Bandaram Pharma Packtech Ltd

Bandaram Pharma Packtech Ltd

₹ 30.2 -2.73%
09 Mar - close price
About

Incorporated in 2022, Bandaram Pharma
Packtech Ltd manufactures products related
to paper, packaging material, pharma, food and beverages, etc.

Key Points

Business Overview:[1]
Company supplies various categories of
recycled paper, both imported and indigenous, to small and medium-sized paper mills, located mainly in the East & West Godavari Districts of Andhra Pradesh.

  • Market Cap 54.4 Cr.
  • Current Price 30.2
  • High / Low 51.6 / 22.8
  • Stock P/E 139
  • Book Value 7.12
  • Dividend Yield 0.33 %
  • ROCE 7.67 %
  • ROE 7.94 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.25 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -12.4%
  • Company has a low return on equity of 8.26% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 185 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.40 10.06 5.87 7.36 7.36 13.43 11.37 7.11 10.00 8.49 8.10 13.72 14.84
4.65 9.69 5.34 6.89 6.89 12.70 10.83 6.02 9.34 7.95 7.47 13.27 13.84
Operating Profit 0.75 0.37 0.53 0.47 0.47 0.73 0.54 1.09 0.66 0.54 0.63 0.45 1.00
OPM % 13.89% 3.68% 9.03% 6.39% 6.39% 5.44% 4.75% 15.33% 6.60% 6.36% 7.78% 3.28% 6.74%
0.02 0.17 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.09 0.00 0.01 0.00
Interest 0.14 0.13 0.28 0.17 0.17 0.32 0.21 0.26 0.24 -0.10 0.46 0.25 0.33
Depreciation 0.19 0.10 0.18 0.18 0.18 0.19 0.15 0.15 0.15 0.53 0.13 0.14 0.14
Profit before tax 0.44 0.31 0.07 0.12 0.12 0.25 0.18 0.68 0.27 0.20 0.04 0.07 0.53
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 24.00% 0.00% 0.00% 103.70% 25.00% 25.00% 28.57% 33.96%
0.43 0.31 0.07 0.12 0.12 0.19 0.18 0.67 -0.02 0.15 0.02 0.06 0.35
EPS in Rs 0.36 0.26 0.06 0.10 0.10 0.16 0.15 0.56 -0.01 0.12 0.02 0.02 0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 18.73 34.08 36.96 45.15
0.01 17.58 31.26 34.13 42.53
Operating Profit -0.01 1.15 2.82 2.83 2.62
OPM % 6.14% 8.27% 7.66% 5.80%
0.00 0.19 0.03 0.09 0.10
Interest 0.00 0.43 0.93 0.99 0.94
Depreciation 0.00 0.59 0.73 0.61 0.94
Profit before tax -0.01 0.32 1.19 1.32 0.84
Tax % 0.00% 21.88% 20.17% 24.24%
-0.01 0.26 0.95 0.99 0.58
EPS in Rs -0.01 0.12 0.79 0.82 0.27
Dividend Payout % 0.00% 21.43% 12.63% 12.12%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 366%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 6%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.06 3.00 12.00 12.00 12.00
Reserves -0.06 0.08 0.28 0.65 0.80
0.00 14.20 12.20 17.15 21.89
0.48 2.90 7.58 9.12 5.67
Total Liabilities 7.48 20.18 32.06 38.92 40.36
2.87 5.03 4.48 3.95 3.69
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 2.09 0.00 1.40 1.40 1.40
2.52 15.15 26.18 33.57 35.27
Total Assets 7.48 20.18 32.06 38.92 40.36

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.10 -4.13 -4.93
-5.30 -1.58 -0.08
4.47 5.59 5.09
Net Cash Flow -1.93 -0.11 0.08

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 129.01 155.51 185.27
Inventory Days
Days Payable
Cash Conversion Cycle 129.01 155.51 185.27
Working Capital Days 147.13 147.59 165.22
ROCE % 5.69% 9.10% 7.67%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover Ratio
Ratio
Capital Adequacy Ratio (NBFC Era)
% ・Standalone data
Inventory Management Contracts (Peak Season Supply)
Qualitative (Implicit) ・Standalone data
Market Experience in Paper Business
Months ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 62.62%
0.04% 0.04% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00%
24.96% 24.96% 24.99% 24.99% 25.00% 25.00% 24.99% 25.00% 24.99% 24.99% 25.00% 37.37%
No. of Shareholders 4,1434,1514,2734,2624,3374,4254,6344,7674,8274,8894,9555,095

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents