Tirupati Starch & Chemicals Ltd

Tirupati Starch & Chemicals Ltd

₹ 160 -1.51%
13 Jun - close price
About

Incorporated in 1985, Tirupati Starch & Chemicals Ltd manufactures Starch, Dextrose Anhydrous, and other Products[1]

Key Points

Product Profile:[1][2]
a) Main Products:
Maize Starch Powder, Dextrose Anhydrous, Dextrose Monohydrate, Dextrin (White & Yellow), IP Starch, Liquid Glucose, Tyrolese, Vervosize
b) By Products:
Hydrol, Maize Bran, Maize Cattle Feed, Grit, Maize Germ, Maize Gluten, Maize Husk Dry/ Wet, Corn Gluten, and Corn Gem

  • Market Cap 153 Cr.
  • Current Price 160
  • High / Low 264 / 140
  • Stock P/E 20.4
  • Book Value 63.5
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.52 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
99.75 92.91 85.53 86.02 75.25 61.60 86.79 82.48 86.23 103.27 99.22 97.50
95.90 88.44 80.14 78.71 71.13 57.68 81.14 75.56 83.64 98.25 85.83 93.78
Operating Profit 3.85 4.47 5.39 7.31 4.12 3.92 5.65 6.92 2.59 5.02 13.39 3.72
OPM % 3.86% 4.81% 6.30% 8.50% 5.48% 6.36% 6.51% 8.39% 3.00% 4.86% 13.50% 3.82%
0.11 0.12 0.14 0.21 0.08 0.06 0.12 0.13 0.10 0.13 -0.10 3.89
Interest 1.81 2.03 2.37 2.13 2.12 1.96 2.50 3.52 2.67 2.75 2.49 2.80
Depreciation 1.46 1.46 1.46 1.24 1.41 1.87 2.10 2.37 1.93 2.08 2.01 1.83
Profit before tax 0.69 1.10 1.70 4.15 0.67 0.15 1.17 1.16 -1.91 0.32 8.79 2.98
Tax % 43.48% 28.18% 17.65% 3.86% 17.91% 80.00% 10.26% 52.59% 8.90% -106.25% 15.70% 48.32%
0.39 0.80 1.40 3.98 0.55 0.04 1.06 0.55 -2.08 0.66 7.41 1.54
EPS in Rs 0.56 1.14 1.73 4.92 0.68 0.05 1.11 0.57 -2.17 0.69 7.73 1.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
364 306 386
343 285 361
Operating Profit 21 21 25
OPM % 6% 7% 6%
1 0 4
Interest 8 10 11
Depreciation 6 8 8
Profit before tax 8 3 10
Tax % 14% 31% 26%
7 2 8
EPS in Rs 8.12 2.28 7.85
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 244%
Stock Price CAGR
10 Years: 32%
5 Years: 49%
3 Years: 32%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 10 10
Reserves 38 44 51
90 154 136
33 19 34
Total Liabilities 169 227 230
55 93 98
CWIP 46 27 40
Investments 0 0 0
68 107 92
Total Assets 169 227 230

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
23 -34 49
-25 -32 -26
9 59 -24
Net Cash Flow 8 -7 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 41 37
Inventory Days 19 83 54
Days Payable 30 13 24
Cash Conversion Cycle 22 111 68
Working Capital Days 23 92 52
ROCE % 8% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.00% 63.00% 67.98% 67.99% 67.99% 67.99% 68.05% 73.04% 73.04% 73.04% 73.04% 73.04%
0.35% 0.35% 0.30% 0.30% 0.30% 0.30% 0.30% 0.26% 0.26% 0.26% 0.26% 0.26%
36.65% 36.65% 31.70% 31.72% 31.70% 31.71% 31.64% 26.71% 26.71% 26.71% 26.71% 26.71%
No. of Shareholders 10,69410,69910,65710,72310,68810,66010,69810,64510,77410,95010,95210,847

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents