IP Rings Ltd

IP Rings Ltd

₹ 141 -2.05%
13 Jun - close price
About

Incorporated in 1991, IP Rings Ltd
manufactures engine and transmission components[1]

Key Points

History[1]
IPRLwas formed as a joint venture promoted by India Pistons Ltd, Simpson & Company Limited, Tractor and Fram Equipment Ltd and Amalgamations Private Ltd in Technical and Financial collaboration with Nippon Piston Ring
Co. Ltd of Japan.

  • Market Cap 179 Cr.
  • Current Price 141
  • High / Low 262 / 108
  • Stock P/E
  • Book Value 81.4
  • Dividend Yield 0.00 %
  • ROCE 3.60 %
  • ROE -3.05 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.92% over past five years.
  • Company has a low return on equity of -1.27% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
71.84 79.10 85.35 82.54 76.32 76.24 77.74 73.92 88.82 82.09 79.28 57.80 84.21
62.87 70.56 78.81 76.85 71.22 72.23 72.49 68.92 80.05 75.05 73.45 55.35 77.36
Operating Profit 8.97 8.54 6.54 5.69 5.10 4.01 5.25 5.00 8.77 7.04 5.83 2.45 6.85
OPM % 12.49% 10.80% 7.66% 6.89% 6.68% 5.26% 6.75% 6.76% 9.87% 8.58% 7.35% 4.24% 8.13%
1.41 0.94 0.87 1.28 0.25 1.29 0.29 0.72 0.23 0.22 0.31 0.19 1.95
Interest 2.46 2.42 2.57 2.81 3.08 3.06 2.77 2.85 2.80 2.75 2.75 2.99 3.24
Depreciation 3.71 3.79 3.93 4.00 4.23 4.16 4.32 4.24 4.15 4.08 4.38 4.61 4.54
Profit before tax 4.21 3.27 0.91 0.16 -1.96 -1.92 -1.55 -1.37 2.05 0.43 -0.99 -4.96 1.02
Tax % 18.53% 29.97% 15.38% 62.50% -28.57% -36.46% 29.68% -31.39% 29.27% 32.56% -23.23% -28.23% 18.63%
3.44 2.29 0.77 0.06 -1.40 -1.22 -2.01 -0.95 1.45 0.29 -0.76 -3.56 0.83
EPS in Rs 2.71 1.81 0.61 0.05 -1.10 -0.96 -1.59 -0.75 1.14 0.23 -0.60 -2.81 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
85 101 118 175 203 212 198 198 273 323 317 303
75 88 103 160 179 184 176 174 240 297 294 281
Operating Profit 10 13 15 15 24 28 22 25 33 26 23 22
OPM % 12% 13% 13% 8% 12% 13% 11% 12% 12% 8% 7% 7%
-0 0 1 1 1 1 1 1 2 3 3 3
Interest 6 8 9 10 7 8 9 7 10 11 11 12
Depreciation 7 7 7 8 8 10 11 12 14 16 17 18
Profit before tax -4 -1 0 -3 10 11 2 7 11 2 -3 -4
Tax % -24% -58% 12% -44% 28% 28% 36% 24% 26% 27% -2% -29%
-3 -0 0 -1 7 8 1 5 8 2 -3 -3
EPS in Rs -2.17 -0.39 0.17 -1.14 5.78 6.27 0.87 3.92 6.48 1.37 -2.15 -2.52
Dividend Payout % 0% 0% 0% 0% 0% 16% 0% 38% 31% 73% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 4%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -19%
Stock Price CAGR
10 Years: 9%
5 Years: 28%
3 Years: 9%
1 Year: -29%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: -1%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 13 13 13 13 13 13 13 13 13
Reserves 34 33 33 74 81 89 88 93 99 98 94 90
58 66 86 60 73 82 82 99 113 101 87 104
20 22 30 43 40 44 54 68 75 104 114 96
Total Liabilities 119 129 156 189 207 228 237 273 301 316 308 303
68 68 80 85 95 118 119 145 154 154 146 146
CWIP 3 0 1 4 4 2 19 2 5 2 2 3
Investments 0 0 0 0 0 0 0 0 1 1 2 2
48 60 74 100 108 108 99 126 142 159 158 152
Total Assets 119 129 156 189 207 228 237 273 301 316 308 303

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -2 7 10 22 21 32 17 23 42 35 19
-12 -6 -20 -18 -24 -22 -15 -26 -27 -13 -7 -26
11 8 11 12 6 2 -11 4 1 -27 -27 2
Net Cash Flow 0 0 -2 4 4 0 6 -5 -3 2 1 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 88 106 102 85 85 70 104 90 85 89 81
Inventory Days 230 273 242 211 192 225 220 288 236 194 195 185
Days Payable 156 160 157 189 155 193 173 325 282 293 324 291
Cash Conversion Cycle 154 201 192 124 121 117 117 67 44 -14 -40 -25
Working Capital Days 81 87 88 72 64 74 31 84 81 55 41 47
ROCE % 3% 6% 8% 5% 11% 11% 6% 7% 10% 6% 4% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58% 56.58%
43.42% 43.41% 43.42% 43.42% 43.42% 43.43% 43.43% 43.44% 43.43% 43.43% 43.41% 43.42%
No. of Shareholders 6,5376,5056,4466,4576,4766,3486,6116,6226,6086,3536,2596,225

Documents