Dynamic Industries Ltd

Dynamic Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dynamic Industries Ltd

₹ 124 2.78%
11 Jun - close price
dynaind.com BSE: 524818
About

Incorporated in 1989, Dynamic Industries Ltd is engaged in manufacturing, trading and exporting of Dyes, Chemicals and Pigments.

Key Points

Product Profile:[1]
a) Acid Dyes: Available in colors like Red, Violet, Brown, Black, Blue, Yellow, Green, Orange, etc.
b) Direct Dyes: Available in colors like Red, Violet, Black, Blue

Website BSE
  • Market Cap ₹ 37.5 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 136 / 66.8
  • Stock P/E 23.6
  • Book Value ₹ 159
  • Dividend Yield 0.40 %
  • ROCE 5.65 %
  • ROE 3.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.78 times its book value
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 140 days to 101 days

Cons

  • Promoter holding has decreased over last quarter: -4.45%
  • The company has delivered a poor sales growth of 5.24% over past five years.
  • Company has a low return on equity of 1.71% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
13.04 14.14 12.07 11.44 7.99 7.37 8.98 8.85 10.94 18.06 21.17 14.44 18.98
12.70 13.85 11.61 11.08 7.81 7.36 8.87 8.67 10.48 16.61 19.81 13.52 17.51
Operating Profit 0.34 0.29 0.46 0.36 0.18 0.01 0.11 0.18 0.46 1.45 1.36 0.92 1.47
OPM % 2.61% 2.05% 3.81% 3.15% 2.25% 0.14% 1.22% 2.03% 4.20% 8.03% 6.42% 6.37% 7.74%
0.44 0.84 0.29 0.29 -0.10 0.07 0.07 0.03 0.15 0.04 0.16 0.10 0.11
Interest 0.09 0.02 0.05 0.05 0.03 0.05 0.06 0.05 0.16 0.35 0.40 0.40 0.39
Depreciation 0.23 0.24 0.22 0.22 0.22 0.27 0.29 0.28 0.33 0.49 0.51 0.52 0.51
Profit before tax 0.46 0.87 0.48 0.38 -0.17 -0.24 -0.17 -0.12 0.12 0.65 0.61 0.10 0.68
Tax % 17.39% 13.79% 25.00% 36.84% 23.53% -25.00% -11.76% -58.33% 25.00% 27.69% 27.87% 100.00% 1.47%
0.38 0.76 0.35 0.24 -0.21 -0.18 -0.15 -0.06 0.09 0.47 0.45 0.00 0.67
EPS in Rs 1.25 2.51 1.16 0.79 -0.69 -0.59 -0.50 -0.20 0.30 1.55 1.49 0.00 2.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101.95 67.64 35.96 46.27 58.43 65.29 56.29 35.19 53.77 45.64 36.14 72.65
93.84 60.87 33.10 42.53 53.02 58.71 54.01 33.91 51.38 44.16 35.22 67.47
Operating Profit 8.11 6.77 2.86 3.74 5.41 6.58 2.28 1.28 2.39 1.48 0.92 5.18
OPM % 7.95% 10.01% 7.95% 8.08% 9.26% 10.08% 4.05% 3.64% 4.44% 3.24% 2.55% 7.13%
0.13 -0.05 0.55 0.15 0.53 0.90 0.67 0.50 0.77 1.16 0.21 0.41
Interest 1.77 1.79 0.47 0.48 0.66 0.74 0.42 0.32 0.28 0.18 0.36 1.53
Depreciation 0.69 0.99 0.88 0.86 1.00 1.08 1.02 1.01 0.97 0.90 1.18 2.02
Profit before tax 5.78 3.94 2.06 2.55 4.28 5.66 1.51 0.45 1.91 1.56 -0.41 2.04
Tax % 30.97% 42.89% 37.86% 30.59% 29.91% 28.09% 32.45% 11.11% 26.18% 26.92% -26.83% 22.55%
4.00 2.25 1.28 1.77 3.00 4.07 1.01 0.39 1.41 1.14 -0.30 1.59
EPS in Rs 13.21 7.43 4.23 5.84 9.91 13.44 3.33 1.29 4.66 3.76 -0.99 5.25
Dividend Payout % 7.58% 13.47% 23.67% 17.12% 15.15% 11.17% 45.00% 77.69% 21.49% 26.58% -50.50% 19.06%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: 11%
TTM: 101%
Compounded Profit Growth
10 Years: -6%
5 Years: 10%
3 Years: 6%
TTM: 791%
Stock Price CAGR
10 Years: 16%
5 Years: 24%
3 Years: 18%
1 Year: 76%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03 3.03
Reserves 31.23 32.95 33.86 35.62 38.28 41.80 42.25 42.22 43.41 44.24 43.67 45.12
15.50 6.62 2.44 4.58 10.20 3.32 2.69 2.57 3.54 2.44 15.05 16.52
36.94 7.39 8.67 7.82 11.51 8.04 7.67 6.21 12.32 8.28 12.01 16.90
Total Liabilities 86.70 49.99 48.00 51.05 63.02 56.19 55.64 54.03 62.30 57.99 73.76 81.57
24.89 23.70 22.88 22.15 24.40 23.42 22.72 21.88 21.40 26.11 40.81 42.29
CWIP 0.03 0.00 0.00 0.31 0.00 0.00 0.00 0.05 0.81 2.15 0.32 0.28
Investments 0.05 0.05 0.05 0.65 1.21 1.10 3.32 4.65 3.14 2.73 2.50 1.16
61.73 26.24 25.07 27.94 37.41 31.67 29.60 27.45 36.95 27.00 30.13 37.84
Total Assets 86.70 49.99 48.00 51.05 63.02 56.19 55.64 54.03 62.30 57.99 73.76 81.57

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.32 11.70 5.53 -2.38 -1.19 8.66 2.97 2.33 -0.73 8.19 1.27 3.03
-1.25 0.10 0.08 -0.98 -3.33 0.30 -2.36 -1.24 0.59 -6.35 -13.67 -2.58
-0.74 -10.87 -4.91 1.46 4.41 -8.03 -1.52 -0.83 0.42 -1.58 11.56 -0.22
Net Cash Flow 0.33 0.92 0.69 -1.90 -0.11 0.93 -0.91 0.25 0.29 0.26 -0.83 0.24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115.85 48.78 92.67 101.45 112.88 64.63 81.12 117.83 100.26 75.42 93.72 74.66
Inventory Days 104.92 88.26 137.69 139.89 131.45 135.28 116.10 180.93 142.50 118.97 212.68 114.17
Days Payable 147.69 34.37 87.97 68.92 86.91 51.38 52.52 61.13 96.52 74.34 152.17 101.42
Cash Conversion Cycle 73.09 102.67 142.39 172.42 157.41 148.52 144.70 237.63 146.24 120.04 154.24 87.41
Working Capital Days 83.13 95.51 147.89 157.30 160.98 126.18 141.23 218.96 147.85 139.95 179.87 101.19
ROCE % 15.90% 15.57% 8.79% 7.32% 10.45% 12.84% 4.00% 1.57% 4.31% 3.27% 0.04% 5.65%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 47.87% 46.22% 41.76% 41.76%
52.13% 52.13% 52.14% 52.12% 52.12% 52.13% 52.12% 52.13% 52.12% 53.77% 58.24% 58.23%
No. of Shareholders 3,1813,2193,2013,2013,1853,1063,1433,0493,0253,0112,9492,890

Documents

Announcements

Annual reports

Credit ratings