Manor Estates & Industries Ltd
₹ 4.89
1.87%
16 Apr
- close price
About
Incorporated in 1992, Manor Estates & Industries Ltd (formerly Karan Woo-Sin Ltd) is engaged in civil construction and real estate operations.
Key Points
- Market Cap ₹ 4.03 Cr.
- Current Price ₹ 4.89
- High / Low ₹ 6.49 / 2.36
- Stock P/E
- Book Value ₹ -3.06
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.64 | 0.94 | 0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.43 | 1.15 | 2.08 | 0.73 | 0.03 | 0.05 | 0.12 | 0.03 | 0.27 | 0.41 | 0.38 | 0.63 | 0.59 | |
| Operating Profit | 0.21 | -0.21 | -1.96 | -0.73 | -0.03 | -0.04 | -0.12 | -0.03 | -0.27 | -0.41 | -0.38 | -0.63 | -0.59 |
| OPM % | 7.95% | -22.34% | -1,633.33% | -400.00% | -1,266.67% | ||||||||
| 0.08 | 0.13 | -0.01 | 0.06 | 0.01 | 0.00 | 0.25 | -0.18 | 0.00 | 0.03 | -1.37 | 0.03 | 0.04 | |
| Interest | 0.20 | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.31 | 0.31 | 0.30 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.22 | -0.51 | -2.39 | -0.69 | -0.02 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.75 | -0.60 | -0.55 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.57% | 0.00% | |
| -0.23 | -0.52 | -2.39 | -0.69 | -0.03 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.76 | -0.60 | -0.56 | |
| EPS in Rs | -0.28 | -0.63 | -2.90 | -0.84 | -0.04 | -0.05 | 0.16 | -0.26 | -0.33 | -0.46 | -2.14 | -0.73 | -0.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 72% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 44% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
| Reserves | -3.57 | -4.09 | -6.48 | -7.17 | -7.20 | -7.23 | -7.11 | -7.32 | -7.76 | -8.14 | -9.90 | -10.50 | -10.76 |
| 1.40 | 1.20 | 1.23 | 1.28 | 1.29 | 0.71 | 0.86 | 0.83 | 1.53 | 0.67 | 0.66 | 0.69 | 0.70 | |
| 0.36 | 0.20 | 0.19 | 0.19 | 0.21 | 0.90 | 0.03 | 0.73 | 1.02 | 1.18 | 1.18 | 1.72 | 2.00 | |
| Total Liabilities | 6.43 | 5.55 | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.18 |
| 2.63 | 2.31 | 1.97 | 1.95 | 1.94 | 1.94 | 1.59 | 1.87 | 1.65 | 1.57 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.00 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.62 | 3.07 | 1.04 | 0.42 | 0.43 | 0.51 | 0.43 | 0.44 | 1.21 | 0.38 | 0.17 | 0.14 | 0.17 | |
| Total Assets | 6.43 | 5.55 | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.18 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.12 | 0.00 | -0.07 | -0.08 | -0.02 | 0.58 | -0.92 | -0.05 | -0.14 | -0.04 | -0.06 | -0.07 | |
| 0.22 | 0.00 | 0.03 | 0.04 | 0.01 | 0.00 | 0.78 | 0.07 | 0.00 | 0.08 | 0.06 | 0.00 | |
| -0.35 | 0.00 | 0.04 | 0.03 | 0.02 | -0.58 | 0.14 | -0.02 | 1.00 | -0.86 | -0.02 | 0.04 | |
| Net Cash Flow | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | -0.82 | -0.01 | -0.03 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56.69 | 166.97 | 1,338.33 | 0.00 | ||||||||
| Inventory Days | 722.01 | 1,361.51 | 1,338.33 | 11,680.00 | ||||||||
| Days Payable | 37.30 | 0.00 | 0.00 | 0.00 | ||||||||
| Cash Conversion Cycle | 741.39 | 1,528.48 | 2,676.67 | 11,680.00 | ||||||||
| Working Capital Days | 416.16 | 1,141.60 | 2,828.75 | -8,760.00 | ||||||||
| ROCE % | -0.47% | -6.83% | -54.20% | -25.84% | -1.28% | -1.98% | -2.70% | -1.60% | -14.36% | -27.34% |
Documents
Announcements
- Closure of Trading Window 30 Mar
- Newspaper Advertisement Of Unaudited Financial Results For Quarter Ended 31.12.2023 Ref: Company Scrip Code: 526115 16 Feb
- Board Meeting Outcome for Outcome Of Board Meeting Ref: Company Scrip Code: 526115 12 Feb
- Financial Results For The Quarter Ended 31St December 2023 - Regulation 33(3) (A) Of SEBI (LODR) Regulations, 2015 Ref: Company Scrip Code: 526115 12 Feb
- Board Meeting Outcome for Outcome Of Board Meeting Ref: Company Scrip Code: 526115 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company was a 100% Export Oriented Unit engaged in production and export of cotton socks. Production was stopped by the end of 2013 and new objects of warehousing and construction were taken up in 2014. Company, then, applied to the local authorities for layout permission.