Manor Estates & Industries Ltd
₹ 9.61
-1.94%
23 May
- close price
About
Incorporated in 1992, Manor Estates & Industries Ltd (formerly Karan Woo-Sin Ltd) is engaged in civil construction and real estate operations.
Key Points
- Market Cap ₹ 7.92 Cr.
- Current Price ₹ 9.61
- High / Low ₹ 19.6 / 0.00
- Stock P/E 16.8
- Book Value ₹ -2.48
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 28 May 2025
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.94 | 0.12 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42 | |
| 1.15 | 2.08 | 0.73 | 0.03 | 0.05 | 0.12 | 0.03 | 0.27 | 0.41 | 0.38 | 0.63 | 0.60 | 0.97 | |
| Operating Profit | -0.21 | -1.96 | -0.73 | -0.03 | -0.04 | -0.12 | -0.03 | -0.27 | -0.41 | -0.38 | -0.63 | -0.60 | 0.45 |
| OPM % | -22.34% | -1,633.33% | -400.00% | -1,266.67% | 31.69% | ||||||||
| 0.13 | -0.01 | 0.06 | 0.01 | 0.00 | 0.25 | -0.18 | 0.00 | 0.03 | -1.37 | 0.03 | 0.04 | 0.06 | |
| Interest | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.31 | 0.30 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.51 | -2.39 | -0.69 | -0.02 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.75 | -0.60 | -0.56 | 0.51 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.57% | 0.00% | 0.00% | |
| -0.52 | -2.39 | -0.69 | -0.03 | -0.04 | 0.13 | -0.21 | -0.27 | -0.38 | -1.76 | -0.60 | -0.56 | 0.47 | |
| EPS in Rs | -0.63 | -2.90 | -0.84 | -0.04 | -0.05 | 0.16 | -0.26 | -0.33 | -0.46 | -2.14 | -0.73 | -0.68 | 0.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | % |
| 3 Years: | -19% |
| TTM: | 184% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 31% |
| 3 Years: | 28% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 | 8.24 |
| Reserves | -4.09 | -6.48 | -7.17 | -7.20 | -7.23 | -7.11 | -7.32 | -7.76 | -8.14 | -9.90 | -10.50 | -11.06 | -10.10 |
| 1.20 | 1.23 | 1.28 | 1.29 | 0.71 | 0.86 | 0.83 | 1.53 | 0.67 | 0.66 | 0.69 | 0.71 | 0.60 | |
| 0.20 | 0.19 | 0.19 | 0.21 | 0.90 | 0.03 | 0.73 | 1.02 | 1.18 | 1.18 | 1.72 | 2.26 | 5.15 | |
| Total Liabilities | 5.55 | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.15 | 3.89 |
| 2.31 | 1.97 | 1.95 | 1.94 | 1.94 | 1.59 | 1.87 | 1.65 | 1.57 | 0.01 | 0.01 | 0.00 | 0.11 | |
| CWIP | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.00 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.07 | 1.04 | 0.42 | 0.43 | 0.51 | 0.43 | 0.44 | 1.21 | 0.38 | 0.17 | 0.14 | 0.15 | 3.78 | |
| Total Assets | 5.55 | 3.18 | 2.54 | 2.54 | 2.62 | 2.02 | 2.48 | 3.03 | 1.95 | 0.18 | 0.15 | 0.15 | 3.89 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.07 | -0.08 | -0.02 | 0.58 | -0.92 | -0.05 | -0.14 | -0.04 | -0.06 | -0.07 | -0.01 | |
| 0.00 | 0.03 | 0.04 | 0.01 | 0.00 | 0.78 | 0.07 | 0.00 | 0.08 | 0.06 | 0.00 | 0.00 | |
| 0.00 | 0.04 | 0.03 | 0.02 | -0.58 | 0.14 | -0.02 | 1.00 | -0.86 | -0.02 | 0.04 | 0.01 | |
| Net Cash Flow | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | -0.82 | -0.01 | -0.03 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 166.97 | 1,338.33 | 0.00 | |||||||||
| Inventory Days | 1,361.51 | 1,338.33 | 11,680.00 | |||||||||
| Days Payable | 0.00 | 0.00 | 0.00 | |||||||||
| Cash Conversion Cycle | 1,528.48 | 2,676.67 | 11,680.00 | |||||||||
| Working Capital Days | 1,141.60 | 2,828.75 | -8,760.00 | |||||||||
| ROCE % | -6.83% | -54.20% | -25.84% | -1.28% | -1.98% | -2.70% | -1.60% | -14.36% | -27.34% |
Documents
Announcements
-
Board Meeting Intimation for Audited Standalone Financial Results Of The Company For The Year And Quarter Ended 31St March 2025.
18 May - Board meeting on May 28 to approve FY25 financial results and auditor appointments.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
6 May - Manor Estates confirms it is not a 'Large Corporate' as per SEBI criteria on 31 March 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
5 May - Manor Estates exempt from Annual Secretarial Compliance Report for FY 2025 under SEBI rules.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate Under Regulation 74(5) of SEBI (DP) Regulation 2018 for the Quarter and Year Ended March 31, 2025.
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company was a 100% Export Oriented Unit engaged in production and export of cotton socks. Production was stopped by the end of 2013 and new objects of warehousing and construction were taken up in 2014. Company, then, applied to the local authorities for layout permission.