Jai Mata Glass Ltd

Jai Mata Glass Ltd

₹ 1.83 0.00%
15 May - close price
About

Incorporated in 1981, Jai Mata Glass Ltd is in the business of interior and exterior designer glasses.[1]

Key Points

Business Overview:[1][2]
JMGL is engaged in the business of trading
in glass and procuring orders as a sales agent
in the eastern and northern regions of India. Currently, the company’s revenue comprises solely of commission income.

  • Market Cap 18.3 Cr.
  • Current Price 1.83
  • High / Low 3.33 / 1.37
  • Stock P/E
  • Book Value 0.19
  • Dividend Yield 0.00 %
  • ROCE -10.3 %
  • ROE -10.8 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 9.43 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.46% over past five years.
  • Company has a low return on equity of -5.09% over last 3 years.
  • Company has high debtors of 465 days.
  • Working capital days have increased from 359 days to 531 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.05 0.14 0.11 0.10 0.11 0.11 0.11 0.11 0.11 0.11 0.00 0.00 0.00
0.10 0.09 0.10 0.09 0.09 0.10 0.08 0.11 0.10 0.09 0.10 0.10 0.08
Operating Profit -0.05 0.05 0.01 0.01 0.02 0.01 0.03 0.00 0.01 0.02 -0.10 -0.10 -0.08
OPM % -100.00% 35.71% 9.09% 10.00% 18.18% 9.09% 27.27% 0.00% 9.09% 18.18%
0.07 0.02 0.01 0.00 0.04 0.00 0.02 0.02 0.33 0.00 0.00 0.02 0.02
Interest 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.07 0.02 0.01 0.06 0.01 0.05 0.02 0.34 0.02 -0.10 -0.08 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 273.53% 0.00% 0.00% 0.00% 0.00%
0.02 -0.07 0.02 0.01 0.06 0.01 0.05 0.02 -0.58 0.02 -0.10 -0.08 -0.06
EPS in Rs 0.00 -0.01 0.00 0.00 0.01 0.00 0.00 0.00 -0.06 0.00 -0.01 -0.01 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.00 0.24 0.16 0.00 0.07 0.44 0.32 0.45 0.43 0.11
0.36 0.08 2.63 0.27 0.41 0.45 0.39 0.81 0.36 0.37 0.38 0.36
Operating Profit -0.36 -0.08 -2.63 -0.03 -0.25 -0.45 -0.32 -0.37 -0.04 0.08 0.05 -0.25
OPM % -12.50% -156.25% -457.14% -84.09% -12.50% 17.78% 11.63% -227.27%
0.14 0.00 12.04 0.64 0.50 0.48 0.98 0.33 0.08 0.08 0.37 0.04
Interest 0.00 0.01 1.10 0.07 0.00 0.00 0.01 0.00 0.00 0.14 0.00 0.00
Depreciation 0.09 0.06 0.05 0.04 0.02 0.01 0.05 0.05 0.03 0.00 0.00 0.00
Profit before tax -0.31 -0.15 8.26 0.50 0.23 0.02 0.60 -0.09 0.01 0.02 0.42 -0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 221.43% 0.00%
-0.30 -0.15 8.26 0.50 0.23 0.02 0.60 -0.09 0.01 0.02 -0.51 -0.22
EPS in Rs -0.03 -0.02 0.83 0.05 0.02 0.00 0.06 -0.01 0.00 0.00 -0.05 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: -30%
TTM: -74%
Compounded Profit Growth
10 Years: -6%
5 Years: %
3 Years: %
TTM: -83%
Stock Price CAGR
10 Years: 25%
5 Years: %
3 Years: 2%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -5%
Last Year: -11%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00
Reserves -16.13 -16.32 -8.05 -7.52 -7.28 -7.31 -6.64 -7.26 -7.11 -6.91 -7.85 -8.06
2.14 3.27 0.00 0.03 0.00 0.00 0.07 0.02 0.00 0.06 0.00 0.00
6.32 5.22 2.78 2.02 1.65 1.47 1.34 0.13 0.06 0.09 0.08 0.04
Total Liabilities 2.33 2.17 4.73 4.53 4.37 4.16 4.77 2.89 2.95 3.24 2.23 1.98
0.67 0.58 0.09 0.05 0.03 0.02 0.08 0.04 0.01 0.01 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.14 0.31 0.65 0.35 0.49 0.55 0.00 0.00
1.66 1.59 4.64 4.48 4.20 3.83 4.04 2.50 2.45 2.68 2.23 1.98
Total Assets 2.33 2.17 4.73 4.53 4.37 4.16 4.77 2.89 2.95 3.24 2.23 1.98

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.49 -1.18 -6.18 -0.33 -0.34 -0.47 0.02 -1.78 -0.02 -0.17 -0.02 1.65
0.00 0.00 9.48 0.36 1.63 -0.22 -0.20 1.42 0.00 0.12 0.14 -1.46
-0.60 1.13 -3.27 -0.06 -0.03 0.00 0.00 0.00 0.00 0.06 -0.06 0.00
Net Cash Flow -0.12 -0.05 0.03 -0.03 1.26 -0.70 -0.18 -0.36 -0.02 0.00 0.06 0.19
Free Cash Flow 0.49 -1.18 6.07 -0.33 -0.34 -0.03 0.03 -1.78 -0.02 -0.17 -0.02 1.65
CFO/OP -136% 1,475% 229% 33% 112% 96% -25% 481% 0% -188% 1,580% -656%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 197.71 136.88 0.00 0.00 0.00 0.00 0.00 464.55
Inventory Days
Days Payable
Cash Conversion Cycle 197.71 136.88 0.00 0.00 0.00 0.00 0.00 464.55
Working Capital Days -2,326.88 707.19 1,720.71 282.05 433.44 470.44 76.40 530.91
ROCE % 25.56% 7.27% -2.22% 6.21% -2.58% 0.35% 2.98% 3.40% -10.27%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Commission
INR Lacs

Log in to view insights

Please log in to see hidden values.

Login
Number of Shareholders
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.53% 44.57% 44.57% 44.57%
55.46% 55.48% 55.47% 55.46% 55.47% 55.47% 55.47% 55.47% 55.46% 55.43% 55.43% 55.42%
No. of Shareholders 17,71620,72022,66826,33728,14531,13633,86537,49336,61436,03235,61135,062

Documents