Sunraj Diamond Exports Ltd
₹ 19.7
-1.99%
17 Oct
- close price
- Market Cap ₹ 10.5 Cr.
- Current Price ₹ 19.7
- High / Low ₹ 23.5 / 7.40
- Stock P/E 1,050
- Book Value ₹ 3.17
- Dividend Yield 0.00 %
- ROCE 0.60 %
- ROE 4.86 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.21 times its book value
- Promoter holding is low: 35.8%
- Company has a low return on equity of 5.11% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,864 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39.36 | 21.40 | 3.18 | 0.58 | 0.63 | 1.93 | 0.78 | 1.24 | 4.38 | 1.37 | 2.54 | 1.85 | 1.92 | |
38.48 | 21.09 | 4.13 | 1.34 | 1.26 | 2.46 | 1.58 | 1.58 | 4.36 | 1.72 | 3.40 | 1.88 | 2.01 | |
Operating Profit | 0.88 | 0.31 | -0.95 | -0.76 | -0.63 | -0.53 | -0.80 | -0.34 | 0.02 | -0.35 | -0.86 | -0.03 | -0.09 |
OPM % | 2.24% | 1.45% | -29.87% | -131.03% | -100.00% | -27.46% | -102.56% | -27.42% | 0.46% | -25.55% | -33.86% | -1.62% | -4.69% |
0.82 | 0.94 | 1.42 | -0.35 | 0.25 | 1.10 | 1.35 | 0.00 | 0.46 | 1.31 | 0.44 | 0.17 | 0.18 | |
Interest | 1.27 | 1.16 | 1.39 | 1.13 | 1.15 | 1.10 | 0.70 | 0.90 | 0.17 | 0.01 | 0.01 | 0.01 | 0.02 |
Depreciation | 0.13 | 0.13 | 0.22 | 0.09 | 0.10 | 0.03 | 0.03 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 |
Profit before tax | 0.30 | -0.04 | -1.14 | -2.33 | -1.63 | -0.56 | -0.18 | -1.24 | 0.30 | 0.93 | -0.46 | 0.11 | 0.04 |
Tax % | 36.67% | 25.00% | -25.44% | -0.43% | -0.61% | 5.36% | 27.78% | 5.65% | 3.33% | 0.00% | 58.70% | 18.18% | |
0.19 | -0.05 | -0.85 | -2.33 | -1.61 | -0.59 | -0.24 | -1.31 | 0.29 | 0.93 | -0.73 | 0.09 | 0.01 | |
EPS in Rs | 0.36 | -0.09 | -1.59 | -4.37 | -3.02 | -1.11 | -0.45 | -2.46 | 0.54 | 1.74 | -1.37 | 0.17 | 0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -22% |
5 Years: | 19% |
3 Years: | -25% |
TTM: | 49% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | -35% |
TTM: | 101% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 33% |
3 Years: | 41% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | -21% |
5 Years: | -9% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
Reserves | 2.77 | 2.72 | 1.86 | -0.47 | -2.08 | -2.67 | -2.91 | -4.22 | -3.93 | -3.00 | -3.73 | -3.64 |
11.94 | 9.83 | 8.48 | 9.99 | 13.72 | 11.98 | 12.66 | 14.02 | 16.95 | 16.48 | 16.40 | 16.75 | |
10.31 | 8.44 | 5.33 | 4.00 | 2.19 | 3.38 | 2.48 | 1.75 | 0.33 | 2.86 | 8.60 | 8.37 | |
Total Liabilities | 30.35 | 26.32 | 21.00 | 18.85 | 19.16 | 18.02 | 17.56 | 16.88 | 18.68 | 21.67 | 26.60 | 26.81 |
1.96 | 1.83 | 0.30 | 0.21 | 0.12 | 0.09 | 0.06 | 0.05 | 0.08 | 0.14 | 0.11 | 0.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.00 | 0.00 |
27.79 | 23.89 | 20.10 | 18.04 | 18.44 | 17.33 | 16.90 | 16.23 | 18.00 | 20.93 | 26.49 | 26.74 | |
Total Assets | 30.35 | 26.32 | 21.00 | 18.85 | 19.16 | 18.02 | 17.56 | 16.88 | 18.68 | 21.67 | 26.60 | 26.81 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.04 | 1.47 | 0.32 | -0.42 | -2.58 | 2.89 | 0.01 | -0.38 | -2.55 | 0.81 | -0.37 | -0.37 | |
0.05 | 0.07 | -0.36 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.04 | -0.08 | 0.00 | 0.02 | |
-3.97 | -2.75 | 0.00 | 0.38 | 2.58 | -2.84 | -0.03 | 0.42 | 2.77 | -0.48 | -0.09 | 0.34 | |
Net Cash Flow | 0.12 | -1.20 | -0.03 | -0.04 | 0.00 | 0.05 | -0.04 | 0.03 | 0.19 | 0.24 | -0.46 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 208.19 | 354.60 | 2,062.59 | 10,270.34 | 9,466.83 | 2,867.05 | 7,505.90 | 4,538.95 | 950.00 | 2,368.50 | 1,228.64 | 1,864.46 |
Inventory Days | 27.68 | 29.64 | 69.75 | 227.26 | 365.00 | 102.85 | 138.80 | 179.78 | 555.88 | 3,412.75 | 2,816.40 | 4,212.30 |
Days Payable | 89.35 | 116.91 | 497.52 | 2,141.79 | 842.31 | 463.81 | 1,120.70 | 860.75 | 23.28 | 863.83 | 1,303.80 | 2,017.36 |
Cash Conversion Cycle | 146.52 | 267.33 | 1,634.82 | 8,355.82 | 8,989.52 | 2,506.08 | 6,524.00 | 3,857.98 | 1,482.60 | 4,917.42 | 2,741.24 | 4,059.39 |
Working Capital Days | 43.03 | 106.94 | 720.82 | 2,800.43 | 1,732.30 | 448.21 | 715.96 | 61.81 | 30.00 | 279.74 | 202.62 | 301.86 |
ROCE % | 7.43% | 5.91% | -0.48% | -7.86% | -3.02% | 3.42% | 3.30% | -2.25% | 2.81% | 5.06% | -2.44% | 0.60% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Oct
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Sep - Re-appointment of Mr. Sunny Sunil Gandhi as Whole Time Executive Director from 1 Oct 2025 to 30 Sep 2028.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Sep - Appointed M/s. Kiran Doshi as Secretarial Auditor for FY2025-26 to FY2029-30 on 30/09/2025.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
30 Sep - Re-appointment of Govind Prasad & Co. as statutory auditors for five years from 35th AGM.
-
Reg. 34 (1) Annual Report.
30 Sep - 35th Annual Report FY2024-25; AGM 30 Sep 2025; auditors reappointed; Sunny Gandhi reappointed WTD Oct 2025–Sep 2028.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SDL is engaged in the business of manufacturing, trading, and exporting of gold jewellery, cut and a polished diamond and silver
items.