Bandaram Pharma Packtech Ltd

Bandaram Pharma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bandaram Pharma Packtech Ltd

₹ 41.5 1.67%
04 Jul 4:01 p.m.
bandaram.com BSE: 524602
About

Incorporated in 2022, Bandaram Pharma
Packtech Ltd manufactures products related
to paper, packaging material, pharma, food and beverages, etc.

Key Points

Business Overview:[1]
Company supplies various categories of
recycled paper, both imported and indigenous, to small and medium-sized paper mills, located mainly in the East & West Godavari Districts of Andhra Pradesh.

Website BSE
  • Market Cap ₹ 49.8 Cr.
  • Current Price ₹ 41.5
  • High / Low ₹ 63.1 / 28.3
  • Stock P/E 356
  • Book Value ₹ 10.1
  • Dividend Yield 0.24 %
  • ROCE 1.29 %
  • ROE 1.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 64.3%

Cons

  • Stock is trading at 4.12 times its book value
  • Company has a low return on equity of 2.06% over last 3 years.
  • Company has high debtors of 198 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Services Healthcare Service Provider

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 1.12 8.98 4.10 3.54 5.70 1.50 2.72 3.17 2.63 3.71
0.01 0.12 0.01 1.03 8.66 4.04 3.48 5.63 1.53 2.97 2.84 2.58 3.74
Operating Profit -0.01 -0.12 -0.01 0.09 0.32 0.06 0.06 0.07 -0.03 -0.25 0.33 0.05 -0.03
OPM % 8.04% 3.56% 1.46% 1.69% 1.23% -2.00% -9.19% 10.41% 1.90% -0.81%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.12 -0.01 0.09 0.32 0.06 0.06 0.07 0.00 -0.25 0.33 0.05 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 21.88% 0.00% 0.00% 0.00% 0.00% 0.00% 60.00% 16.67%
-0.01 -0.12 -0.01 0.09 0.25 0.06 0.05 0.07 -0.02 -0.25 0.33 0.01 0.04
EPS in Rs -0.01 -0.10 -0.01 0.08 0.21 0.05 0.04 0.06 -0.02 -0.21 0.28 0.01 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.09 14.84 12.23
0.02 0.14 0.02 0.01 0.06 1.08 1.12 0.01 0.01 9.82 14.68 12.13
Operating Profit -0.02 -0.14 -0.02 -0.01 -0.06 -1.08 -1.12 -0.01 -0.01 0.27 0.16 0.10
OPM % 2.68% 1.08% 0.82%
0.00 0.05 0.00 0.01 0.01 0.03 0.00 0.00 0.00 0.00 0.03 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.00 0.00 0.02 0.01
Profit before tax -0.02 -0.09 -0.02 0.00 -0.05 -1.08 -1.16 -0.03 -0.01 0.27 0.17 0.18
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.93% 23.53% 27.78%
-0.02 -0.09 -0.02 0.00 -0.05 -1.09 -1.16 -0.03 -0.01 0.20 0.13 0.14
EPS in Rs -0.01 -0.04 -0.01 0.00 -0.20 -1.20 -1.27 -0.03 -0.01 0.17 0.11 0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.00% 92.31% 85.71%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 152%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 30%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.27 6.27 6.27 6.27 0.63 2.28 2.28 2.28 3.00 3.00 12.00 12.00
Reserves -7.28 -7.38 -7.40 -7.40 -1.81 -2.90 -4.06 -4.60 -0.01 0.07 0.20 0.10
0.85 1.05 1.07 1.07 0.44 0.78 1.20 1.45 0.00 4.41 0.02 3.49
0.30 0.25 0.25 0.25 1.23 1.80 1.92 2.13 0.01 0.79 1.14 3.62
Total Liabilities 0.14 0.19 0.19 0.19 0.49 1.96 1.34 1.26 3.00 8.27 13.36 19.21
0.00 0.00 0.00 0.00 0.00 0.19 0.17 0.11 0.00 0.02 0.01 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.51 3.91 3.91
0.14 0.19 0.19 0.19 0.49 1.77 1.17 1.15 3.00 5.74 9.44 15.30
Total Assets 0.14 0.19 0.19 0.19 0.49 1.96 1.34 1.26 3.00 8.27 13.36 19.21

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.25 -0.19 -0.02 -0.02 -0.25 -1.14 -0.98 0.00 2.92 -3.87 -3.23 -3.25
0.00 0.00 0.00 0.00 0.00 0.06 0.42 0.00 -1.55 -2.53 -1.40 0.00
0.25 0.19 0.02 0.02 0.27 1.62 0.00 0.00 0.72 4.40 4.61 3.23
Net Cash Flow 0.00 0.00 0.00 0.00 0.02 0.55 -0.56 0.00 2.08 -2.00 -0.02 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97.31 59.03 197.57
Inventory Days 21.52 61.16 57.34
Days Payable 21.52 28.03 104.19
Cash Conversion Cycle 97.31 92.16 150.72
Working Capital Days 175.81 202.91 268.00
ROCE % -0.94% 5.16% 1.73% 1.29%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
24.96% 24.96% 24.96% 24.96% 24.96% 24.99% 24.99% 25.00% 25.00% 24.99% 25.00% 24.99%
No. of Shareholders 4,4024,1584,1544,1434,1514,2734,2624,3374,4254,6344,7674,827

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports