Martin Burn Ltd
Incorporated in 1946, Martin Burn Ltd is in the business of Real Estate Development and execution of Works Contract Projects[1]
- Market Cap ₹ 23.1 Cr.
- Current Price ₹ 44.9
- High / Low ₹ 77.0 / 36.1
- Stock P/E 12.2
- Book Value ₹ 114
- Dividend Yield 0.00 %
- ROCE 4.33 %
- ROE 3.30 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.39 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -40.6% over past five years.
- Company has a low return on equity of 0.12% over last 3 years.
- Earnings include an other income of Rs.6.58 Cr.
- Company has high debtors of 4,015 days.
- Working capital days have increased from 64,394 days to 1,83,048 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2014 15m | Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.38 | 3.78 | 0.97 | 1.68 | 0.42 | 0.64 | 0.27 | 0.64 | 0.29 | 1.99 | 0.32 | 0.02 | |
| 2.70 | 7.79 | 2.23 | 3.55 | 4.83 | 3.23 | 3.44 | 4.07 | 3.06 | 5.95 | 8.45 | 3.89 | |
| Operating Profit | -2.32 | -4.01 | -1.26 | -1.87 | -4.41 | -2.59 | -3.17 | -3.43 | -2.77 | -3.96 | -8.13 | -3.87 |
| OPM % | -610.53% | -106.08% | -129.90% | -111.31% | -1,050.00% | -404.69% | -1,174.07% | -535.94% | -955.17% | -198.99% | -2,540.62% | -19,350.00% |
| 1.31 | 5.73 | 4.76 | 5.06 | 8.78 | 6.01 | 4.35 | 6.79 | 5.17 | 6.54 | 16.38 | 6.58 | |
| Interest | 0.02 | 0.02 | 0.78 | 0.81 | 2.29 | 0.98 | 0.88 | 0.82 | 0.89 | 0.93 | 0.88 | 0.01 |
| Depreciation | 0.30 | 0.35 | 0.24 | 0.30 | 0.21 | 0.25 | 0.24 | 0.24 | 0.20 | 0.22 | 0.25 | 0.21 |
| Profit before tax | -1.33 | 1.35 | 2.48 | 2.08 | 1.87 | 2.19 | 0.06 | 2.30 | 1.31 | 1.43 | 7.12 | 2.49 |
| Tax % | 6.02% | 25.93% | 16.53% | 18.27% | 22.46% | 21.46% | -50.00% | 29.13% | 22.90% | 17.48% | 15.87% | 24.10% |
| -1.41 | 1.00 | 2.07 | 1.70 | 1.45 | 1.72 | 0.10 | 1.63 | 1.00 | 1.18 | 5.99 | 1.90 | |
| EPS in Rs | -2.74 | 1.94 | 4.02 | 3.30 | 2.81 | 3.34 | 0.19 | 3.16 | 1.94 | 2.29 | 11.62 | 3.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 15.88% | 18.62% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -41% |
| 5 Years: | -41% |
| 3 Years: | -59% |
| TTM: | -94% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 41% |
| 3 Years: | 25% |
| TTM: | 191% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 1% |
| 3 Years: | 5% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 1% |
| 3 Years: | 0% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 34.19 | 35.11 | 37.12 | 38.73 | 40.36 | 41.77 | 41.39 | 42.98 | 43.87 | 45.04 | 50.92 | 53.42 |
| 6.49 | 7.73 | 7.44 | 10.15 | 9.84 | 10.12 | 10.41 | 9.74 | 10.11 | 10.08 | 0.34 | 0.12 | |
| 43.04 | 42.14 | 44.24 | 45.93 | 41.30 | 43.75 | 43.22 | 41.62 | 40.84 | 40.31 | 45.53 | 36.40 | |
| Total Liabilities | 89.12 | 90.38 | 94.20 | 100.21 | 96.90 | 101.04 | 100.42 | 99.74 | 100.22 | 100.83 | 102.19 | 95.34 |
| 21.98 | 21.94 | 21.64 | 21.33 | 21.34 | 21.12 | 20.95 | 20.67 | 20.39 | 20.48 | 19.63 | 19.22 | |
| CWIP | 0.41 | 0.53 | 0.57 | 8.21 | 8.24 | 8.45 | 10.45 | 10.47 | 10.92 | 10.94 | 10.96 | 10.99 |
| Investments | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 2.41 | 5.43 | 3.69 |
| 66.73 | 67.83 | 71.99 | 70.67 | 67.32 | 71.47 | 69.02 | 68.60 | 67.32 | 67.00 | 66.17 | 61.44 | |
| Total Assets | 89.12 | 90.38 | 94.20 | 100.21 | 96.90 | 101.04 | 100.42 | 99.74 | 100.22 | 100.83 | 102.19 | 95.34 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.25 | 0.59 | 0.80 | 3.75 | -11.87 | -4.66 | 0.23 | 6.50 | -1.27 | 3.77 | 15.35 | ||
| -0.48 | -0.39 | 0.00 | -0.07 | 2.45 | 3.86 | -0.42 | -3.94 | 0.71 | -2.83 | -5.37 | ||
| 0.04 | 0.08 | -0.92 | -3.72 | 11.24 | 1.09 | -0.71 | -1.69 | -0.53 | -0.93 | -10.46 | ||
| Net Cash Flow | -0.19 | 0.28 | -0.12 | -0.04 | 1.83 | 0.29 | -0.90 | 0.87 | -1.09 | 0.01 | -0.48 | |
| Free Cash Flow | -0.23 | 0.20 | 0.80 | 3.68 | -12.15 | -4.74 | 0.02 | 6.50 | -1.27 | 4.33 | 24.90 | |
| CFO/OP | 34% | -16% | -65% | -229% | 239% | 151% | -7% | -189% | 51% | -87% | -184% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,479.21 | 84.01 | 323.61 | 167.29 | 347.62 | 273.75 | 527.22 | 165.39 | 390.17 | 62.36 | 228.12 | 4,015.00 |
| Inventory Days | 12.05 | 0.00 | ||||||||||
| Days Payable | 6.89 | |||||||||||
| Cash Conversion Cycle | 1,479.21 | 89.17 | 323.61 | 167.29 | 347.62 | 273.75 | 527.22 | 165.39 | 390.17 | 62.36 | 228.12 | 4,015.00 |
| Working Capital Days | -13,332.11 | -1,561.39 | 9,606.65 | 8,360.24 | 33,710.36 | 25,681.17 | 56,926.48 | 18,888.75 | 41,660.34 | 4,922.91 | 5,212.66 | 183,047.50 |
| ROCE % | 4.76% | 1.97% | 6.64% | 5.51% | 7.48% | 5.55% | 0.49% | 5.24% | 3.69% | 2.32% | -2.17% | 4.33% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Permanent Employees Number |
|
|||||
| Trade Receivables Turnover Ratio Ratio |
||||||
| Kolkata Regional Inventory Overhang Months |
||||||
| South Kolkata Zonal Sales Share % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Publication of Audited Financial Results for the quarter and year ended 31-03-2026
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
2d - Submitted annual secretarial compliance report for FY2026; BSE levied Rs.2,000 fine for late shareholding filing.
-
Announcement under Regulation 30 (LODR)-Change in Management
28 May - Mahesh Kumar Tibrewal exits 29 May 2026; Kailash Kumar Kedia appointed independent director from 28 May 2026.
- Audited Financial Results For The Financial Year Ended 31-03-2026 28 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 28-05-2026
28 May - Board approved FY26 audited results; appointed Kailash Kumar Kedia as independent director; no dividend declared.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
MBL is engaged in the activities of Work Contract & Real Estate development. It focuses on the mid-market /premium residential
segment in and around Kolkata. The company deals with all activities across the product value chain from acquisition of land, obtaining approvals, project planning and execution, to launch, sales & marketing, and final delivery of the developed property to the customers.