APM Industries Ltd

APM Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

APM Industries Ltd

₹ 36.0 -2.38%
22 May - close price
apmindustries.co.in BSE: 523537
About

Incorporated in 1973, APM Industries Ltd deals in manufacturing and selling of manmade fibers spun yarn and sewing thread[1]

Key Points

Product Profile:[1]
APMIL manufactures Single Autoconed Spliced yarn & Double Yarn Auto Coned TFO. Its product mix includes:
a) Polyester /Viscose Blended Spun yarn in count range of 08s to 40s Single/multi-folded Fibre Dyed.
b) Polyester /Acrylic Blended Spun fibre dyed yarn in count range 18s to 40s in single/multi folded fibre dyed
c) 100% Polyester yarns in count range 8s to 40s in single & multi-folded fibre dyed
d) 100% Acrylic yarns in count range 10s to 40s in single & multi-folded fibre dyed
e) 100% Polyester Fancy Yarns

Website BSE
  • Market Cap ₹ 77.9 Cr.
  • Current Price ₹ 36.0
  • High / Low ₹ 64.6 / 31.0
  • Stock P/E
  • Book Value ₹ 78.4
  • Dividend Yield 1.39 %
  • ROCE -1.05 %
  • ROE -0.36 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.46 times its book value
  • Company's working capital requirements have reduced from 50.3 days to 40.2 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.85% over past five years.
  • Company has a low return on equity of 4.97% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
88.50 94.48 100.46 87.12 78.43 77.78 84.61 74.94 62.52 74.09 84.24 79.00 56.67
80.49 83.25 88.03 78.60 73.24 74.40 80.63 70.89 61.40 73.35 81.73 77.22 57.19
Operating Profit 8.01 11.23 12.43 8.52 5.19 3.38 3.98 4.05 1.12 0.74 2.51 1.78 -0.52
OPM % 9.05% 11.89% 12.37% 9.78% 6.62% 4.35% 4.70% 5.40% 1.79% 1.00% 2.98% 2.25% -0.92%
0.68 0.36 0.35 0.25 0.67 0.26 0.61 0.15 0.45 0.60 0.11 0.02 0.58
Interest 0.62 0.51 0.30 0.32 0.55 0.57 0.62 0.59 0.68 0.74 0.61 0.20 0.11
Depreciation 1.68 1.75 1.74 1.75 1.79 1.88 1.90 1.91 1.93 1.95 1.95 1.96 1.94
Profit before tax 6.39 9.33 10.74 6.70 3.52 1.19 2.07 1.70 -1.04 -1.35 0.06 -0.36 -1.99
Tax % 27.39% 29.26% 28.96% 30.75% 29.55% 31.09% 32.85% 30.00% -174.04% -27.41% 66.67% -11.11% -133.67%
4.64 6.60 7.63 4.64 2.48 0.82 1.39 1.19 0.77 -0.98 0.02 -0.32 0.67
EPS in Rs 2.15 3.06 3.53 2.15 1.15 0.38 0.64 0.55 0.36 -0.45 0.01 -0.15 0.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
304 313 266 248 276 270 268 237 317 360 300 294
266 282 235 228 257 256 252 221 286 323 287 289
Operating Profit 38 31 31 19 18 14 17 16 31 37 13 5
OPM % 12% 10% 12% 8% 7% 5% 6% 7% 10% 10% 4% 2%
3 3 4 11 9 4 2 1 1 2 1 1
Interest 3 2 2 2 4 4 5 4 3 2 2 2
Depreciation 5 3 3 4 5 5 6 6 6 7 8 8
Profit before tax 33 29 31 23 18 8 7 7 23 30 4 -4
Tax % 36% 34% 34% 31% 30% 9% -0% 30% 36% 30% -6% -83%
21 19 20 16 13 7 7 5 15 21 4 -1
EPS in Rs 9.92 8.73 9.30 7.42 5.81 3.40 3.32 2.22 6.83 9.88 1.93 -0.28
Dividend Payout % 20% 31% 38% 27% 17% 15% 0% 0% 15% 16% 26% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 2%
3 Years: -2%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -114%
Stock Price CAGR
10 Years: 0%
5 Years: 22%
3 Years: -4%
1 Year: -43%
Return on Equity
10 Years: 7%
5 Years: 6%
3 Years: 5%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 164 175 184 174 186 118 127 132 147 166 167 165
17 15 29 41 47 57 52 33 35 24 29 7
32 39 34 58 61 65 58 52 54 55 52 47
Total Liabilities 216 232 252 278 298 244 241 221 240 248 251 224
121 118 120 130 145 148 157 152 160 170 173 165
CWIP 0 1 0 3 1 6 0 0 0 0 0 0
Investments 13 33 51 58 71 0 0 0 0 0 0 0
83 80 80 87 80 89 84 69 79 78 79 58
Total Assets 216 232 252 278 298 244 241 221 240 248 251 224

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 30 23 7 27 7 21 28 15 34 8 25
-9 -20 -23 -14 -27 -11 -9 -4 -15 -17 -8 0
-23 -9 0 6 0 3 -11 -25 -0 -16 -1 -25
Net Cash Flow 0 1 -0 0 0 -0 0 -0 -0 1 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 28 33 41 35 40 31 23 23 13 12 10
Inventory Days 83 75 102 123 96 112 123 122 100 94 114 78
Days Payable 4 6 9 36 33 42 41 36 23 22 25 21
Cash Conversion Cycle 111 96 126 127 99 110 113 110 100 85 102 66
Working Capital Days 64 51 67 84 61 65 63 60 60 49 62 40
ROCE % 20% 16% 15% 12% 10% 6% 7% 6% 15% 17% 3% -1%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.30% 64.34% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18% 64.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03%
35.70% 35.65% 35.82% 35.82% 35.82% 35.81% 35.81% 35.82% 35.82% 35.82% 35.78% 35.79%
No. of Shareholders 9,2069,3109,2989,2269,1129,5429,49710,72310,67710,39110,1329,983

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings