Aimco Pesticides Ltd

Aimco Pesticides Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aimco Pesticides Ltd

₹ 92.8 -6.10%
30 May - close price
aimcopesticides.com BSE: 524288
About

Incorporated in 1987, Aimco Pesticides Ltd manufactures and trades in agrochemical products[1]

Key Points

Business Overview:[1]
Established in 1987, APL specializes in manufacturing, marketing, and exporting technical-grade chemicals and formulations for insecticides, fungicides, and herbicides. It was the first Indian company to manufacture Chlorpyrifos and Triclopyr and the second to produce Imidacloprid after Bayer India.

Website BSE
  • Market Cap ₹ 90.8 Cr.
  • Current Price ₹ 92.8
  • High / Low ₹ 118 / 75.0
  • Stock P/E
  • Book Value ₹ 30.3
  • Dividend Yield 0.00 %
  • ROCE -12.7 %
  • ROE -22.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 0.95% over last quarter.
  • Company's working capital requirements have reduced from 31.3 days to 19.5 days

Cons

  • Stock is trading at 3.07 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.51% over past five years.
  • Company has a low return on equity of -15.9% over last 3 years.
  • Debtor days have increased from 72.3 to 92.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
76.79 70.58 63.32 30.79 41.55 45.92 80.47 44.25 36.74 39.78 55.32 50.72 52.57
72.44 65.77 60.28 31.89 45.42 52.22 77.15 44.77 40.63 40.12 54.98 48.73 57.34
Operating Profit 4.35 4.81 3.04 -1.10 -3.87 -6.30 3.32 -0.52 -3.89 -0.34 0.34 1.99 -4.77
OPM % 5.66% 6.81% 4.80% -3.57% -9.31% -13.72% 4.13% -1.18% -10.59% -0.85% 0.61% 3.92% -9.07%
0.23 0.24 0.51 0.22 0.09 0.38 0.10 0.18 0.47 0.03 0.03 0.04 0.03
Interest 0.24 0.32 0.18 0.33 1.67 0.98 0.61 0.53 0.53 0.61 0.66 0.52 1.30
Depreciation 0.84 0.96 1.07 1.11 0.92 1.00 1.04 1.06 1.06 1.06 1.05 0.98 0.90
Profit before tax 3.50 3.77 2.30 -2.32 -6.37 -7.90 1.77 -1.93 -5.01 -1.98 -1.34 0.53 -6.94
Tax % 29.43% 26.79% 24.35% -23.71% -25.59% -24.81% 23.73% -24.87% -25.15% -24.24% -26.12% 15.09% -22.91%
2.48 2.75 1.74 -1.76 -4.75 -5.94 1.35 -1.46 -3.75 -1.50 -0.99 0.45 -5.34
EPS in Rs 2.59 2.87 1.82 -1.84 -4.96 -6.20 1.41 -1.52 -3.91 -1.57 -1.03 0.47 -5.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
140 164 96 98 109 197 184 176 312 207 208 198
137 159 91 88 105 190 175 169 294 204 215 201
Operating Profit 3 4 4 11 4 7 9 7 18 3 -7 -3
OPM % 2% 3% 4% 11% 4% 3% 5% 4% 6% 1% -3% -1%
0 0 1 2 5 7 4 3 1 1 0 0
Interest 1 0 0 0 0 1 2 4 1 2 3 3
Depreciation 0 1 1 1 1 2 3 2 3 4 4 4
Profit before tax 2 3 4 12 8 11 8 3 14 -3 -13 -10
Tax % 77% 10% -9% 3% 37% 30% 32% 33% 27% -23% -25% -24%
0 3 5 11 5 8 5 2 11 -2 -10 -7
EPS in Rs 0.44 3.35 5.01 12.42 5.28 8.27 5.72 2.37 11.00 -2.10 -10.22 -7.55
Dividend Payout % 0% 0% 0% 0% 19% 18% 26% 42% 18% -48% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 2%
3 Years: -14%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 24%
Stock Price CAGR
10 Years: 8%
5 Years: 8%
3 Years: -12%
1 Year: 3%
Return on Equity
10 Years: 8%
5 Years: -3%
3 Years: -16%
Last Year: -23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 10 10 10 10 10 10 10 10
Reserves -9 -6 -1 9 19 26 29 31 40 36 25 20
0 0 0 0 0 0 9 11 0 14 19 20
63 49 48 41 41 65 82 81 116 86 95 126
Total Liabilities 64 53 56 60 70 101 130 132 166 145 149 176
4 5 4 7 14 17 19 19 25 28 26 28
CWIP 0 0 0 5 0 1 3 6 3 2 3 1
Investments 0 0 0 0 0 0 0 0 4 0 0 0
59 48 52 47 56 83 108 107 135 115 120 147
Total Assets 64 53 56 60 70 101 130 132 166 145 149 176

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 1 -0 7 -1 8 3 7 22 -10 7
-1 -1 1 -9 -3 -5 -4 -6 -9 -2 -6
-9 -0 -0 0 6 -2 4 -4 -13 9 1
Net Cash Flow 1 -0 1 -2 1 1 3 -2 0 -3 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 91 72 95 63 55 29 57 54 48 43 82 92
Inventory Days 47 25 95 102 122 106 148 160 115 177 110 174
Days Payable 125 107 197 161 145 116 170 188 161 174 177 274
Cash Conversion Cycle 13 -10 -6 3 31 19 36 25 2 47 15 -8
Working Capital Days -15 -7 -1 1 37 27 40 48 19 49 26 19
ROCE % 52% 168% 44% 90% 36% 37% 24% 16% 31% -1% -18% -13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 54.45%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.00% 0.04% 0.00% 0.00% 0.04%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.07% 0.03% 0.07% 0.07% 0.03%
46.43% 46.42% 46.42% 46.43% 46.43% 46.43% 46.42% 46.44% 46.42% 46.43% 46.43% 45.48%
No. of Shareholders 11,75811,97612,01012,00011,90411,91012,03711,91011,90511,81111,56911,392

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls