Martin Burn Ltd

AI
Martin Burn Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Martin Burn Ltd

₹ 43.0 1.18%
19 Aug 12:38 p.m.
martinburnltd.com BSE: 523566
About

Incorporated in 1946, Martin Burn Ltd is in the business of Real Estate Development and execution of Works Contract Projects[1]

Key Points

Business Overview:[1]
MBL is engaged in the activities of Work Contract & Real Estate development. It focuses on the mid-market /premium residential
segment in and around Kolkata. The company deals with all activities across the product value chain from acquisition of land, obtaining approvals, project planning and execution, to launch, sales & marketing, and final delivery of the developed property to the customers.

Website BSE
  • Market Cap ₹ 22.2 Cr.
  • Current Price ₹ 43.0
  • High / Low ₹ 77.0 / 36.1
  • Stock P/E 6.40
  • Book Value ₹ 114
  • Dividend Yield 0.00 %
  • ROCE 2.47 %
  • ROE 0.92 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.37 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -40.6% over past five years.
  • Company has a low return on equity of -2.22% over last 3 years.
  • Earnings include an other income of Rs.8.43 Cr.
  • Company has high debtors of 4,015 days.
  • Working capital days have increased from 64,455 days to 1,83,230 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.08 0.20 0.08 1.64 0.08 0.08 0.08 0.08 0.00 0.00 0.00 0.00 0.62
0.40 0.74 0.60 4.23 0.59 0.51 0.48 6.89 0.58 0.91 0.87 1.51 1.38
Operating Profit -0.32 -0.54 -0.52 -2.59 -0.51 -0.43 -0.40 -6.81 -0.58 -0.91 -0.87 -1.51 -0.76
OPM % -400.00% -270.00% -650.00% -157.93% -637.50% -537.50% -500.00% -8,512.50% -122.58%
1.22 1.23 1.33 2.75 1.46 1.65 1.49 11.79 1.80 1.78 1.33 1.67 3.65
Interest 0.22 0.25 0.22 0.22 0.22 0.22 0.22 0.20 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.05 0.07 0.06 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.04
Profit before tax 0.64 0.39 0.52 -0.12 0.67 0.94 0.81 4.72 1.17 0.82 0.41 0.11 2.85
Tax % 28.12% 0.00% 0.00% 58.33% 28.36% 27.66% 0.00% 14.62% 28.21% 28.05% 26.83% -63.64% 15.44%
0.46 0.39 0.52 -0.18 0.48 0.67 0.80 4.03 0.85 0.59 0.29 0.17 2.41
EPS in Rs 0.89 0.76 1.01 -0.35 0.93 1.30 1.55 7.82 1.65 1.14 0.56 0.33 4.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 15m Mar 2016 18m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.38 3.78 0.97 1.68 0.42 0.64 0.27 0.64 0.29 1.99 0.32 0.02 0.62
2.70 7.79 2.23 3.55 4.83 3.23 3.44 4.07 3.06 5.95 8.45 3.88 4.67
Operating Profit -2.32 -4.01 -1.26 -1.87 -4.41 -2.59 -3.17 -3.43 -2.77 -3.96 -8.13 -3.86 -4.05
OPM % -610.53% -106.08% -129.90% -111.31% -1,050.00% -404.69% -1,174.07% -535.94% -955.17% -198.99% -2,540.62% -19,300.00% -653.23%
1.31 5.73 4.76 5.06 8.78 6.01 4.35 6.79 5.17 6.54 16.38 6.58 8.43
Interest 0.02 0.02 0.78 0.81 2.29 0.98 0.88 0.82 0.89 0.93 0.88 0.02 0.00
Depreciation 0.30 0.35 0.24 0.30 0.21 0.25 0.24 0.24 0.20 0.22 0.25 0.21 0.19
Profit before tax -1.33 1.35 2.48 2.08 1.87 2.19 0.06 2.30 1.31 1.43 7.12 2.49 4.19
Tax % 6.02% 25.93% 16.53% 18.27% 22.46% 21.46% -50.00% 29.13% 22.90% 17.48% 15.87% 24.10%
-1.41 1.00 2.07 1.70 1.45 1.72 0.10 1.63 1.00 1.18 5.99 1.90 3.46
EPS in Rs -2.74 1.94 4.02 3.30 2.81 3.34 0.19 3.16 1.94 2.29 11.62 3.69 6.71
Dividend Payout % 0.00% 0.00% 0.00% 15.88% 18.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -41%
5 Years: -41%
3 Years: -59%
TTM: 158%
Compounded Profit Growth
10 Years: -2%
5 Years: 24%
3 Years: -19%
TTM: -46%
Stock Price CAGR
10 Years: 10%
5 Years: 7%
3 Years: 7%
1 Year: -36%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: -2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40
Reserves 34.19 35.11 37.12 38.73 40.36 41.77 41.39 42.98 43.87 45.04 50.92 53.42
6.49 7.73 7.44 10.15 9.84 10.12 10.41 9.74 10.11 10.08 0.34 0.14
43.04 42.14 44.24 45.93 41.30 43.75 43.22 41.62 40.84 40.31 45.53 36.38
Total Liabilities 89.12 90.38 94.20 100.21 96.90 101.04 100.42 99.74 100.22 100.83 102.19 95.34
21.98 21.94 21.64 21.33 21.34 21.12 20.95 20.67 20.39 20.48 19.63 19.23
CWIP 0.41 0.53 0.57 8.21 8.24 8.45 10.45 10.47 10.92 10.94 10.96 10.99
Investments 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 1.59 2.41 5.43 3.69
66.73 67.83 71.99 70.67 67.32 71.47 69.02 68.60 67.32 67.00 66.17 61.43
Total Assets 89.12 90.38 94.20 100.21 96.90 101.04 100.42 99.74 100.22 100.83 102.19 95.34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.25 0.59 0.80 3.75 -11.87 -4.66 0.23 6.50 -1.27 3.77 15.35 -11.64
-0.48 -0.39 0.00 -0.07 2.45 3.86 -0.42 -3.94 0.71 -2.83 -5.37 12.93
0.04 0.08 -0.92 -3.72 11.24 1.09 -0.71 -1.69 -0.53 -0.93 -10.46 -0.04
Net Cash Flow -0.19 0.28 -0.12 -0.04 1.83 0.29 -0.90 0.87 -1.09 0.01 -0.48 1.25
Free Cash Flow -0.23 0.20 0.80 3.68 -12.15 -4.74 0.02 6.50 -1.27 4.33 24.90 -10.73
CFO/OP 34% -16% -65% -229% 239% 151% -7% -189% 51% -87% -184% 317%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1,479.21 84.01 323.61 167.29 347.62 273.75 527.22 165.39 390.17 62.36 228.12 4,015.00
Inventory Days 12.05 0.00
Days Payable 6.89
Cash Conversion Cycle 1,479.21 89.17 323.61 167.29 347.62 273.75 527.22 165.39 390.17 62.36 228.12 4,015.00
Working Capital Days -13,332.11 -1,561.39 9,606.65 8,360.24 33,710.36 25,681.17 56,926.48 18,888.75 41,660.34 4,922.91 5,212.66 183,230.00
ROCE % 4.76% 1.97% 6.64% 5.51% 7.48% 5.55% 0.49% 5.24% 3.69% 2.32% -2.17% 2.47%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capital Work in Progress
INR Lakh

Log in to view insights

Please log in to see hidden values.

Login
Freehold Land (Net Block)
INR Lakh
Leasehold Land (Net Block)
INR Lakh
Permanent Employees on Rolls
count
Property Development Segment Revenue
INR Lakh
Rent Segment Revenue
INR Lakh
Tenant Security Deposits Received
INR Lakh
Total Loans Given (Financial Assets)
INR Lakh

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 66.23% 66.23% 66.23% 66.23% 66.23%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.12% 0.12% 0.12%
0.04% 0.04% 0.05% 0.05% 0.05% 0.04% 0.04% 0.04% 0.04% 0.02% 0.02% 0.02%
33.87% 33.88% 33.87% 33.87% 33.87% 33.88% 33.88% 33.48% 33.49% 33.63% 33.63% 33.63%
No. of Shareholders 8,7108,6868,7328,7638,7668,6538,6418,7268,7653,1863,1903,180

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports