V R Woodart Ltd
VR Woodart main object of the Company is manufacturing of wood products.
- Market Cap ₹ 11.6 Cr.
- Current Price ₹ 7.80
- High / Low ₹ 11.0 / 5.19
- Stock P/E
- Book Value ₹ -1.28
- Dividend Yield 0.00 %
- ROCE -311 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 30.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.43 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.82 | 0.03 | 0.02 | 0.79 | 0.07 | 0.05 | 0.10 | 0.10 | 0.10 | 0.16 | 0.13 | 0.14 | 0.10 | |
Operating Profit | -0.39 | 0.03 | -0.02 | -0.79 | -0.07 | -0.05 | -0.10 | -0.10 | -0.10 | -0.16 | -0.13 | -0.14 | -0.10 |
OPM % | -90.70% | 50.00% | |||||||||||
1.67 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 1.21 | 0.10 | -0.02 | -0.79 | -0.07 | -0.05 | -0.10 | -0.10 | -0.10 | -0.16 | -0.13 | -0.14 | -0.10 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -20.00% | 0.00% | 0.00% | 0.00% | |
1.21 | 0.10 | -0.02 | -0.79 | -0.07 | -0.05 | -0.10 | -0.10 | -0.12 | -0.16 | -0.13 | -0.14 | -0.10 | |
EPS in Rs | 1.56 | 0.13 | -0.03 | -1.02 | -0.09 | -0.06 | -0.07 | -0.07 | -0.08 | -0.11 | -0.09 | -0.09 | -0.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -10% |
3 Years: | -6% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 58% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 7.73 | 14.89 | 14.89 | 14.89 | 14.89 | 14.89 | 14.89 | 14.89 |
Reserves | -15.23 | -15.13 | -15.15 | -15.94 | -16.00 | -16.05 | -16.15 | -16.25 | -16.37 | -16.52 | -16.65 | -16.79 | -16.85 |
Preference Capital | 4.52 | 4.52 | 4.52 | 4.52 | 4.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
4.17 | 3.13 | 3.14 | 3.90 | 3.87 | 8.38 | 1.58 | 1.58 | 1.58 | 1.62 | 1.83 | 1.92 | 1.99 | |
4.69 | 4.70 | 4.71 | 4.72 | 4.52 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Total Liabilities | 1.36 | 0.43 | 0.43 | 0.41 | 0.12 | 0.07 | 0.33 | 0.23 | 0.11 | 0.00 | 0.08 | 0.03 | 0.04 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.36 | 0.43 | 0.43 | 0.41 | 0.12 | 0.07 | 0.33 | 0.23 | 0.11 | 0.00 | 0.08 | 0.03 | 0.04 | |
Total Assets | 1.36 | 0.43 | 0.43 | 0.41 | 0.12 | 0.07 | 0.33 | 0.23 | 0.11 | 0.00 | 0.08 | 0.03 | 0.04 |
Cash Flows
Figures in Rs. Crores
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.09 | 0.05 | -0.01 | -0.78 | -0.21 | -0.04 | -4.62 | 0.00 | 0.00 | -0.05 | -0.13 | -0.15 | |
2.30 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
-1.03 | -1.05 | 0.01 | 0.76 | -0.03 | 0.03 | 4.62 | 0.00 | 0.00 | 0.04 | 0.21 | 0.09 | |
Net Cash Flow | 1.18 | -0.99 | 0.00 | -0.03 | -0.24 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | -0.06 |
Ratios
Figures in Rs. Crores
Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 8.49 | 60.83 | ||||||||||
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 8.49 | 60.83 | ||||||||||
Working Capital Days | -101.86 | -486.67 | ||||||||||
ROCE % | 15.28% | -8.16% | -351.11% | -42.42% | -55.56% | -52.63% | -37.04% | -62.50% | -355.56% | -433.33% | -311.11% |
Documents
Announcements
- Certificate Pursuant To Reg. 40 (9) Of The SEBI (LODR) Regulations, 2015. 1d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2006
from bse
-
Financial Year 2003
from bse