Pee Cee Cosma Sope Ltd
About
[
edit
]
Pee Cee Cosma Sope Ltd. manufactures and sells soaps and detergents in India. Its products primarily include detergent powders and cakes, and laundry soaps.
[
add key points
]
- Market Cap ₹ 31.7 Cr.
- Current Price ₹ 120
- High / Low ₹ 145 / 53.8
- Stock P/E 7.43
- Book Value ₹ 96.0
- Dividend Yield 2.51 %
- ROCE 11.4 %
- ROE 9.33 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 29.11%
Cons
- The company has delivered a poor sales growth of -1.67% over past five years.
- Company has a low return on equity of 13.70% for last 3 years.
Peer comparison
Sector: FMCG Industry: Detergents / Intermediates
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
36.26 | 28.76 | 26.73 | 78.76 | 82.09 | 75.68 | 80.43 | 74.54 | 70.90 | 76.41 | 76.04 | 73.95 | 78.16 | |
32.39 | 25.90 | 26.12 | 76.43 | 77.06 | 71.74 | 76.68 | 69.87 | 67.42 | 69.96 | 71.37 | 70.46 | 71.68 | |
Operating Profit | 3.87 | 2.86 | 0.61 | 2.33 | 5.03 | 3.94 | 3.75 | 4.67 | 3.48 | 6.45 | 4.67 | 3.49 | 6.48 |
OPM % | 10.67% | 9.94% | 2.28% | 2.96% | 6.13% | 5.21% | 4.66% | 6.27% | 4.91% | 8.44% | 6.14% | 4.72% | 8.29% |
Other Income | 0.09 | 2.97 | 0.03 | 0.06 | 0.03 | 0.08 | 0.07 | 0.07 | 0.06 | 0.02 | 0.13 | 0.32 | 0.45 |
Interest | 0.91 | 0.26 | 0.27 | 0.68 | 0.56 | 0.46 | 0.81 | 0.76 | 0.50 | 0.23 | 0.16 | 0.19 | 0.24 |
Depreciation | 1.10 | 0.56 | 0.48 | 0.94 | 0.80 | 0.70 | 0.97 | 0.82 | 0.73 | 0.68 | 0.59 | 0.75 | 0.82 |
Profit before tax | 1.95 | 5.01 | -0.11 | 0.77 | 3.70 | 2.86 | 2.04 | 3.16 | 2.31 | 5.56 | 4.05 | 2.87 | 5.87 |
Tax % | 35.90% | 8.38% | -0.00% | 25.97% | 34.05% | 34.27% | 34.31% | 35.44% | 33.33% | 34.17% | 30.12% | 26.83% | |
Net Profit | 1.25 | 4.59 | -0.11 | 0.57 | 2.44 | 1.88 | 1.35 | 2.05 | 1.54 | 3.67 | 2.84 | 2.11 | 4.27 |
EPS in Rs | 2.15 | 9.22 | 7.10 | 5.10 | 7.75 | 5.82 | 13.87 | 10.73 | 7.97 | 16.14 | |||
Dividend Payout % | 24.00% | 6.54% | -0.00% | -0.00% | 13.03% | 16.91% | 29.44% | 23.27% | 43.02% | 21.66% | 27.99% | 37.68% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | -2% |
3 Years: | 1% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | -0% |
5 Years: | 9% |
3 Years: | 11% |
TTM: | 47% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 8% |
3 Years: | -10% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.20 | 1.20 | 1.20 | 2.65 | 9.88 | 5.38 | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 | 2.65 | |
Reserves | 5.72 | 9.96 | 9.85 | 8.91 | 9.96 | 11.08 | 11.87 | 13.35 | 14.91 | 17.78 | 19.66 | 19.84 | 22.76 |
Borrowings | 7.37 | 2.25 | 2.91 | 5.26 | 6.08 | 6.81 | 7.57 | 6.03 | 3.98 | 2.75 | 3.22 | 5.15 | 2.27 |
2.28 | 3.12 | 0.76 | 10.69 | 12.36 | 7.04 | 6.08 | 4.57 | 4.00 | 3.64 | 3.98 | 4.43 | 6.54 | |
Total Liabilities | 16.57 | 16.53 | 14.72 | 27.51 | 31.05 | 27.58 | 28.17 | 26.60 | 25.54 | 26.82 | 29.51 | 32.07 | 34.22 |
11.38 | 3.20 | 3.44 | 9.35 | 8.72 | 8.16 | 7.77 | 7.25 | 9.56 | 9.10 | 8.99 | 9.40 | 9.31 | |
CWIP | -0.00 | 0.28 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
5.19 | 13.05 | 11.28 | 18.16 | 22.32 | 19.42 | 20.40 | 19.34 | 15.97 | 17.72 | 20.52 | 22.67 | 24.91 | |
Total Assets | 16.57 | 16.53 | 14.72 | 27.51 | 31.05 | 27.58 | 28.17 | 26.60 | 25.54 | 26.82 | 29.51 | 32.07 | 34.22 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.88 | -6.46 | 0.86 | 0.49 | 2.60 | 4.44 | 4.97 | 1.44 | 2.98 | 2.22 | 1.13 | 3.25 | |
-0.30 | 11.20 | -0.43 | -6.83 | -0.17 | -0.07 | -0.65 | -0.27 | -0.43 | -0.18 | -0.46 | -0.68 | |
-1.62 | -5.72 | -0.56 | 6.54 | -0.54 | -6.28 | -4.25 | -1.20 | -2.56 | -2.12 | -0.61 | -0.62 | |
Net Cash Flow | 0.96 | -0.98 | -0.13 | 0.20 | 1.89 | -1.91 | 0.06 | -0.04 | -0.02 | -0.09 | 0.05 | 1.96 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 19.94% | 16.97% | 1.02% | 9.23% | 19.89% | 13.50% | 12.39% | 17.77% | 12.90% | 25.85% | 17.29% | 11.40% |
Debtor Days | 4.53 | 5.46 | 10.38 | 7.23 | 7.74 | 1.88 | 1.82 | 1.96 | 1.39 | 2.25 | 2.06 | 1.38 |
Inventory Turnover | 10.45 | 7.51 | 7.44 | 11.71 | 7.04 | 5.14 | 4.78 | 4.24 | 4.86 | 5.37 | 4.89 | 5.14 |
Documents
Recent announcements
- Statement Of Investor Complaints For The Quarter Ended March 2021 7 Apr
- COMPLIANCE CERIFICATE UNDER REGULATION 7(3) OF THE SEBI(LODR) REGULATIONS 2015 7 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Apr
- Closure of Trading Window 1 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 10 Mar
View all