Axtel Industries Ltd

Axtel Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Axtel Industries Ltd

₹ 425 -0.79%
24 Jul - close price
axtelindia.com BSE: 523850
About

Incorporated in 1991, Axtel Industries Ltd manufactures custom-designed food processing plants and machinery as per client's requirements[1]

Key Points

Business Overview:[1]
AIL specializes in engineering process systems for the food industry, offering solutions for the entire food processing value chain, from raw ingredients to final processing stages.

Website BSE
  • Market Cap ₹ 687 Cr.
  • Current Price ₹ 425
  • High / Low ₹ 528 / 335
  • Stock P/E 27.1
  • Book Value ₹ 77.2
  • Dividend Yield 2.82 %
  • ROCE 30.0 %
  • ROE 20.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 63.6%

Cons

  • The company has delivered a poor sales growth of 7.85% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
67 48 69 54 52 45 56 40 38 27 67 59 71
54 41 53 41 44 39 47 35 33 26 54 48 55
Operating Profit 13 7 17 13 8 5 9 5 5 2 13 11 15
OPM % 20% 15% 24% 24% 15% 12% 16% 12% 12% 6% 20% 18% 22%
2 1 1 1 1 1 1 1 1 2 2 1 1
Interest 0 0 0 0 0 0 0 0 0 0 -0 0 0
Depreciation 1 0 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 14 7 17 12 7 5 9 5 4 2 14 11 15
Tax % 23% 24% 29% 21% 23% 23% 36% 34% -6% 12% 26% 26% 25%
11 5 12 10 5 4 6 3 5 2 10 8 11
EPS in Rs 6.86 3.29 7.38 5.93 3.29 2.54 3.65 2.02 2.95 1.18 6.26 4.94 6.91
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39 67 76 82 111 100 153 144 180 223 179 224
42 57 65 71 91 85 124 127 157 179 155 183
Operating Profit -2 10 11 10 20 14 29 17 23 44 24 41
OPM % -6% 15% 14% 12% 18% 14% 19% 12% 13% 20% 13% 18%
0 0 1 1 2 4 3 5 4 3 5 6
Interest 2 1 1 0 0 1 1 0 1 2 1 0
Depreciation 4 3 3 2 3 3 3 3 2 3 4 5
Profit before tax -8 6 8 8 18 15 29 19 23 43 24 41
Tax % -4% 16% 18% 25% 29% 27% 26% 26% 25% 25% 25% 25%
-8 5 7 6 13 11 21 14 17 32 18 31
EPS in Rs -4.67 2.97 4.23 3.67 8.02 6.74 13.18 8.56 10.71 19.89 11.16 19.29
Dividend Payout % 0% 0% 0% 41% 19% 37% 46% 23% 28% 30% 99% 62%
Compounded Sales Growth
10 Years: 13%
5 Years: 8%
3 Years: 8%
TTM: 25%
Compounded Profit Growth
10 Years: 18%
5 Years: 4%
3 Years: 15%
TTM: 55%
Stock Price CAGR
10 Years: 32%
5 Years: 3%
3 Years: 11%
1 Year: -10%
Return on Equity
10 Years: 21%
5 Years: 20%
3 Years: 21%
Last Year: 21%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 10 14 21 27 36 39 55 65 80 97 106 108
12 10 5 4 1 8 1 0 0 0 0 0
31 21 23 36 31 40 36 50 83 83 66 91
Total Liabilities 69 61 64 83 84 103 108 131 179 196 189 216
21 19 17 17 16 16 16 14 13 25 28 31
CWIP 0 0 0 0 0 1 0 0 5 0 1 0
Investments 0 0 4 14 15 26 34 18 34 35 57 81
47 43 44 52 53 60 59 98 127 135 103 103
Total Assets 69 61 64 83 84 103 108 131 179 196 189 216

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 -1 15 12 9 12 25 -11 30 39 31 71
-1 -1 -4 -13 -2 -11 -8 14 -20 -9 -25 -28
-1 -4 -6 -1 -6 -2 -13 -5 -5 -16 -9 -29
Net Cash Flow 5 -5 5 -3 1 -1 4 -2 5 13 -3 14
Free Cash Flow 6 -2 14 9 7 9 23 -13 25 28 24 63
CFO/OP -277% -3% 157% 137% 73% 112% 111% -36% 157% 33% 156% 197%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 121 99 86 90 64 43 48 116 125 81 67 74
Inventory Days 327 158 123 161 146 235 101 175 172 177 155 128
Days Payable 233 97 116 172 93 132 86 148 153 111 101 125
Cash Conversion Cycle 216 160 93 78 117 147 62 143 143 147 121 76
Working Capital Days 30 70 43 32 51 28 33 105 62 40 26 -7
ROCE % -14% 18% 22% 19% 39% 27% 43% 22% 26% 41% 20% 30%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue as % of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees on Payroll
count
Top 5 Customer Concentration
% of TOI
Number of Countries Served Internationally
count
Number of States Served in India
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95%
0.00% 0.00% 0.02% 0.48% 0.58% 0.61% 0.62% 0.61% 0.60% 0.41% 0.41% 0.41%
0.00% 0.00% 0.25% 0.30% 0.39% 1.49% 0.99% 1.12% 0.81% 1.36% 1.42% 1.48%
50.06% 50.06% 49.79% 49.27% 49.08% 47.95% 48.45% 48.32% 48.64% 48.29% 48.23% 48.17%
No. of Shareholders 17,69819,18019,74919,49821,01820,50519,49318,86418,40818,49218,62518,789

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings