Pee Cee Cosma Sope Ltd
₹ 466
-2.00%
01 Dec
- close price
About
Incorporated in 1986, Pee Cee Cosma Sope Ltd manufactures and sells laundry soaps, detergent powder and cake under the Doctor Soap brand
Key Points
- Market Cap ₹ 124 Cr.
- Current Price ₹ 466
- High / Low ₹ 510 / 86.0
- Stock P/E 17.3
- Book Value ₹ 131
- Dividend Yield 0.43 %
- ROCE 10.1 %
- ROE 8.51 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 17.9%
Cons
- Stock is trading at 3.55 times its book value
- Company has a low return on equity of 10.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Detergents / Intermediates
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
79 | 82 | 76 | 80 | 75 | 71 | 76 | 76 | 74 | 82 | 93 | 125 | 132 | |
76 | 77 | 72 | 77 | 70 | 67 | 70 | 71 | 70 | 76 | 90 | 119 | 121 | |
Operating Profit | 2 | 5 | 4 | 4 | 5 | 3 | 6 | 5 | 3 | 7 | 3 | 5 | 11 |
OPM % | 3% | 6% | 5% | 5% | 6% | 5% | 8% | 6% | 5% | 8% | 3% | 4% | 9% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
Interest | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 1 | 4 | 3 | 2 | 3 | 2 | 6 | 4 | 3 | 6 | 2 | 3 | 10 |
Tax % | 26% | 34% | 34% | 34% | 35% | 33% | 34% | 30% | 27% | 26% | 27% | 26% | |
1 | 2 | 2 | 1 | 2 | 2 | 4 | 3 | 2 | 5 | 2 | 2 | 7 | |
EPS in Rs | 2.15 | 9.22 | 7.10 | 5.10 | 7.75 | 5.82 | 13.87 | 10.73 | 7.97 | 18.03 | 6.39 | 9.41 | 26.97 |
Dividend Payout % | 0% | 13% | 17% | 29% | 23% | 43% | 22% | 28% | 38% | 17% | 16% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 10% |
3 Years: | 19% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | -7% |
3 Years: | 6% |
TTM: | 1357% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 33% |
3 Years: | 68% |
1 Year: | 316% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 16 | 10 | 11 | 12 | 13 | 15 | 18 | 20 | 20 | 25 | 26 | 28 | 32 |
Preference Capital | 0 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
5 | 6 | 7 | 8 | 6 | 4 | 3 | 3 | 5 | 3 | 14 | 11 | 5 | |
3 | 12 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 10 | |
Total Liabilities | 28 | 31 | 28 | 28 | 27 | 26 | 27 | 30 | 32 | 36 | 47 | 47 | 50 |
9 | 9 | 8 | 8 | 7 | 10 | 9 | 9 | 9 | 9 | 17 | 18 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
18 | 22 | 19 | 20 | 19 | 16 | 18 | 21 | 23 | 27 | 28 | 28 | 32 | |
Total Assets | 28 | 31 | 28 | 28 | 27 | 26 | 27 | 30 | 32 | 36 | 47 | 47 | 50 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 3 | 4 | 5 | 1 | 3 | 2 | 1 | 3 | 0 | 9 | 3 | |
-7 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -11 | -1 | |
7 | -1 | -6 | -4 | -1 | -3 | -2 | -1 | -1 | -2 | 3 | -4 | |
Net Cash Flow | 0 | 2 | -2 | 0 | -0 | -0 | -0 | 0 | 2 | -2 | 1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 8 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
Inventory Days | 47 | 59 | 82 | 81 | 85 | 67 | 76 | 79 | 65 | 71 | 62 | 58 |
Days Payable | 8 | 7 | 9 | 16 | 9 | 8 | 9 | 9 | 10 | 14 | 9 | 5 |
Cash Conversion Cycle | 46 | 60 | 74 | 67 | 78 | 61 | 69 | 72 | 56 | 59 | 54 | 55 |
Working Capital Days | 33 | 35 | 46 | 35 | 42 | 33 | 41 | 53 | 50 | 33 | 34 | 32 |
ROCE % | 7% | 17% | 14% | 12% | 18% | 13% | 26% | 17% | 11% | 23% | 8% | 10% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3m
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:
a) Laundry Soaps:[1]
Doctor Super Fine
Doctor Soap
Doctor Green Soap
Doctor Double Action Soap
Doctor Double Action Green
Doctor Double Action Blue
Doctor Super Fine Poly Pack Soap
b) Detergent Powder:[2]
Doctor Advance Powder
Doctor Advance Powder Pink
c) Detergent Cake:[3]
Doctor Clean
Doctor Blue
Doctor Clean Cake
Doctor Advance Cake