Pee Cee Cosma Sope Ltd

Pee Cee Cosma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pee Cee Cosma Sope Ltd

₹ 466 -2.00%
01 Dec - close price
doctorsoap.com BSE: 524136
About

Incorporated in 1986, Pee Cee Cosma Sope Ltd manufactures and sells laundry soaps, detergent powder and cake under the Doctor Soap brand

Key Points

Product Portfolio:
a) Laundry Soaps:[1]
Doctor Super Fine
Doctor Soap
Doctor Green Soap
Doctor Double Action Soap
Doctor Double Action Green
Doctor Double Action Blue
Doctor Super Fine Poly Pack Soap
b) Detergent Powder:[2]
Doctor Advance Powder
Doctor Advance Powder Pink
c) Detergent Cake:[3]
Doctor Clean
Doctor Blue
Doctor Clean Cake
Doctor Advance Cake

Website BSE
  • Market Cap ₹ 124 Cr.
  • Current Price ₹ 466
  • High / Low ₹ 510 / 86.0
  • Stock P/E 17.3
  • Book Value ₹ 131
  • Dividend Yield 0.43 %
  • ROCE 10.1 %
  • ROE 8.51 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 17.9%

Cons

  • Stock is trading at 3.55 times its book value
  • Company has a low return on equity of 10.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Detergents / Intermediates

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
21.50 19.92 19.10 22.83 21.86 22.67 25.33 33.18 28.67 33.05 29.62 36.74 32.57
19.50 18.12 18.39 21.70 20.69 22.35 25.17 32.60 27.91 31.58 27.24 33.07 28.86
Operating Profit 2.00 1.80 0.71 1.13 1.17 0.32 0.16 0.58 0.76 1.47 2.38 3.67 3.71
OPM % 9.30% 9.04% 3.72% 4.95% 5.35% 1.41% 0.63% 1.75% 2.65% 4.45% 8.04% 9.99% 11.39%
0.14 0.12 0.23 0.13 0.13 0.16 0.20 0.15 0.12 0.13 0.13 0.13 0.13
Interest 0.07 0.07 0.07 0.10 0.19 0.17 0.00 0.21 0.28 0.18 0.20 0.14 0.09
Depreciation 0.18 0.18 0.06 0.11 0.19 0.18 0.17 0.32 0.40 0.41 0.37 0.36 0.40
Profit before tax 1.89 1.67 0.81 1.05 0.92 0.13 0.19 0.20 0.20 1.01 1.94 3.30 3.35
Tax % 24.87% 24.55% 25.93% 24.76% 25.00% 15.38% 42.11% 35.00% 15.00% 24.75% 25.26% 26.67% 25.07%
1.42 1.25 0.60 0.78 0.69 0.10 0.11 0.12 0.16 0.75 1.45 2.43 2.51
EPS in Rs 5.37 4.72 2.27 2.95 2.61 0.38 0.42 0.45 0.60 2.83 5.48 9.18 9.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
79 82 76 80 75 71 76 76 74 82 93 125 132
76 77 72 77 70 67 70 71 70 76 90 119 121
Operating Profit 2 5 4 4 5 3 6 5 3 7 3 5 11
OPM % 3% 6% 5% 5% 6% 5% 8% 6% 5% 8% 3% 4% 9%
0 0 0 0 0 0 0 0 0 1 1 1 1
Interest 1 1 0 1 1 0 0 0 0 0 0 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 2 2
Profit before tax 1 4 3 2 3 2 6 4 3 6 2 3 10
Tax % 26% 34% 34% 34% 35% 33% 34% 30% 27% 26% 27% 26%
1 2 2 1 2 2 4 3 2 5 2 2 7
EPS in Rs 2.15 9.22 7.10 5.10 7.75 5.82 13.87 10.73 7.97 18.03 6.39 9.41 26.97
Dividend Payout % 0% 13% 17% 29% 23% 43% 22% 28% 38% 17% 16% 21%
Compounded Sales Growth
10 Years: 4%
5 Years: 10%
3 Years: 19%
TTM: 20%
Compounded Profit Growth
10 Years: 0%
5 Years: -7%
3 Years: 6%
TTM: 1357%
Stock Price CAGR
10 Years: 29%
5 Years: 33%
3 Years: 68%
1 Year: 316%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 11%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 16 10 11 12 13 15 18 20 20 25 26 28 32
Preference Capital 0 7 3 0 0 0 0 0 0 0 0 0
5 6 7 8 6 4 3 3 5 3 14 11 5
3 12 7 6 5 4 4 4 4 5 5 6 10
Total Liabilities 28 31 28 28 27 26 27 30 32 36 47 47 50
9 9 8 8 7 10 9 9 9 9 17 18 18
CWIP 0 0 0 0 0 0 0 0 0 0 2 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
18 22 19 20 19 16 18 21 23 27 28 28 32
Total Assets 28 31 28 28 27 26 27 30 32 36 47 47 50

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 3 4 5 1 3 2 1 3 0 9 3
-7 -0 -0 -1 -0 -0 -0 -0 -1 -0 -11 -1
7 -1 -6 -4 -1 -3 -2 -1 -1 -2 3 -4
Net Cash Flow 0 2 -2 0 -0 -0 -0 0 2 -2 1 -1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 7 8 2 2 2 1 2 2 1 2 2 2
Inventory Days 47 59 82 81 85 67 76 79 65 71 62 58
Days Payable 8 7 9 16 9 8 9 9 10 14 9 5
Cash Conversion Cycle 46 60 74 67 78 61 69 72 56 59 54 55
Working Capital Days 33 35 46 35 42 33 41 53 50 33 34 32
ROCE % 7% 17% 14% 12% 18% 13% 26% 17% 11% 23% 8% 10%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
74.70% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.21%
25.30% 25.44% 25.44% 25.44% 25.44% 25.44% 25.44% 25.44% 25.43% 25.44% 25.43% 25.80%
No. of Shareholders 2,2742,3252,3282,6472,6512,6872,6822,6622,5452,5432,4832,434

Documents

Announcements

Annual reports

Credit ratings