IEL Ltd

₹ 5.39 -0.55%

25 Sep - close price

About

Incorporated in 1956, IEL Ltd is engaged to build, run, manage and otherwise of Warehousing, Storage house, godowns, cold storage and other related activities including trading of chemicals.^[1]

Key Points

Business Overview:^[1]
IEL Limited manufactures, trades, and markets chemicals and pharmaceuticals. It provides diversified services, including warehousing, IT consultancy, business support, and leasing, while also expanding into solar power and electricity supply.

Website BSE

Market Cap ₹ 70.3 Cr.
Current Price ₹ 5.39
High / Low ₹ 9.35 / 5.15
Stock P/E 47.2
Book Value ₹ 3.45
Dividend Yield 0.00 %
ROCE 0.74 %
ROE 0.40 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 0.21% over past five years.
Company has a low return on equity of 1.27% over last 3 years.
Earnings include an other income of Rs.0.74 Cr.
Debtor days have increased from 58.3 to 139 days.
Working capital days have increased from 4,733 days to 12,926 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1.61	1.04	5.49	9.12	5.31	0.00	0.40	0.01	0.00	0.00	0.55	0.42	0.50
	1.52	1.08	5.35	8.93	5.12	0.05	0.13	0.27	0.78	0.13	0.10	0.01	0.12
Operating Profit	0.09	-0.04	0.14	0.19	0.19	-0.05	0.27	-0.26	-0.78	-0.13	0.45	0.41	0.38
OPM %	5.59%	-3.85%	2.55%	2.08%	3.58%		67.50%	-2,600.00%			81.82%	97.62%	76.00%
	0.00	0.00	0.00	0.00	0.22	0.22	0.02	0.00	0.05	0.00	0.03	0.32	0.39
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.00
Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Profit before tax	0.08	-0.05	0.13	0.18	0.40	0.16	0.28	-0.27	-0.74	-0.14	0.47	0.65	0.76
Tax %	25.00%	0.00%	15.38%	27.78%	25.00%	18.75%	25.00%	-18.52%	0.00%	0.00%	2.13%	9.23%	25.00%
	0.06	-0.05	0.11	0.14	0.31	0.13	0.21	-0.22	-0.74	-0.14	0.47	0.59	0.57
EPS in Rs	0.00	-0.00	0.01	0.01	0.02	0.01	0.02	-0.02	-0.06	-0.01	0.04	0.05	0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.02	-0.06	0.00	1.26	2.12	3.87	0.96	0.64	10.19	17.26	6.16	0.97	1.47
	2.15	0.29	0.32	1.42	2.22	3.98	1.11	0.82	8.64	16.88	5.55	1.01	0.36
Operating Profit	-2.13	-0.35	-0.32	-0.16	-0.10	-0.11	-0.15	-0.18	1.55	0.38	0.61	-0.04	1.11
OPM %	-10,650.00%			-12.70%	-4.72%	-2.84%	-15.62%	-28.12%	15.21%	2.20%	9.90%	-4.12%	75.51%
	0.17	0.05	0.20	0.20	0.32	0.22	0.38	0.59	0.87	0.00	0.01	0.40	0.74
Interest	0.00	0.03	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.07
Depreciation	0.17	0.11	0.10	0.10	0.09	0.09	0.09	0.09	0.07	0.03	0.03	0.02	0.04
Profit before tax	-2.13	-0.44	-0.22	-0.07	0.13	0.02	0.14	0.32	2.35	0.35	0.59	0.26	1.74
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.43%	25.71%	25.42%	26.92%
	-2.13	-0.44	-0.22	-0.07	0.12	0.02	0.14	0.32	2.37	0.26	0.43	0.18	1.49
EPS in Rs	-0.16	-0.03	-0.02	-0.01	0.01	0.00	0.01	0.02	0.18	0.02	0.03	0.01	0.12
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	0%
3 Years:	-54%
TTM:	259%

Compounded Profit Growth
10 Years:	9%
5 Years:	5%
3 Years:	-58%
TTM:	340%

Stock Price CAGR
10 Years:	14%
5 Years:	24%
3 Years:	-22%
1 Year:	-39%

Return on Equity
10 Years:	4%
5 Years:	5%
3 Years:	1%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.34	3.34	3.34	3.34	3.34	3.34	3.34	3.34	3.34	3.34	13.04	13.04
Reserves	-1.13	-1.57	-0.90	-1.86	-1.74	-1.72	-1.58	-1.26	-2.37	-2.11	31.79	31.97
	0.91	1.00	0.01	0.91	0.91	0.90	0.91	0.91	0.90	0.90	0.90	0.90
	1.31	1.53	1.76	3.90	1.55	2.13	1.37	1.65	1.67	1.63	1.19	1.19
Total Liabilities	4.43	4.30	4.21	6.29	4.06	4.65	4.04	4.64	3.54	3.76	46.92	47.10
	4.21	4.09	3.99	3.89	3.80	3.71	3.62	3.53	0.20	0.17	0.05	0.05
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.22	0.21	0.22	2.40	0.26	0.94	0.42	1.11	3.34	3.59	46.87	35.05
Total Assets	4.43	4.30	4.21	6.29	4.06	4.65	4.04	4.64	3.54	3.76	46.92	47.10

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0.91	-0.28	0.00	-0.04	0.03	0.53	-0.56	0.14	0.93	-0.50	2.11	-0.04
	0.11	-0.01	0.00	0.00	0.00	0.00	0.00	0.01	-0.21	0.00	-20.97	-25.03
	0.87	0.27	0.00	-0.01	0.00	0.00	0.01	0.00	-0.01	0.00	43.67	-0.07
Net Cash Flow	0.07	-0.02	0.00	-0.06	0.03	0.53	-0.56	0.15	0.71	-0.50	24.81	-25.15
Free Cash Flow	-0.91	-0.28	0.00	-0.04	0.03	0.53	-0.56	0.15	0.72	-0.50	2.24	-12.06
CFO/OP	43%	80%	0%	25%	-30%	-482%	373%	-78%	60%	-132%	346%	100%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00		353.41	6.89	20.75	114.06	285.16	82.03	35.10	0.59	139.23
Inventory Days		0.00		300.40	0.00	0.00	0.00	0.00	0.00	22.52	0.00
Days Payable				694.47						34.34
Cash Conversion Cycle	0.00	0.00		-40.66	6.89	20.75	114.06	285.16	82.03	23.29	0.59	139.23
Working Capital Days	-21,170.00	-8,942.50		8.69	-13.77	-72.62	15.21	182.50	26.51	32.36	1,240.76	12,925.52
ROCE %	-51.31%	-13.92%	-8.43%	-2.48%	0.82%	0.80%	5.39%	11.31%	96.30%	17.50%	2.51%	0.74%

Insights

In beta

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2026

Jun 2027 (P)

Jun 2028 (P)

Export Sales as % of Total Revenue from Operations
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx
	x	x	x	x	x	x	x
								xx.xx	xx.xx	xx.xx
							x.xx

Please log in to see hidden values.

Number of Permanent Employees
employees

Planned Warehousing Land Acquisition per Phase
bigha

Planned Total Warehousing Leasable Area
lakh sqft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	44.97%	44.97%	20.47%	11.11%	7.37%	7.37%	0.96%	0.96%	0.00%	0.00%	0.00%	0.00%
	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	54.90%	54.90%	79.39%	88.76%	92.50%	92.50%	99.01%	99.00%	99.96%	99.96%	99.96%	99.96%
No. of Shareholders	10,608	18,207	24,236	25,933	25,869	35,056	37,093	36,663	36,511	35,620	34,828	34,366

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	65.57%	65.57%	65.72%	65.72%	65.94%	65.94%	44.97%	20.47%	0.96%	0.00%	0.00%
	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.03%	0.03%	0.03%
	34.31%	34.31%	34.16%	34.16%	33.93%	33.93%	54.91%	79.39%	99.01%	99.96%	99.96%
No. of Shareholders	2,430	2,408	2,404	2,397	2,359	2,928	2,510	24,236	37,093	34,828	34,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

IEL Ltd

IEL Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls