Jaysynth Orgochem Ltd

₹ 22.9 -0.82%

10 Jun 3:40 p.m.

About

Incorporation in 1973, JD Orgochem Ltd is in the business of manufacturing and trading of dyes & chemicals^[1]

Key Points

Business Overview:^[1]
Company manufactures and deals in dyes, dyes intermediates, organic chemicals, textile auxiliaries, pigments, resins, plasticizers and emulsions

Website BSE

Market Cap ₹ 309 Cr.
Current Price ₹ 22.9
High / Low ₹ 29.2 / 13.2
Stock P/E 19.4
Book Value ₹ 8.77
Dividend Yield 0.24 %
ROCE 14.8 %
ROE 14.2 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 74.0% CAGR over last 5 years

Cons

Stock is trading at 2.62 times its book value
Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	0.00	0.41	0.40	0.00	49.62	49.23	0.34	50.50	52.82	49.85	59.62	60.96	59.21
	0.17	0.52	7.15	0.19	46.49	45.79	0.46	45.77	48.38	46.12	53.39	53.70	53.97
Operating Profit	-0.17	-0.11	-6.75	-0.19	3.13	3.44	-0.12	4.73	4.44	3.73	6.23	7.26	5.24
OPM %		-26.83%	-1,687.50%		6.31%	6.99%	-35.29%	9.37%	8.41%	7.48%	10.45%	11.91%	8.85%
	0.05	0.44	0.05	1.17	0.54	0.86	0.03	1.13	0.93	0.89	0.58	1.51	0.80
Interest	0.08	0.07	0.12	0.28	0.12	0.29	0.01	0.10	0.29	0.53	0.32	0.56	0.45
Depreciation	0.18	0.18	0.01	0.00	0.69	0.60	0.00	0.65	0.72	0.58	0.78	0.67	0.71
Profit before tax	-0.38	0.08	-6.83	0.70	2.86	3.41	-0.10	5.11	4.36	3.51	5.71	7.54	4.88
Tax %	0.00%	0.00%	0.00%	0.00%	30.07%	18.18%	0.00%	25.83%	40.60%	27.35%	26.97%	21.35%	33.61%
	-0.37	0.08	-6.82	0.70	2.00	2.79	-0.10	3.79	2.59	2.55	4.17	5.93	3.24
EPS in Rs	-0.28	0.06	-5.15	0.53	1.51	2.11	-0.08	2.86	1.95	0.19	0.31	0.44	0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0	1	1	1	1	2	2	1	1	192	206	230
	3	2	1	1	2	2	2	2	2	189	188	207
Operating Profit	-3	-1	-1	-1	-1	-0	-0	-0	-0	4	18	22
OPM %		-90%	-71%	-95%	-52%	-25%	-31%	-43%	-30%	2%	9%	10%
	-2	0	1	17	1	3	0	1	0	4	3	4
Interest	0	0	0	0	0	0	0	0	0	0	1	2
Depreciation	1	1	1	1	1	1	1	1	1	3	3	3
Profit before tax	-6	-1	-1	16	-0	2	-1	-1	-1	4	18	22
Tax %	0%	1%	0%	0%	0%	0%	7%	0%	0%	61%	29%	27%
	-6	-1	-1	16	-0	2	-1	-1	-1	2	12	16
EPS in Rs	-4.60	-0.82	-0.69	12.17	-0.03	1.30	-0.86	-0.64	-0.87	1.18	9.38	1.18
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	5%	4%

Compounded Sales Growth
10 Years:	76%
5 Years:	174%
3 Years:	440%
TTM:	12%

Compounded Profit Growth
10 Years:	32%
5 Years:	74%
3 Years:	151%
TTM:	34%

Stock Price CAGR
10 Years:	22%
5 Years:	52%
3 Years:	54%
1 Year:	84%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	12%
Last Year:	14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	1	1	1	1	1	1	1	1	13	13	13
Reserves	-34	-35	-36	-19	-20	-18	-19	-20	-21	77	92	105
	34	34	34	16	16	16	18	19	19	49	49	45
	10	11	11	10	10	8	6	6	5	46	37	37
Total Liabilities	12	12	11	8	8	7	6	6	5	185	191	200
	9	9	8	7	6	6	5	4	4	19	21	20
CWIP	0	0	0	0	0	0	0	0	0	0	0	1
Investments	0	0	0	0	0	0	0	0	0	27	31	32
	3	3	3	1	2	2	1	2	1	139	139	148
Total Assets	12	12	11	8	8	7	6	6	5	185	191	200

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	-0	-0	0	-0	-0	-2	-0	-0	-9	7	6
	7	0	0	0	0	0	0	0	0	0	-6	1
	-5	0	0	-1	0	0	2	0	0	9	-0	-9
Net Cash Flow	0	-0	-0	-0	-0	0	0	-0	0	-0	1	-2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	-1,095	410	169	6	43	37	0	147	0	90	81	75
Inventory Days	-19,345	242	251	0	0	0	0	0	0	130	140	160
Days Payable		433	261							95	75	61
Cash Conversion Cycle	-20,440	218	160	6	43	37	0	147	0	125	146	173
Working Capital Days	9,490	134	85	-840	-508	-442	-217	-222	-182	121	137	189
ROCE %	-51%	-93%	-249%				-731%	-176%		4%	12%	15%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	63.83%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	63.84%	73.68%	73.68%	73.68%
	0.06%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.01%	0.01%	0.01%
	0.05%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.00%	0.00%	0.00%
	36.06%	36.06%	36.06%	36.06%	36.06%	36.05%	36.06%	36.05%	36.05%	26.30%	26.29%	26.30%
No. of Shareholders	9,232	9,321	9,351	9,341	9,311	9,323	9,299	9,281	9,227	13,234	14,744	15,216

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	63.83%	63.83%	63.83%	63.83%	63.83%	63.83%	63.84%	63.84%	73.68%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.07%	0.07%	0.01%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.04%	0.04%	0.00%
	36.06%	36.06%	36.05%	36.05%	36.06%	36.06%	36.06%	36.05%	26.30%
No. of Shareholders	9,602	9,502	9,496	9,482	9,380	9,564	9,341	9,281	15,216

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jaysynth Orgochem Ltd

Jaysynth Orgochem Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports