Aimco Pesticides Ltd

Aimco Pesticides Ltd

₹ 54.0 -3.59%
29 May - close price
About

Incorporated in 1987, Aimco Pesticides Ltd manufactures technical grade pesticides, formulations, and a wide range of agrochemical products.[1]

Key Points

Business Overview:[1][2]
APL is mainly involved in the manufacturing of technical products & branded formulations. It is a diversified agrochemical company that manufactures, markets, and exports technical-grade chemicals & formulations of insecticides, fungicides, and herbicides. The company intends to expand its product offerings by launching products in the categories of Plant Growth Regulators (PGR), bionutrients, and bio-stimulants

  • Market Cap 52.8 Cr.
  • Current Price 54.0
  • High / Low 95.0 / 36.0
  • Stock P/E
  • Book Value 18.1
  • Dividend Yield 0.00 %
  • ROCE -32.8 %
  • ROE -49.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 78.9 to 63.1 days.

Cons

  • Stock is trading at 2.98 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.55% over past five years.
  • Company has a low return on equity of -30.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.55 45.92 80.47 44.25 36.74 39.78 55.32 50.72 52.57 47.86 45.75 30.21 30.56
45.42 52.22 77.15 44.77 40.63 40.12 54.98 48.73 57.34 49.30 48.76 32.39 34.82
Operating Profit -3.87 -6.30 3.32 -0.52 -3.89 -0.34 0.34 1.99 -4.77 -1.44 -3.01 -2.18 -4.26
OPM % -9.31% -13.72% 4.13% -1.18% -10.59% -0.85% 0.61% 3.92% -9.07% -3.01% -6.58% -7.22% -13.94%
0.09 0.38 0.10 0.18 0.47 0.03 0.03 0.04 0.03 0.09 0.03 0.14 0.29
Interest 1.67 0.98 0.61 0.53 0.53 0.61 0.66 0.52 1.30 0.51 0.49 0.43 0.38
Depreciation 0.92 1.00 1.04 1.06 1.06 1.06 1.05 0.98 0.90 0.79 0.83 0.80 0.80
Profit before tax -6.37 -7.90 1.77 -1.93 -5.01 -1.98 -1.34 0.53 -6.94 -2.65 -4.30 -3.27 -5.15
Tax % -25.59% -24.81% 23.73% -24.87% -25.15% -24.24% -26.12% 15.09% -22.91% -32.83% -17.44% -23.55% -23.11%
-4.75 -5.94 1.35 -1.46 -3.75 -1.50 -0.99 0.45 -5.34 -1.78 -3.56 -2.51 -3.96
EPS in Rs -4.96 -6.20 1.41 -1.52 -3.91 -1.57 -1.03 0.47 -5.46 -1.82 -3.64 -2.57 -4.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
164 96 98 109 197 184 176 312 207 208 198 154
159 91 88 105 190 175 169 294 204 215 201 165
Operating Profit 4 4 11 4 7 9 7 18 3 -7 -3 -11
OPM % 3% 4% 11% 4% 3% 5% 4% 6% 1% -3% -1% -7%
0 1 2 5 7 4 3 1 1 0 0 1
Interest 0 0 0 0 1 2 4 1 2 3 3 2
Depreciation 1 1 1 1 2 3 2 3 4 4 4 3
Profit before tax 3 4 12 8 11 8 3 14 -3 -13 -10 -15
Tax % 10% -9% 3% 37% 30% 32% 33% 27% -23% -25% -24% -23%
3 5 11 5 8 5 2 11 -2 -10 -7 -12
EPS in Rs 3.35 5.01 12.42 5.28 8.27 5.72 2.37 11.00 -2.10 -10.22 -7.55 -12.06
Dividend Payout % 0% 0% 0% 19% 18% 26% 42% 18% -48% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: -3%
3 Years: -9%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -60%
Stock Price CAGR
10 Years: 3%
5 Years: -12%
3 Years: -20%
1 Year: -42%
Return on Equity
10 Years: 4%
5 Years: -11%
3 Years: -30%
Last Year: -50%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 10 10 10 10 10 10 10 10 10
Reserves -6 -1 9 19 26 29 31 40 36 25 20 8
0 0 0 0 0 9 11 0 14 19 20 15
49 48 41 41 65 82 81 116 86 95 126 96
Total Liabilities 53 56 60 70 101 130 132 166 145 149 176 129
5 4 7 14 17 19 19 25 28 26 26 26
CWIP 0 0 5 0 1 3 6 3 2 3 3 1
Investments 0 0 0 0 0 0 0 4 0 0 0 0
48 52 47 56 83 108 107 135 115 120 147 102
Total Assets 53 56 60 70 101 130 132 166 145 149 176 129

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -0 7 -1 8 3 7 22 -10 8 3
-1 1 -9 -3 -5 -4 -6 -9 -2 -7 -2
-0 -0 0 6 -2 4 -4 -13 9 1 -0
Net Cash Flow -0 1 -2 1 1 3 -2 0 -3 2 1
Free Cash Flow -0 1 -2 -4 3 -1 2 18 -16 1 1
CFO/OP 47% -9% 63% 16% 191% 38% 159% 144% -302% -114% -39%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 95 63 55 29 57 54 48 43 82 92 63
Inventory Days 25 95 102 122 106 148 160 115 177 110 174 161
Days Payable 107 197 161 145 116 170 188 161 174 177 274 259
Cash Conversion Cycle -10 -6 3 31 19 36 25 2 47 15 -8 -36
Working Capital Days -7 -1 1 37 27 26 30 19 26 -4 -17 -48
ROCE % 168% 44% 90% 36% 37% 24% 16% 31% -1% -18% -13% -33%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Manufacturing Capacity (Granules Formulations)
Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Annual Manufacturing Capacity (Liquid Formulations)
Kilo Liters
Installed Capacity (Technical Grade Chemicals)
Tonnes PA
Number of Formulations Manufactured
Number
Number of Technical Grade Chemicals Manufactured
Number
Global Export Presence (Countries)
Number
Active Distributors (Domestic & Abroad)
Number
Production Volume (Technical)
MT
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 54.45% 54.45% 54.45% 54.45% 54.45%
0.04% 0.04% 0.04% 0.00% 0.04% 0.00% 0.00% 0.04% 0.04% 0.04% 0.00% 0.00%
0.03% 0.03% 0.03% 0.07% 0.03% 0.07% 0.07% 0.03% 0.03% 0.03% 0.00% 0.00%
46.43% 46.43% 46.42% 46.44% 46.42% 46.43% 46.43% 45.48% 45.47% 45.48% 45.55% 45.55%
No. of Shareholders 11,90411,91012,03711,91011,90511,81111,56911,39211,39811,3547,9877,902

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls