APM Industries Ltd

APM Industries Ltd

₹ 45.0 -0.02%
12 Jun - close price
About

Incorporated in 1973, APM Industries Ltd deals in manufacturing and selling of manmade fibers spun yarn and sewing thread[1]

Key Points

Product Profile:[1]
APMIL manufactures Single Autoconed Spliced yarn & Double Yarn Auto Coned TFO. Its product mix includes:
a) Polyester /Viscose Blended Spun yarn in count range of 08s to 40s Single/multi-folded Fibre Dyed.
b) Polyester /Acrylic Blended Spun fibre dyed yarn in count range 18s to 40s in single/multi folded fibre dyed
c) 100% Polyester yarns in count range 8s to 40s in single & multi-folded fibre dyed
d) 100% Acrylic yarns in count range 10s to 40s in single & multi-folded fibre dyed
e) 100% Polyester Fancy Yarns

  • Market Cap 97.2 Cr.
  • Current Price 45.0
  • High / Low 48.6 / 31.6
  • Stock P/E
  • Book Value 77.3
  • Dividend Yield 0.00 %
  • ROCE 1.08 %
  • ROE -1.55 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.58 times its book value
  • Company's working capital requirements have reduced from 31.0 days to 21.3 days

Cons

  • The company has delivered a poor sales growth of 2.84% over past five years.
  • Company has a low return on equity of 0.21% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
78.43 77.78 84.61 74.94 62.52 74.09 84.24 79.00 56.67 72.35 67.54 68.00 63.14
73.24 74.40 80.63 70.89 61.40 73.35 81.73 77.22 57.19 71.42 64.66 65.25 61.32
Operating Profit 5.19 3.38 3.98 4.05 1.12 0.74 2.51 1.78 -0.52 0.93 2.88 2.75 1.82
OPM % 6.62% 4.35% 4.70% 5.40% 1.79% 1.00% 2.98% 2.25% -0.92% 1.29% 4.26% 4.04% 2.88%
0.67 0.26 0.61 0.15 0.45 0.60 0.11 0.02 0.58 0.21 0.51 -0.19 -1.49
Interest 0.55 0.57 0.62 0.59 0.68 0.74 0.61 0.20 0.11 0.07 0.06 0.10 0.22
Depreciation 1.79 1.88 1.90 1.91 1.93 1.95 1.95 1.96 1.94 1.90 1.88 1.88 1.93
Profit before tax 3.52 1.19 2.07 1.70 -1.04 -1.35 0.06 -0.36 -1.99 -0.83 1.45 0.58 -1.82
Tax % 29.55% 31.09% 32.85% 30.00% -174.04% -27.41% 66.67% -11.11% -133.67% -25.30% 26.90% 27.59% 93.41%
2.48 0.82 1.39 1.19 0.77 -0.98 0.02 -0.32 0.67 -0.62 1.06 0.42 -3.52
EPS in Rs 1.15 0.38 0.64 0.55 0.36 -0.45 0.01 -0.15 0.31 -0.29 0.49 0.19 -1.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
313 266 248 276 270 268 237 317 360 300 294 272
282 235 228 257 256 252 221 286 323 287 289 263
Operating Profit 31 31 19 18 14 17 16 31 37 13 5 10
OPM % 10% 12% 8% 7% 5% 6% 7% 10% 10% 4% 2% 4%
3 4 11 9 4 2 1 1 2 1 1 -2
Interest 2 2 2 4 4 5 4 3 2 2 2 0
Depreciation 3 3 4 5 5 6 6 6 7 8 8 8
Profit before tax 29 31 23 18 8 7 7 23 30 4 -4 -1
Tax % 34% 34% 31% 30% 9% -0% 30% 36% 30% -6% -83% 329%
19 20 16 13 7 7 5 15 21 4 -1 -3
EPS in Rs 8.73 9.30 7.42 5.81 3.40 3.32 2.22 6.83 9.88 1.93 -0.28 -1.23
Dividend Payout % 31% 38% 27% 17% 15% -0% -0% 15% 16% 26% -0% -0%
Compounded Sales Growth
10 Years: 0%
5 Years: 3%
3 Years: -9%
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -373%
Stock Price CAGR
10 Years: -1%
5 Years: 9%
3 Years: -4%
1 Year: 23%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 0%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 175 184 174 186 118 127 132 147 166 167 165 163
15 29 41 47 57 52 33 35 24 29 7 13
39 34 58 61 65 58 52 54 55 52 47 53
Total Liabilities 232 252 278 298 244 241 221 240 248 251 224 233
118 120 130 145 148 157 152 160 170 173 165 154
CWIP 1 0 3 1 6 0 0 0 0 -0 -0 -0
Investments 33 51 58 71 -0 -0 -0 -0 -0 -0 -0 5
80 80 87 80 89 84 69 79 78 79 58 74
Total Assets 232 252 278 298 244 241 221 240 248 251 224 233

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 23 7 27 7 21 28 15 34 8 25 14
-20 -23 -14 -27 -11 -9 -4 -15 -17 -8 0 -19
-9 0 6 0 3 -11 -25 -0 -16 -1 -25 5
Net Cash Flow 1 -0 0 0 -0 0 -0 -0 1 -0 -0 -0
Free Cash Flow 28 17 -7 7 -3 11 25 0 17 0 25 16
CFO/OP 127% 106% 64% 165% 68% 136% 187% 64% 114% 69% 544% 150%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 28 33 41 35 40 31 23 23 13 12 10 10
Inventory Days 75 102 123 96 112 123 122 100 94 114 78 90
Days Payable 6 9 36 33 42 41 36 23 22 25 21 31
Cash Conversion Cycle 96 126 127 99 110 113 110 100 85 102 66 70
Working Capital Days 42 37 46 28 19 27 27 37 35 40 32 21
ROCE % 16% 15% 12% 10% 6% 7% 6% 15% 17% 3% -1% 1%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Spindles
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Total Yarn Production Volume
Kgs
Total Yarn Sales Volume
Kgs
Captive Solar Energy Capacity
MW
Sewing Thread Dyeing Capacity
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.50% 64.76% 65.42%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
35.82% 35.81% 35.81% 35.82% 35.82% 35.82% 35.78% 35.79% 35.79% 35.46% 35.20% 34.54%
No. of Shareholders 9,1129,5429,49710,72310,67710,39110,1329,9839,8439,6949,2309,013

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents