Mazda Ltd

₹ 245 -0.53%

27 Jun 11:30 a.m.

About

Mazda Limited, incorporated in 1990, is engaged in the business of manufacturing Engineering goods like Vacuum Products, Evaporators, Pollution Control Equipments and Manufacturing of Food Products like Food colour, Various Fruit Jams & Fruit mix Powders etc. ^[1]

Key Points

Business Segment

Website BSE NSE

Market Cap ₹ 491 Cr.
Current Price ₹ 245
High / Low ₹ 429 / 205
Stock P/E 19.8
Book Value ₹ 115
Dividend Yield 1.30 %
ROCE 15.2 %
ROE 11.2 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 23.5%

Cons

The company has delivered a poor sales growth of 1.47% over past five years.
Working capital days have increased from 157 days to 275 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	52.21	29.53	51.77	43.31	66.90	51.19	62.71	53.97	57.55	36.17	56.79	46.78	53.52
	42.98	21.85	46.01	34.70	51.77	42.19	54.27	43.72	45.46	34.45	47.80	36.09	45.63
Operating Profit	9.23	7.68	5.76	8.61	15.13	9.00	8.44	10.25	12.09	1.72	8.99	10.69	7.89
OPM %	17.68%	26.01%	11.13%	19.88%	22.62%	17.58%	13.46%	18.99%	21.01%	4.76%	15.83%	22.85%	14.74%
	1.46	0.07	0.63	1.02	0.61	1.85	1.00	1.77	1.96	3.14	3.88	0.20	0.92
Interest	0.11	0.18	0.19	0.10	0.16	0.19	0.10	0.11	0.15	0.15	0.07	0.21	0.10
Depreciation	0.46	0.46	0.83	0.91	0.95	1.00	1.00	1.00	1.02	0.96	0.97	0.98	0.98
Profit before tax	10.12	7.11	5.37	8.62	14.63	9.66	8.34	10.91	12.88	3.75	11.83	9.70	7.73
Tax %	22.33%	22.93%	27.19%	23.32%	27.41%	20.39%	25.78%	24.20%	27.25%	22.93%	24.09%	23.51%	28.07%
	7.85	5.50	3.90	6.61	10.63	7.70	6.19	8.26	9.37	2.90	8.98	7.42	5.56
EPS in Rs	3.92	2.75	1.95	3.30	5.32	3.85	3.10	4.13	4.68	1.45	4.49	3.71	2.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	103	118	122	110	107	139	180	152	165	192	225	193
	87	101	104	97	93	120	155	129	137	154	186	163
Operating Profit	15	17	18	13	14	19	25	24	28	38	40	30
OPM %	15%	15%	15%	12%	13%	14%	14%	16%	17%	20%	18%	16%
	2	1	2	5	4	3	2	2	3	2	7	7
Interest	1	0	1	0	1	1	1	1	1	1	1	1
Depreciation	1	2	2	3	3	3	3	3	2	3	4	4
Profit before tax	15	16	17	15	14	19	22	22	28	36	42	33
Tax %	31%	30%	29%	14%	29%	24%	26%	26%	23%	25%	25%	25%
	10	11	12	13	10	14	17	16	21	27	32	25
EPS in Rs	4.81	5.27	5.65	6.07	4.84	6.62	8.32	8.16	10.62	13.32	15.76	12.41
Dividend Payout %	23%	23%	23%	24%	34%	27%	24%	27%	23%	21%	20%	29%

Compounded Sales Growth
10 Years:	5%
5 Years:	1%
3 Years:	5%
TTM:	-14%

Compounded Profit Growth
10 Years:	8%
5 Years:	8%
3 Years:	5%
TTM:	-21%

Stock Price CAGR
10 Years:	16%
5 Years:	33%
3 Years:	30%
1 Year:	-9%

Return on Equity
10 Years:	13%
5 Years:	14%
3 Years:	14%
Last Year:	11%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	79	87	95	114	120	130	128	143	160	182	208	226
	4	3	2	2	3	2	1	1	0	1	0	0
	29	29	31	20	24	37	34	24	28	38	28	35
Total Liabilities	116	123	132	141	151	173	167	173	192	224	240	265
	20	21	23	34	34	34	33	35	35	76	75	74
CWIP	0	0	3	4	4	8	17	25	40	0	0	1
Investments	30	33	41	47	57	43	28	40	31	43	78	89
	67	69	65	56	56	88	89	73	86	105	88	101
Total Assets	116	123	132	141	151	173	167	173	192	224	240	265

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	12	16	17	7	14	-5	22	20	8	24	43	11
	-11	-9	-17	-10	-7	10	4	-20	-5	-15	-30	-9
	-1	-4	-4	-4	-4	-9	-19	-2	-6	-6	-6	-7
Net Cash Flow	-0	3	-4	-7	3	-4	7	-2	-3	3	6	-5

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	78	70	68	75	85	79	67	76	92	70	54	77
Inventory Days	162	114	111	116	132	181	133	131	156	208	113	178
Days Payable	94	71	75	70	93	112	66	55	70	73	44	63
Cash Conversion Cycle	147	113	104	120	124	148	135	152	178	205	122	191
Working Capital Days	102	81	65	91	88	108	85	95	118	117	78	275
ROCE %	18%	18%	17%	14%	12%	15%	17%	16%	18%	21%	21%	15%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	48.34%	48.34%	48.34%	48.34%	48.34%	48.34%	48.34%	48.34%	48.34%	48.52%	48.52%	48.58%
	0.00%	0.01%	0.06%	0.00%	0.16%	0.21%	0.20%	0.21%	0.21%	0.20%	0.27%	0.15%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%	0.05%
	51.64%	51.62%	51.58%	51.64%	51.47%	51.41%	51.43%	51.43%	51.42%	51.24%	51.16%	51.21%
No. of Shareholders	5,930	5,878	6,164	5,988	6,641	6,453	8,521	10,105	10,685	10,445	11,886	12,981

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	40.50%	40.50%	42.18%	45.51%	46.65%	48.34%	48.34%	48.34%	48.58%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.11%	0.00%	0.21%	0.15%
	0.02%	0.23%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.05%
	59.48%	59.27%	57.80%	54.47%	53.33%	51.52%	51.64%	51.43%	51.21%
No. of Shareholders	4,426	4,764	4,609	3,996	5,166	5,921	5,988	10,105	12,981

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mazda Ltd

Mazda Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls