Manor Estates & Industries Ltd
₹ 12.2
8.89%
24 Apr
- close price
About
Incorporated in 1992, Manor Estates & Industries Ltd is in the business of Real Estate and Construction activity[1]
Key Points
- Market Cap ₹ 10.1 Cr.
- Current Price ₹ 12.2
- High / Low ₹ 18.6 / 5.42
- Stock P/E
- Book Value ₹ -3.38
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | 0.00 | |
| 2.08 | 0.73 | 0.03 | 0.05 | 0.12 | 0.03 | 0.27 | 0.41 | 0.38 | 0.63 | 0.60 | 0.84 | 0.79 | |
| Operating Profit | -1.96 | -0.73 | -0.03 | -0.04 | -0.12 | -0.03 | -0.27 | -0.41 | -0.38 | -0.63 | -0.60 | 0.58 | -0.79 |
| OPM % | -1,633.33% | -400.00% | -1,266.67% | 40.85% | |||||||||
| -0.01 | 0.06 | 0.01 | 0.00 | 0.25 | -0.18 | 0.00 | 0.03 | -1.37 | 0.03 | 0.04 | 0.08 | 0.09 | |
| Interest | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.30 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | -2.39 | -0.69 | -0.02 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.75 | -0.60 | -0.56 | 0.65 | -0.70 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.57% | 0.00% | 0.00% | 9.23% | |
| -2.39 | -0.69 | -0.03 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.76 | -0.60 | -0.56 | 0.60 | -0.74 | |
| EPS in Rs | -2.90 | -0.84 | -0.04 | -0.05 | 0.16 | -0.26 | -0.33 | -0.46 | -2.14 | -0.73 | -0.68 | 0.73 | -0.89 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 33% |
| 3 Years: | 52% |
| TTM: | -257% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 50% |
| 3 Years: | 35% |
| 1 Year: | 35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
| Reserves | -6.48 | -7.17 | -7.20 | -7.23 | -7.11 | -7.32 | -7.76 | -8.14 | -9.90 | -10.50 | -11.06 | -10.46 | -10.85 |
| 1.23 | 1.28 | 1.29 | 0.71 | 0.86 | 0.83 | 1.53 | 0.67 | 0.66 | 0.69 | 0.71 | 0.60 | 0.52 | |
| 0.19 | 0.19 | 0.21 | 0.90 | 0.03 | 0.73 | 1.02 | 1.18 | 1.18 | 1.72 | 2.26 | 5.40 | 5.54 | |
| Total Liabilities | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.15 | 3.78 | 3.45 |
| 1.97 | 1.95 | 1.94 | 1.94 | 1.59 | 1.87 | 1.65 | 1.57 | 0.01 | 0.01 | 0.00 | 0.10 | 0.09 | |
| CWIP | 0.17 | 0.17 | 0.17 | 0.17 | 0.00 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.04 | 0.42 | 0.43 | 0.51 | 0.43 | 0.44 | 1.21 | 0.38 | 0.17 | 0.14 | 0.15 | 3.68 | 3.36 | |
| Total Assets | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.15 | 3.78 | 3.45 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.07 | -0.08 | -0.02 | 0.58 | -0.92 | -0.05 | -0.14 | -0.04 | -0.06 | -0.07 | -0.01 | -1.78 | |
| 0.03 | 0.04 | 0.01 | 0.00 | 0.78 | 0.07 | 0.00 | 0.08 | 0.06 | 0.00 | 0.00 | -0.11 | |
| 0.04 | 0.03 | 0.02 | -0.58 | 0.14 | -0.02 | 1.00 | -0.86 | -0.02 | 0.04 | 0.01 | 1.89 | |
| Net Cash Flow | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | -0.82 | -0.01 | -0.03 | 0.00 | 0.01 |
| Free Cash Flow | -0.04 | -0.04 | -0.02 | 0.58 | -0.40 | 0.02 | -0.14 | 0.04 | 0.00 | -0.07 | -0.01 | -1.89 |
| CFO/OP | 4% | 11% | 67% | -1,450% | 767% | 167% | 52% | 10% | 16% | 11% | 2% | -297% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,338.33 | 0.00 | 0.00 | |||||||||
| Inventory Days | 1,338.33 | 11,680.00 | 6,326.67 | |||||||||
| Days Payable | 0.00 | 0.00 | 0.00 | |||||||||
| Cash Conversion Cycle | 2,676.67 | 11,680.00 | 6,326.67 | |||||||||
| Working Capital Days | 2,828.75 | -8,760.00 | -61.69 | |||||||||
| ROCE % | -54.20% | -25.84% | -1.28% | -1.98% | -2.70% | -1.60% | -14.36% | -27.34% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Inventory Value of Land (Stock-in-trade) INR Lakhs |
|
|||||
| Number of Key Managerial Personnel Number |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
11 Apr - Company says Annual Secretarial Compliance Report is not required for FY2026 under Regulation 15(2).
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
11 Apr - Company confirms it does not qualify as a Large Corporate as of 31 March 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Submitted Regulation 74(5) certificate for quarter ended 31 March 2026.
-
Regulation 31(4) - SAST Disclosure
3 Apr - Submitted yearly Regulation 31(4) disclosure from promoter group for year ended 31 March 2026.
-
Closure of Trading Window
28 Mar - Trading window closed from April 1, 2026 until 48 hours after FY2026 results declaration; Scrip 526115.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MEIL (formerly Karan Woo-Sin Ltd) used to be a 100% Export Oriented Unit engaged in the production and export of high quality cotton socks.
But the production was stopped in 2013 and new objects of warehousing and construction were taken up in 2014.
The company has commenced its new business of civil construction and real estate operations on October 15th, 2021.