.03 0.99 1.26 3.93 4.65
Interest 0.14 0.49 0.51 0.20 0.09 0.20 0.29 0.29 0.11 0.07 0.14 0.36
Depreciation 0.19 0.28 0.29 0.29 0.40 0.55 0.61 0.64 0.73 0.74 0.79 1.33
Profit before tax -1.16 -1.29 1.10 15.03 33.89 41.58 24.78 4.87 -2.94 3.64 32.59 5.46
Tax % 0.86% 0.78% 11.82% -0.07% 26.73% 19.89% 20.86% -44.35% -7.48% 19.51% 8.71% 18.50%
-1.17 -1.30 0.97 15.04 24.83 33.31 19.61 7.03 -2.72 2.93 29.75 4.45
EPS in Rs -3.59 -3.99 2.98 46.13 79.69 106.90 72.60 26.03 -10.07 10.85 110.14 17.29
Dividend Payout % -13.93% 0.00% 0.00% 0.00% 106.81% 0.00% 3.44% 9.60% -19.85% 23.04% 17.28% 17.46%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: 117%
TTM: -68%
Compounded Profit Growth
10 Years: 16%
5 Years: -26%
3 Years: 54%
TTM: -84%
Stock Price CAGR
10 Years: 12%
5 Years: 7%
3 Years: 28%
1 Year: -28%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 9%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.26 3.26 3.26 3.26 3.12 3.12 2.70 2.70 2.70 2.70 2.57 2.59
Reserves 186.87 185.46 185.64 195.51 172.07 150.60 130.87 130.90 127.20 122.10 131.20 127.38
5.94 10.68 7.92 1.01 6.82 7.20 5.41 3.59 10.32 0.50 31.44 51.38
5.46 9.66 7.32 11.78 49.88 70.12 30.51 47.16 78.18 117.15 42.85 55.13
Total Liabilities 201.53 209.06 204.14 211.56 231.89 231.04 169.49 184.35 218.40 242.45 208.06 236.48
5.36 6.21 6.05 5.93 7.77 8.63 7.89 8.03 9.69 9.18 13.83 13.09
CWIP 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.84 9.15
Investments 17.89 16.63 14.86 19.56 21.45 20.74 12.01 11.95 15.83 14.23 20.75 11.29
177.29 186.22 183.23 186.07 202.67 201.67 149.59 164.37 192.88 219.04 171.64 202.95
Total Assets 201.53 209.06 204.14 211.56 231.89 231.04 169.49 184.35 218.40 242.45 208.06 236.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-7.25 -2.76 1.65 15.41 25.93 24.81 -12.95 5.24 0.86 6.41 -8.75 14.09
-0.24 2.71 1.09 -5.85 -25.87 8.78 26.28 -0.10 -5.37 -0.14 -11.20 -25.51
5.63 4.05 -3.27 -7.11 0.89 -31.05 -22.79 -2.79 5.95 -10.61 23.10 9.68
Net Cash Flow -1.86 4.00 -0.53 2.45 0.95 2.54 -9.46 2.35 1.44 -4.34 3.15 -1.74

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 151.04 205.57 0.00 11.74 2.26 21.11 122.80 39.65 3.21 6.05
Inventory Days 4,260.58 2,671.68 1,820.56 2,221.47 1,011.87 1,527.11
Days Payable 1.97 4.59 4.94 14.97 23.21 9.92
Cash Conversion Cycle 0.00 4,409.66 2,872.67 1,815.62 11.74 2,208.76 21.11 122.80 39.65 991.87 1,523.24
Working Capital Days 5,803,500.00 2,057.35 1,331.43 444.24 460.89 446.06 1,357.23 8,348.10 1,468.47 285.83 851.61
ROCE % -0.66% -0.73% 1.26% 5.74% 17.81% 25.64% 16.71% 4.00% -2.05% 2.79% 21.00% 3.36%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.12% 60.11% 60.11% 60.11% 60.11% 60.07% 62.11% 60.22% 62.07% 62.07% 62.07% 62.08%
39.88% 39.89% 39.89% 39.89% 39.89% 39.93% 37.90% 39.78% 37.92% 37.92% 37.93% 37.92%
No. of Shareholders 2,0352,0101,8621,8621,8012,3162,3602,9162,5402,4562,4572,355

Documents

Announcements

Annual reports