Sunraj Diamond Exports Ltd

₹ 17.9 4.91%

24 Oct 11:04 a.m.

About

Incorporated in 1991, Sunraj Diamond Ltd trades in cut and polished diamonds^[1]

Key Points

Business Overview:^[1]
SDL is engaged in the business of manufacturing, trading, and exporting of gold jewellery, cut and a polished diamond and silver
items.

Website BSE

Market Cap ₹ 9.56 Cr.
Current Price ₹ 17.9
High / Low ₹ 23.5 / 7.40
Stock P/E
Book Value ₹ 1.86
Dividend Yield 0.00 %
ROCE 0.46 %
ROE 5.21 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 9.21 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 35.8%
Company has a low return on equity of 7.96% over last 3 years.
Company might be capitalizing the interest cost
Company has high debtors of 1,864 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	0.67	0.19	0.35	0.15	1.40	0.53	0.17	0.44	0.15	0.24	0.53	0.92	0.23
	0.72	0.27	0.37	0.34	1.43	0.59	0.24	1.15	0.22	0.32	0.43	0.92	0.37
Operating Profit	-0.05	-0.08	-0.02	-0.19	-0.03	-0.06	-0.07	-0.71	-0.07	-0.08	0.10	0.00	-0.14
OPM %	-7.46%	-42.11%	-5.71%	-126.67%	-2.14%	-11.32%	-41.18%	-161.36%	-46.67%	-33.33%	18.87%	0.00%	-60.87%
	0.43	0.32	0.19	-0.23	0.07	0.07	0.30	0.00	0.00	0.36	0.02	-0.22	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Depreciation	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Profit before tax	0.38	0.23	0.16	-0.43	0.03	0.00	0.22	-0.72	-0.08	0.27	0.11	-0.23	-0.14
Tax %	0.00%	0.00%	-12.50%	4.65%	0.00%		0.00%	37.50%	0.00%	0.00%	0.00%	8.70%	0.00%
	0.37	0.23	0.18	-0.45	0.03	0.01	0.22	-0.99	-0.08	0.28	0.11	-0.26	-0.15
EPS in Rs	0.69	0.43	0.34	-0.84	0.06	0.02	0.41	-1.86	-0.15	0.53	0.21	-0.49	-0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	39.36	53.92	3.18	0.58	0.63	1.93	0.78	1.24	4.38	1.37	2.54	1.85	1.92
	38.55	52.09	4.22	1.46	1.31	3.71	2.94	3.00	4.41	1.73	2.83	1.90	2.04
Operating Profit	0.81	1.83	-1.04	-0.88	-0.68	-1.78	-2.16	-1.76	-0.03	-0.36	-0.29	-0.05	-0.12
OPM %	2.06%	3.39%	-32.70%	-151.72%	-107.94%	-92.23%	-276.92%	-141.94%	-0.68%	-26.28%	-11.42%	-2.70%	-6.25%
	0.99	1.05	1.61	-0.35	0.25	1.10	1.35	0.06	0.46	0.73	0.43	0.16	0.17
Interest	1.27	1.17	1.40	1.15	1.16	1.10	0.70	0.90	0.17	0.01	0.01	0.01	0.02
Depreciation	0.13	0.13	0.22	0.09	0.10	0.03	0.03	0.00	0.01	0.02	0.03	0.02	0.02
Profit before tax	0.40	1.58	-1.05	-2.47	-1.69	-1.81	-1.54	-2.60	0.25	0.34	0.10	0.08	0.01
Tax %	27.50%	0.63%	-27.62%	-0.40%	-0.59%	1.66%	3.25%	2.69%	4.00%	0.00%	270.00%	25.00%
	0.29	1.57	-0.76	-2.46	-1.68	-1.84	-1.60	-2.68	0.24	0.34	-0.16	0.06	-0.02
EPS in Rs	0.54	2.95	-1.43	-4.62	-3.15	-3.45	-3.00	-5.03	0.45	0.64	-0.30	0.11	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-29%
5 Years:	19%
3 Years:	-25%
TTM:	49%

Compounded Profit Growth
10 Years:	-29%
5 Years:	15%
3 Years:	-41%
TTM:	98%

Stock Price CAGR
10 Years:	16%
5 Years:	29%
3 Years:	30%
1 Year:	8%

Return on Equity
10 Years:	-28%
5 Years:	-48%
3 Years:	8%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33	5.33
Reserves	3.91	5.48	4.72	2.18	0.51	-1.16	-2.63	-5.33	-4.58	-4.24	-4.40	-4.34
	11.94	9.84	8.49	10.37	14.11	12.49	13.25	14.53	17.00	16.48	16.40	16.75
	11.39	12.53	9.77	4.08	2.26	3.38	2.48	1.78	0.34	3.53	9.31	9.10
Total Liabilities	32.57	33.18	28.31	21.96	22.21	20.04	18.43	16.31	18.09	21.10	26.64	26.84
	1.97	1.83	0.31	0.21	0.12	0.09	0.06	0.05	0.08	0.14	0.11	0.07
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	30.60	31.35	28.00	21.75	22.09	19.95	18.37	16.26	18.01	20.96	26.53	26.77
Total Assets	32.57	33.18	28.31	21.96	22.21	20.04	18.43	16.31	18.09	21.10	26.64	26.84

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.52	1.46	0.33	-0.47	-2.59	2.75	-0.06	-0.39	-2.63	0.89	-0.37	-0.37
	0.06	0.07	1.44	-0.07	0.00	0.00	-0.01	0.00	-0.04	-0.08	0.00	0.02
	-3.97	-2.74	-1.80	0.48	2.58	-2.71	0.03	0.41	2.83	-0.54	-0.09	0.34
Net Cash Flow	-0.39	-1.21	-0.03	-0.06	-0.01	0.04	-0.04	0.02	0.16	0.27	-0.46	0.00

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	225.16	186.70	2,889.01	12,145.69	11,199.13	3,269.87	8,058.08	4,538.95	950.00	2,368.50	1,228.64	1,864.46
Inventory Days	30.58	11.62	69.75	227.26	365.00	102.85	138.80	179.78	555.88	3,412.75	2,816.40	4,212.30
Days Payable	98.45	73.88	979.92	2,155.57	905.48	463.81	1,120.70	871.64	23.28	1,067.62	1,415.37	2,197.40
Cash Conversion Cycle	157.29	124.44	1,978.83	10,217.39	10,658.65	2,908.90	7,076.18	3,847.09	1,482.60	4,713.63	2,629.67	3,879.36
Working Capital Days	58.42	64.71	1,107.63	4,449.22	3,192.30	754.59	992.05	-100.08	25.00	101.24	100.59	157.84
ROCE %	7.51%	13.15%	0.10%	-7.25%	-2.80%	-3.88%	-5.34%	-11.15%	2.60%	1.98%	0.63%	0.46%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	37.29%	37.29%	37.29%	41.27%	41.27%	41.27%	41.27%	41.27%	39.58%	35.83%	35.83%	35.83%
	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%
	62.54%	62.55%	62.53%	58.55%	58.56%	58.57%	58.56%	58.56%	60.25%	64.00%	64.00%	64.00%
No. of Shareholders	8,982	8,996	8,992	9,305	9,430	9,449	9,462	9,810	9,843	9,816	9,760	9,638

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	35.93%	35.93%	35.93%	35.93%	35.93%	35.93%	37.29%	37.29%	41.27%	35.83%	35.83%
	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%	0.17%
	63.90%	63.90%	63.90%	63.90%	63.90%	63.90%	62.54%	62.55%	58.57%	64.00%	64.00%
No. of Shareholders	8,877	8,845	8,813	8,802	8,805	8,780	8,954	8,996	9,449	9,816	9,638

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Sunraj Diamond Exports Ltd

Sunraj Diamond Exports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports