Universal Starch Chem Allied Ltd

Universal Starch Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Universal Starch Chem Allied Ltd

₹ 168 2.54%
11 Jun 10:24 a.m.
universalstarch.com BSE: 524408
About

Incorporated in 1973, Universal Starch-Chem Allied Ltd manufactures Starches & their derivatives and other By-Products

Key Points

Business Overview:[1]
Company does production of starch, DMH, DAH, LG and Pregel starches in Maharashtra and its distribution worldwide. Company generates Biogas which is used as fuel for by-product dryers and boilers. Company also established Wind Mills to generate power and also a co Generation Power plant for captive consumption

Website BSE
  • Market Cap ₹ 70.4 Cr.
  • Current Price ₹ 168
  • High / Low ₹ 282 / 141
  • Stock P/E 21.9
  • Book Value ₹ 166
  • Dividend Yield 0.00 %
  • ROCE 9.91 %
  • ROE 4.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.98 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.66% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
131.17 135.90 119.41 121.50 138.95 135.96 119.88 126.25 145.05 133.27 90.93 128.56 138.14
122.42 131.06 116.76 117.00 133.61 129.27 115.79 124.31 137.65 127.89 96.13 118.07 130.44
Operating Profit 8.75 4.84 2.65 4.50 5.34 6.69 4.09 1.94 7.40 5.38 -5.20 10.49 7.70
OPM % 6.67% 3.56% 2.22% 3.70% 3.84% 4.92% 3.41% 1.54% 5.10% 4.04% -5.72% 8.16% 5.57%
0.69 0.65 0.84 0.39 1.09 0.30 0.56 0.30 1.93 0.34 0.39 0.20 0.56
Interest 1.70 1.85 1.98 1.44 1.84 1.77 2.19 2.14 2.10 2.24 2.36 2.05 2.65
Depreciation 1.14 1.25 1.26 1.26 1.32 1.39 1.43 1.50 1.47 1.48 1.53 1.57 1.70
Profit before tax 6.60 2.39 0.25 2.19 3.27 3.83 1.03 -1.40 5.76 2.00 -8.70 7.07 3.91
Tax % 31.52% 30.54% 36.00% 23.74% 26.30% -12.01% 26.21% -29.29% 22.22% 27.00% -5.63% 0.71% 24.81%
4.52 1.66 0.15 1.67 2.42 4.29 0.76 -0.98 4.48 1.46 -8.22 7.02 2.94
EPS in Rs 10.76 3.95 0.36 3.98 5.76 10.21 1.81 -2.33 10.67 3.48 -19.57 16.71 7.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
184 195 165 214 198 279 264 296 456 516 527 491
170 189 163 215 190 267 254 279 431 498 507 473
Operating Profit 14 6 2 -1 8 12 10 18 26 17 20 18
OPM % 8% 3% 1% -0% 4% 4% 4% 6% 6% 3% 4% 4%
2 2 3 3 1 2 2 1 2 3 3 2
Interest 5 5 4 4 4 6 7 7 8 7 8 9
Depreciation 5 5 4 4 4 4 5 4 4 5 6 6
Profit before tax 7 -2 -4 -6 1 3 0 7 16 8 9 4
Tax % 47% -46% -55% -29% 73% 54% -61% 12% 28% 27% 24% 25%
4 -1 -2 -4 0 1 1 6 11 6 7 3
EPS in Rs 8.98 -2.60 -4.02 -10.05 0.60 3.38 1.57 15.14 27.24 14.05 16.64 7.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 13%
3 Years: 2%
TTM: -7%
Compounded Profit Growth
10 Years: 17%
5 Years: 37%
3 Years: -35%
TTM: -54%
Stock Price CAGR
10 Years: 22%
5 Years: 51%
3 Years: -1%
1 Year: -13%
Return on Equity
10 Years: 8%
5 Years: 12%
3 Years: 9%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 8 6 4 9 9 32 34 37 48 54 62 66
40 31 36 29 44 56 47 64 50 73 72 65
43 48 49 63 47 56 72 71 85 74 85 90
Total Liabilities 96 90 94 106 104 149 157 175 187 204 224 226
48 44 44 53 50 88 84 86 97 102 103 121
CWIP 0 3 0 0 1 1 1 3 6 5 7 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
48 43 50 52 54 60 72 86 83 97 114 103
Total Assets 96 90 94 106 104 149 157 175 187 204 224 226

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 17 -4 13 -8 11 11 11 34 -1 19 23
-2 -5 -2 -2 -1 -18 -1 -9 -18 -9 -9 -18
-11 -9 3 -11 8 10 -11 1 -18 14 -10 -5
Net Cash Flow 1 3 -3 0 -0 2 -1 3 -2 4 -0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 34 44 36 47 34 42 43 37 32 37 35
Inventory Days 54 24 50 37 34 38 54 61 27 33 37 31
Days Payable 72 77 101 119 82 70 104 94 73 51 61 47
Cash Conversion Cycle 12 -18 -8 -46 -2 2 -8 11 -10 15 13 19
Working Capital Days 9 -19 -8 -26 1 2 4 11 -1 13 14 13
ROCE % 22% 7% 1% -5% 9% 12% 8% 15% 23% 13% 13% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.91% 53.91% 53.91% 53.91% 53.91% 53.91% 53.91% 53.91% 53.91% 53.86% 53.86% 53.86%
46.09% 46.09% 46.08% 46.09% 46.10% 46.09% 46.09% 46.09% 46.10% 46.13% 46.14% 46.13%
No. of Shareholders 1,9201,9812,0242,0312,0472,1042,0932,0302,1952,4172,4542,481

Documents

Announcements

Annual reports

Credit ratings