Axtel Industries Ltd

Axtel Industries Ltd

₹ 643 -0.59%
21 Feb 4:01 p.m.
About

Axtel Industries is engaged in the business of Manufacturing of food processing plant & machinery.

Key Points

Overview[1]
Axtel is a specialist in engineering process systems for the food industry. It is recognized for expertise in Turnkey Systems, Product Development and Customer Service. Company's advanced manufacturing facility, located on Vadodara – Halol highway, is equipped to build robust and aesthetically designed machines.

  • Market Cap 1,039 Cr.
  • Current Price 643
  • High / Low 850 / 201
  • Stock P/E 27.4
  • Book Value 67.0
  • Dividend Yield 0.47 %
  • ROCE 26.2 %
  • ROE 18.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 32.3%

Cons

  • Stock is trading at 9.61 times its book value
  • Debtor days have increased from 96.3 to 125 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
44.39 37.58 24.20 26.50 37.99 55.29 30.44 42.00 40.37 67.33 47.91 69.47 53.79
35.67 34.10 22.12 24.42 34.63 45.77 30.87 35.61 36.72 54.15 40.87 52.86 41.11
Operating Profit 8.72 3.48 2.08 2.08 3.36 9.52 -0.43 6.39 3.65 13.18 7.04 16.61 12.68
OPM % 19.64% 9.26% 8.60% 7.85% 8.84% 17.22% -1.41% 15.21% 9.04% 19.58% 14.69% 23.91% 23.57%
1.50 0.72 2.69 1.91 0.20 0.31 0.46 0.59 0.36 2.27 0.75 1.09 0.75
Interest 0.17 0.14 0.07 0.17 0.09 0.15 0.14 0.36 0.14 0.46 0.31 0.42 0.49
Depreciation 0.70 0.72 0.66 0.70 0.74 0.74 0.57 0.59 0.61 0.63 0.47 0.53 0.77
Profit before tax 9.35 3.34 4.04 3.12 2.73 8.94 -0.68 6.03 3.26 14.36 7.01 16.75 12.17
Tax % 25.13% 34.43% 25.00% 33.97% 28.57% 23.83% 1.47% 22.39% 31.90% 22.77% 23.97% 28.90% 21.20%
7.00 2.19 3.02 2.06 1.94 6.81 -0.67 4.67 2.21 11.09 5.32 11.92 9.58
EPS in Rs 4.33 1.36 1.87 1.28 1.20 4.22 -0.41 2.89 1.37 6.86 3.29 7.38 5.93
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
58 60 48 39 67 76 82 111 100 153 144 180 238
52 53 39 42 57 65 71 91 85 124 127 157 189
Operating Profit 6 7 9 -2 10 11 10 20 14 29 17 23 50
OPM % 11% 11% 19% -6% 15% 14% 12% 18% 14% 19% 12% 13% 21%
0 0 0 0 0 1 1 2 4 3 5 4 5
Interest 1 1 2 2 1 1 0 0 1 1 0 1 2
Depreciation 1 1 3 4 3 3 2 3 3 3 3 2 2
Profit before tax 4 5 4 -8 6 8 8 18 15 29 19 23 50
Tax % 32% 33% 34% 4% 16% 18% 25% 29% 27% 26% 26% 25%
3 3 3 -8 5 7 6 13 11 21 14 17 38
EPS in Rs 3.02 3.38 2.76 -4.67 2.97 4.23 3.67 8.02 6.74 13.18 8.56 10.71 23.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 41% 19% 37% 46% 23% 28%
Compounded Sales Growth
10 Years: 12%
5 Years: 17%
3 Years: 22%
TTM: 42%
Compounded Profit Growth
10 Years: 17%
5 Years: 23%
3 Years: 15%
TTM: 191%
Stock Price CAGR
10 Years: 57%
5 Years: 41%
3 Years: 25%
1 Year: 214%
Return on Equity
10 Years: 18%
5 Years: 22%
3 Years: 22%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 16 16 16 16 16 16 16 16 16 16
Reserves 13 15 17 10 14 21 27 36 39 55 65 80 92
8 15 17 12 10 5 4 1 8 1 0 0 0
17 23 23 31 21 23 36 31 40 36 50 83 81
Total Liabilities 48 62 67 69 61 64 83 84 103 108 131 179 190
7 17 24 21 19 17 17 16 16 16 14 13 15
CWIP 3 3 0 0 0 0 0 0 1 0 0 5 7
Investments 0 0 0 0 0 4 14 15 26 34 18 34 30
37 42 42 47 43 44 52 53 60 59 98 127 137
Total Assets 48 62 67 69 61 64 83 84 103 108 131 179 190

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 1 8 7 -1 15 12 9 12 25 -11 30
-3 -11 -8 -1 -1 -4 -13 -2 -11 -8 14 -20
2 6 -0 -1 -4 -6 -1 -6 -2 -13 -5 -5
Net Cash Flow 3 -3 0 5 -5 5 -3 1 -1 4 -2 5

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 79 105 134 121 99 86 90 64 43 48 116 125
Inventory Days 117 78 191 327 158 123 161 146 235 101 175 172
Days Payable 57 90 164 233 97 116 172 93 132 86 148 153
Cash Conversion Cycle 140 92 160 216 160 93 78 117 147 62 143 143
Working Capital Days 98 114 155 97 113 67 46 51 54 34 106 62
ROCE % 19% 16% 15% -14% 18% 22% 19% 39% 27% 43% 22% 26%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95% 49.95%
0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.09% 0.06% 0.00% 0.00% 0.00% 0.00%
49.86% 49.86% 49.86% 49.86% 49.86% 49.86% 49.96% 49.99% 50.06% 50.07% 50.06% 50.06%
No. of Shareholders 18,14117,72017,83917,66617,82917,99417,99718,58118,03318,23617,69819,180

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents