Dynamic Industries Ltd

Dynamic Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dynamic Industries Ltd

₹ 96.0 5.48%
01 Apr - close price
dynaind.com BSE: 524818
About

Incorporated in 1989, Dynamic Industries
Ltd manufactures and trades Dyes, Pigments
and Chemicals.[1]

Key Points

Business Overview:[1][2]
DIL is a Govt. recognised export house which deals in the manufacturing and exports of Chemicals and Dyes, Pigments and Dyes
Intermediates. It is a key producer of Synthetic
Organic Dyes, Acid Dyes, Direct Dyes
and Solvent Dyes which are used in
various industries like Textiles, leather,
cosmetic, paper printing, plastics, etc. to shade
their products etc.

Website BSE
  • Market Cap ₹ 29.1 Cr.
  • Current Price ₹ 96.0
  • High / Low ₹ 190 / 82.5
  • Stock P/E 15.6
  • Book Value ₹ 162
  • Dividend Yield 1.04 %
  • ROCE 5.68 %
  • ROE 3.39 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.59 times its book value
  • Company's working capital requirements have reduced from 110 days to 74.9 days

Cons

  • The company has delivered a poor sales growth of 5.24% over past five years.
  • Company has a low return on equity of 1.76% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.47%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
11.44 7.99 7.37 8.98 8.85 10.94 18.06 21.17 14.44 18.98 22.28 17.88 14.10
11.08 7.81 7.36 8.87 8.67 10.48 16.61 19.81 13.52 17.51 20.35 16.67 13.23
Operating Profit 0.36 0.18 0.01 0.11 0.18 0.46 1.45 1.36 0.92 1.47 1.93 1.21 0.87
OPM % 3.15% 2.25% 0.14% 1.22% 2.03% 4.20% 8.03% 6.42% 6.37% 7.74% 8.66% 6.77% 6.17%
0.29 -0.10 0.07 0.07 0.03 0.15 0.04 0.16 0.10 0.11 0.02 0.22 0.03
Interest 0.05 0.03 0.05 0.06 0.05 0.16 0.35 0.40 0.40 0.39 0.34 0.37 0.29
Depreciation 0.22 0.22 0.27 0.29 0.28 0.33 0.49 0.51 0.52 0.51 0.52 0.53 0.53
Profit before tax 0.38 -0.17 -0.24 -0.17 -0.12 0.12 0.65 0.61 0.10 0.68 1.09 0.53 0.08
Tax % 36.84% 23.53% -25.00% -11.76% -58.33% 25.00% 27.69% 27.87% 100.00% 1.47% 27.52% 32.08% 37.50%
0.24 -0.21 -0.18 -0.15 -0.06 0.09 0.47 0.45 0.00 0.67 0.79 0.36 0.05
EPS in Rs 0.79 -0.69 -0.59 -0.50 -0.20 0.30 1.55 1.49 0.00 2.21 2.61 1.19 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
101.95 67.64 35.96 46.27 58.43 65.29 56.29 35.19 53.77 45.64 36.14 72.65 73.24
93.84 60.87 33.10 42.53 53.02 58.71 54.01 33.91 51.38 44.16 35.04 67.45 67.76
Operating Profit 8.11 6.77 2.86 3.74 5.41 6.58 2.28 1.28 2.39 1.48 1.10 5.20 5.48
OPM % 7.95% 10.01% 7.95% 8.08% 9.26% 10.08% 4.05% 3.64% 4.44% 3.24% 3.04% 7.16% 7.48%
0.13 -0.05 0.55 0.15 0.53 0.90 0.67 0.50 0.77 1.16 0.03 0.39 0.38
Interest 1.77 1.79 0.47 0.48 0.66 0.74 0.42 0.32 0.28 0.18 0.36 1.53 1.39
Depreciation 0.69 0.99 0.88 0.86 1.00 1.08 1.02 1.01 0.97 0.90 1.18 2.02 2.09
Profit before tax 5.78 3.94 2.06 2.55 4.28 5.66 1.51 0.45 1.91 1.56 -0.41 2.04 2.38
Tax % 30.97% 42.89% 37.86% 30.59% 29.91% 28.09% 32.45% 11.11% 26.18% 26.92% -26.83% 22.55%
4.00 2.25 1.28 1.77 3.00 4.07 1.01 0.39 1.41 1.14 -0.30 1.59 1.87
EPS in Rs 13.21 7.43 4.23 5.84 9.91 13.44 3.33 1.29 4.66 3.76 -0.99 5.25 6.18
Dividend Payout % 7.58% 13.47% 23.67% 17.12% 15.15% 11.17% 45.00% 77.69% 21.49% 26.58% -50.50% 19.06%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: 11%
TTM: 13%
Compounded Profit Growth
10 Years: -6%
5 Years: 10%
3 Years: 6%
TTM: 85%
Stock Price CAGR
10 Years: 11%
5 Years: 15%
3 Years: 16%
1 Year: 13%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Reserves 31.23 32.95 33.86 35.62 38.28 41.80 42.25 42.22 43.41 44.24 43.67 45.12 45.97
15.50 6.62 2.44 4.58 10.20 3.32 2.69 2.57 3.54 2.44 15.05 16.52 15.58
36.94 7.39 8.67 7.82 11.51 8.04 7.67 6.21 12.31 8.28 12.01 16.90 19.90
Total Liabilities 86.70 49.99 48.00 51.05 63.02 56.19 55.64 54.03 62.29 57.99 73.76 81.57 84.48
24.89 23.70 22.88 22.15 24.40 23.42 22.72 21.88 21.40 26.11 40.81 42.29 41.76
CWIP 0.03 0.00 0.00 0.31 0.00 0.00 0.00 0.05 0.81 2.15 0.32 0.28 1.10
Investments 0.05 0.05 0.05 0.65 1.21 1.10 3.32 4.65 3.14 2.73 2.50 1.16 0.85
61.73 26.24 25.07 27.94 37.41 31.67 29.60 27.45 36.94 27.00 30.13 37.84 40.77
Total Assets 86.70 49.99 48.00 51.05 63.02 56.19 55.64 54.03 62.29 57.99 73.76 81.57 84.48

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.32 11.70 5.53 -2.38 -1.19 8.66 2.97 2.33 -0.73 8.19 1.27 3.03
-1.25 0.10 0.08 -0.98 -3.33 0.30 -2.36 -1.24 0.59 -6.35 -13.67 -2.58
-0.74 -10.87 -4.91 1.46 4.41 -8.03 -1.52 -0.83 0.42 -1.58 11.56 -0.22
Net Cash Flow 0.33 0.92 0.69 -1.90 -0.11 0.93 -0.91 0.25 0.29 0.26 -0.83 0.24
Free Cash Flow 0.92 11.53 5.33 -2.80 -4.13 8.56 2.65 2.05 -2.27 1.27 -12.66 -1.02
CFO/OP 43% 203% 214% -37% 3% 155% 163% 184% -6% 585% 121% 63%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115.85 48.78 92.67 101.45 112.88 64.63 81.12 117.83 100.26 75.42 93.72 74.66
Inventory Days 104.92 88.26 137.69 139.89 131.45 135.28 116.10 180.93 142.50 118.97 212.68 117.59
Days Payable 147.69 34.37 87.97 68.92 86.91 51.38 52.52 61.13 96.52 74.34 152.17 104.45
Cash Conversion Cycle 73.09 102.67 142.39 172.42 157.41 148.52 144.70 237.63 146.24 120.04 154.24 87.79
Working Capital Days 33.30 64.86 130.02 124.64 114.69 119.41 133.97 199.46 124.16 122.04 133.52 74.91
ROCE % 15.90% 15.57% 8.79% 7.32% 10.45% 12.84% 4.00% 1.57% 4.31% 3.27% 0.13% 5.68%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Electricity Consumption for Production
KW (Units)

Log in to view insights

Please log in to see hidden values.

Login
Gas Consumption for Production
SCM
Median Remuneration of Employees
INR Lakhs
Number of Employees
Number

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 46.22% 41.76% 41.76% 41.40% 41.40% 41.40%
52.12% 52.12% 52.13% 52.12% 52.13% 52.12% 53.77% 58.24% 58.23% 58.59% 58.60% 58.59%
No. of Shareholders 3,2013,1853,1063,1433,0493,0253,0112,9492,8902,9752,8892,862

Documents

Announcements

Annual reports

Credit ratings