Pee Cee Cosma Sope Ltd

Pee Cee Cosma Sope Ltd

₹ 468 9.91%
14 Jun - close price
About

Incorporated in 1986, Pee Cee Cosma Sope Ltd manufactures and sells laundry soaps, detergent powder and cake under the Doctor Soap brand

Key Points

Product Portfolio:
a) Laundry Soaps:[1]
Doctor Super Fine
Doctor Soap
Doctor Green Soap
Doctor Double Action Soap
Doctor Double Action Green
Doctor Double Action Blue
Doctor Super Fine Poly Pack Soap
b) Detergent Powder:[2]
Doctor Advance Powder
Doctor Advance Powder Pink
c) Detergent Cake:[3]
Doctor Clean
Doctor Blue
Doctor Clean Cake
Doctor Advance Cake

  • Market Cap 124 Cr.
  • Current Price 468
  • High / Low 526 / 170
  • Stock P/E 11.9
  • Book Value 152
  • Dividend Yield 0.43 %
  • ROCE 34.7 %
  • ROE 29.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 29.7% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Detergents / Intermediates

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
19.10 22.83 21.86 22.67 25.33 33.18 28.67 33.05 29.62 36.74 32.57 33.80 30.54
18.39 21.70 20.69 22.35 25.17 32.60 27.91 31.58 27.24 33.07 28.86 29.73 26.64
Operating Profit 0.71 1.13 1.17 0.32 0.16 0.58 0.76 1.47 2.38 3.67 3.71 4.07 3.90
OPM % 3.72% 4.95% 5.35% 1.41% 0.63% 1.75% 2.65% 4.45% 8.04% 9.99% 11.39% 12.04% 12.77%
0.23 0.13 0.13 0.16 0.20 0.15 0.12 0.13 0.13 0.13 0.13 0.13 0.22
Interest 0.07 0.10 0.19 0.17 0.00 0.21 0.28 0.18 0.20 0.14 0.09 0.05 0.03
Depreciation 0.06 0.11 0.19 0.18 0.17 0.32 0.40 0.41 0.37 0.36 0.40 0.41 0.43
Profit before tax 0.81 1.05 0.92 0.13 0.19 0.20 0.20 1.01 1.94 3.30 3.35 3.74 3.66
Tax % 25.93% 24.76% 25.00% 15.38% 42.11% 35.00% 15.00% 24.75% 25.26% 26.67% 25.07% 25.13% 25.96%
0.60 0.78 0.69 0.10 0.11 0.12 0.16 0.75 1.45 2.43 2.51 2.79 2.71
EPS in Rs 2.27 2.95 2.61 0.38 0.42 0.45 0.60 2.83 5.48 9.18 9.48 10.54 10.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
82 76 80 75 71 76 76 74 82 93 125 134
77 72 77 70 67 70 71 70 76 90 119 118
Operating Profit 5 4 4 5 3 6 5 3 7 3 5 15
OPM % 6% 5% 5% 6% 5% 8% 6% 5% 8% 3% 4% 11%
0 0 0 0 0 0 0 0 1 1 1 1
Interest 1 0 1 1 0 0 0 0 0 0 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1 2 2
Profit before tax 4 3 2 3 2 6 4 3 6 2 3 14
Tax % 34% 34% 34% 35% 33% 34% 30% 27% 26% 27% 26% 26%
2 2 1 2 2 4 3 2 5 2 2 10
EPS in Rs 9.22 7.10 5.10 7.75 5.82 13.87 10.73 7.97 18.03 6.39 9.41 39.45
Dividend Payout % 13% 17% 29% 23% 43% 22% 28% 38% 17% 16% 21% 13%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 18%
TTM: 7%
Compounded Profit Growth
10 Years: 19%
5 Years: 30%
3 Years: 30%
TTM: 319%
Stock Price CAGR
10 Years: 29%
5 Years: 36%
3 Years: 42%
1 Year: 131%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 16%
Last Year: 30%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 10 11 12 13 15 18 20 20 25 26 28 38
Preference Capital 7 3 0 0 0 0 0 0 0 0 0
6 7 8 6 4 3 3 5 3 14 11 2
12 7 6 5 4 4 4 4 5 5 6 6
Total Liabilities 31 28 28 27 26 27 30 32 36 47 47 48
9 8 8 7 10 9 9 9 9 17 18 18
CWIP 0 0 0 0 0 0 0 0 0 2 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 4
22 19 20 19 16 18 21 23 27 28 28 26
Total Assets 31 28 28 27 26 27 30 32 36 47 47 48

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 4 5 1 3 2 1 3 0 9 3 6
-0 -0 -1 -0 -0 -0 -0 -1 -0 -11 -1 -1
-1 -6 -4 -1 -3 -2 -1 -1 -2 3 -4 -5
Net Cash Flow 2 -2 0 -0 -0 -0 0 2 -2 1 -1 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 8 2 2 2 1 2 2 1 2 2 2 1
Inventory Days 59 82 81 85 67 76 79 65 71 62 58 55
Days Payable 7 9 16 9 8 9 9 10 14 9 5 11
Cash Conversion Cycle 60 74 67 78 61 69 72 56 59 54 55 45
Working Capital Days 35 46 35 42 33 41 53 50 33 34 32 35
ROCE % 17% 14% 12% 18% 13% 26% 17% 11% 23% 8% 10%

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.21% 74.17% 73.07%
25.44% 25.44% 25.44% 25.44% 25.44% 25.44% 25.43% 25.44% 25.43% 25.80% 25.83% 26.91%
No. of Shareholders 2,3282,6472,6512,6872,6822,6622,5452,5432,4832,4342,5522,917

Documents