Evexia Lifecare Ltd

Evexia Lifecare Ltd

₹ 2.47 -0.40%
02 Jul 12:57 p.m.
About

Incorporated in 1990, Evexia Lifecare Ltd does trading of Chemicals, Agriculture Produce and other Consumer Goods[1]

Key Points

Business Overview:[1]
Company manufactures various petrochemical downstream products viz. special oils, special chemicals, petroleum sulphates and solvents
for industrial applications, such as rubber,
leather, ink and paint industries

  • Market Cap 464 Cr.
  • Current Price 2.47
  • High / Low 4.40 / 2.07
  • Stock P/E 499
  • Book Value 2.45
  • Dividend Yield 0.00 %
  • ROCE 0.30 %
  • ROE 0.32 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.99 times its book value
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 269 days to 149 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.97% over past five years.
  • Promoter holding is low: 3.49%
  • Company has a low return on equity of 0.61% over last 3 years.
  • Company has high debtors of 307 days.
  • Promoter holding has decreased over last 3 years: -39.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
20.01 13.80 12.41 18.57 24.78 14.02 10.65 6.75 24.72 21.23 26.71 21.70 23.61
19.24 14.18 11.86 18.02 24.92 13.83 12.01 6.76 21.66 20.93 25.62 21.53 22.29
Operating Profit 0.77 -0.38 0.55 0.55 -0.14 0.19 -1.36 -0.01 3.06 0.30 1.09 0.17 1.32
OPM % 3.85% -2.75% 4.43% 2.96% -0.56% 1.36% -12.77% -0.15% 12.38% 1.41% 4.08% 0.78% 5.59%
0.01 0.49 0.35 0.86 0.18 0.20 -0.20 0.00 0.86 0.13 0.00 0.10 0.00
Interest 0.08 0.01 0.15 -0.14 0.52 0.00 0.01 -0.01 0.49 0.00 0.05 0.00 0.41
Depreciation 0.04 0.09 0.10 0.10 0.10 0.10 0.10 0.07 0.15 0.10 0.11 0.11 0.46
Profit before tax 0.66 0.01 0.65 1.45 -0.58 0.29 -1.67 -0.07 3.28 0.33 0.93 0.16 0.45
Tax % 142.42% 0.00% 56.92% 26.21% 41.38% 27.59% 0.00% -28.57% 16.77% 24.24% 25.81% 25.00% 31.11%
-0.27 0.01 0.29 1.07 -0.83 0.22 -1.67 -0.05 2.73 0.24 0.69 0.12 0.31
EPS in Rs -0.00 0.00 0.00 0.02 -0.01 0.00 -0.03 -0.00 0.04 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 34 178 74 105 100 107 76 70 56 110
1 34 176 74 106 107 179 73 69 54 106
Operating Profit -0 -0 1 -0 -1 -6 -72 2 1 2 4
OPM % -8% -0% 1% -0% -1% -6% -68% 3% 1% 3% 4%
0 1 0 1 3 12 74 0 2 1 0
Interest 0 0 0 0 0 0 0 0 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 2
Profit before tax 0 0 1 1 2 5 2 2 2 2 1
Tax % 31% 41% 32% 33% 30% 29% 33% 60% 56% 28% 36%
0 0 1 0 2 3 1 1 1 1 1
EPS in Rs 0.00 0.00 0.01 0.01 0.03 0.06 0.02 0.01 0.01 0.02 0.00
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 68%
5 Years: 2%
3 Years: 14%
TTM: 96%
Compounded Profit Growth
10 Years: 24%
5 Years: -23%
3 Years: 3%
TTM: -33%
Stock Price CAGR
10 Years: 14%
5 Years: -25%
3 Years: 12%
1 Year: 5%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 46 62 62 62 62 62 62 62 66 71 188
Reserves 19 3 4 11 13 16 18 19 24 59 272
5 11 6 6 4 7 7 6 705 686 386
4 35 147 128 146 139 56 41 52 67 75
Total Liabilities 74 112 219 208 224 224 142 127 848 883 920
2 2 2 9 9 9 9 9 11 11 50
CWIP 0 0 0 0 0 0 0 2 0 0 0
Investments 4 1 1 0 0 0 1 1 704 724 717
68 109 216 199 216 215 132 115 132 148 154
Total Assets 74 112 219 208 224 224 142 127 848 883 920

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 11 -116 -12 -0 -3 2 -6 -3 17 0
0 2 1 -6 0 1 -2 8 -697 -17 -29
-4 -12 113 18 0 2 1 -1 699 1 32
Net Cash Flow 1 1 -2 -0 0 -0 0 1 -1 0 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 983 237 286 174 197 249 156 73 164 282 307
Inventory Days 197 5 2 3 3 2 12 7 11 8 11
Days Payable 187 384 73 67 158 172 114 124 186 195 261
Cash Conversion Cycle 993 -142 215 109 42 80 54 -44 -11 95 57
Working Capital Days -1,578 248 250 278 134 266 215 203 254 405 149
ROCE % 0% 2% 1% 3% 6% 2% 3% 0% 0% 0%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
15.12% 13.00% 10.59% 9.87% 9.87% 9.87% 9.87% 9.26% 6.29% 5.87% 3.49% 3.49%
0.00% 0.00% 0.00% 6.79% 3.36% 3.36% 1.43% 0.00% 1.03% 1.49% 0.16% 0.16%
0.31% 0.31% 0.31% 0.28% 0.28% 0.28% 0.28% 0.27% 0.17% 0.17% 0.09% 0.09%
84.58% 86.70% 89.12% 83.08% 86.49% 86.48% 88.42% 90.47% 92.50% 92.48% 96.25% 96.25%
No. of Shareholders 1,25,1661,27,2931,24,4661,20,8741,13,9421,17,0291,19,0261,35,1451,28,8501,31,8431,52,2961,54,272

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents