Swiss Military Consumer Goods Ltd

Swiss Military Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swiss Military Consumer Goods Ltd

₹ 18.0 -1.58%
22 May - close price
swissmilitaryshop.com BSE: 523558
About

Swiss Military Consumer Goods Ltd is involved in the trading and marketing of diversified lifestyle products[1]

Key Points

Business Overview:[1]
Company is headquartered in New Delhi and is a Licensees of the globally-recognised Swiss Military brand in India. Company markets its 1,500+ products through 900+ Multi-brand outlets and 15+ E-commerce portals. It has 15+ manufacturing partners and 1,000+ dealers

Website BSE
  • Market Cap ₹ 426 Cr.
  • Current Price ₹ 18.0
  • High / Low ₹ 32.0 / 12.8
  • Stock P/E 53.6
  • Book Value ₹ 5.72
  • Dividend Yield 0.00 %
  • ROCE 8.18 %
  • ROE 6.06 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company's median sales growth is 32.6% of last 10 years

Cons

  • Stock is trading at 3.15 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.55% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Diversified consumer products

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
37.36 38.84 41.76 48.15 52.49 45.32 53.77 55.74 57.84 54.29 65.05 69.58 62.43
35.96 37.30 39.95 45.58 49.83 43.20 51.19 53.08 54.41 51.53 61.84 66.56 60.47
Operating Profit 1.40 1.54 1.81 2.57 2.66 2.12 2.58 2.66 3.43 2.76 3.21 3.02 1.96
OPM % 3.75% 3.96% 4.33% 5.34% 5.07% 4.68% 4.80% 4.77% 5.93% 5.08% 4.93% 4.34% 3.14%
0.48 0.41 1.26 0.35 0.37 1.01 -0.08 0.56 0.49 0.36 0.38 0.08 0.43
Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.03 0.01 0.37 0.37 0.34 0.33 0.31
Depreciation 0.05 0.05 0.05 0.04 0.06 0.06 0.06 0.09 0.11 0.11 0.11 0.11 0.13
Profit before tax 1.83 1.90 3.02 2.88 2.95 3.07 2.41 3.12 3.44 2.64 3.14 2.66 1.95
Tax % 26.23% 25.26% 18.21% 26.04% 25.76% 18.57% 27.39% 25.32% 24.42% 25.76% 28.66% 27.82% 17.95%
1.36 1.43 2.47 2.13 2.19 2.50 1.75 2.33 2.61 1.97 2.24 1.91 1.60
EPS in Rs 0.06 0.06 0.10 0.09 0.09 0.11 0.07 0.10 0.11 0.08 0.09 0.08 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 9 3 5 5 4 5 56 122 181 213 251
11 9 2 6 5 4 5 53 116 173 202 240
Operating Profit -0 -0 0 -1 -0 -1 -0 2 6 9 11 11
OPM % -3% -3% 11% -13% -8% -20% -0% 4% 5% 5% 5% 4%
0 -30 -5 0 0 1 0 0 1 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -30 -5 -1 -0 -0 0 3 7 11 12 10
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 21% 24% 24% 26%
-0 -30 -5 -1 -0 -0 0 3 5 8 9 8
EPS in Rs -0.01 -1.28 -0.22 -0.03 -0.02 -0.01 0.00 0.12 0.22 0.35 0.39 0.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 61% 24% 0% 0%
Compounded Sales Growth
10 Years: 40%
5 Years: 117%
3 Years: 27%
TTM: 18%
Compounded Profit Growth
10 Years: 40%
5 Years: 205%
3 Years: 15%
TTM: -15%
Stock Price CAGR
10 Years: 28%
5 Years: 58%
3 Years: 15%
1 Year: -36%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 9%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 49 49 10 10 10 10 10 20 39 39 47 47
Reserves 1 -29 2 -4 -4 -6 -6 -3 27 32 80 88
0 0 0 0 0 0 0 7 0 0 17 16
3 0 0 0 0 0 0 3 6 18 20 30
Total Liabilities 53 20 12 6 6 4 4 27 72 89 164 181
0 0 0 0 0 0 0 1 1 1 37 40
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 48 13 11 5 4 2 2 4 4 4 4 4
5 7 2 1 1 3 3 22 67 84 123 136
Total Assets 53 20 12 6 6 4 4 27 72 89 164 181

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -6 0 -0 -1 0 -1 -9 -19 -2 -3 13
0 6 0 -0 1 1 0 -3 -0 1 -36 -2
0 0 0 0 0 0 0 17 37 -3 39 -2
Net Cash Flow 0 -1 0 -0 0 2 -1 5 19 -4 -0 9
Free Cash Flow 0 -6 0 -0 -1 0 -1 -9 -19 -2 -40 10
CFO/OP -64% 2,243% 9% 1% 176% -28% 4,650% -378% -298% 7% -3% 146%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 233 0 0 83 8 67 48 43 63 70 64
Inventory Days 137 58 298 81 11 11 39 34 62 52 53 56
Days Payable 0 0 2 16 0 40 2 18 18 37 34 49
Cash Conversion Cycle 137 291 297 65 94 -21 105 64 86 78 88 71
Working Capital Days 27 286 216 69 93 94 129 44 110 93 100 78
ROCE % -0% -1% 2% -7% -7% -15% 0% 19% 15% 16% 12% 8%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Multi-brand Outlets (MBOs) / Retail Touchpoints
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Number of Product SKUs
Numbers
Cities of Presence
Numbers
Number of Distributors
Numbers
Annual Production Capacity (Luggage Sets)
Sets
E-commerce Portals Marketing Products
Numbers
States of Presence
Numbers
Channel Mix - Offline Revenue Contribution
Percentage
Channel Mix - Online/Quick Commerce Revenue Contribution
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.85% 63.85% 63.85% 63.85% 63.85% 63.16% 63.16% 63.16% 63.16% 63.16% 63.16% 63.10%
0.00% 0.00% 0.00% 0.05% 0.05% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00%
36.15% 36.15% 36.13% 36.08% 36.08% 36.83% 36.84% 36.82% 36.82% 36.83% 36.83% 36.90%
No. of Shareholders 33,25336,12138,72648,27253,53569,38671,15469,42468,28366,51064,54962,728

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • May 2026
    Transcript
    AI Summary
    PPT
  • Feb 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Feb 2024
    Transcript
    AI Summary
    PPT
  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT