ADC India Communications Ltd

ADC India Communications is engaged in providing versatile, reliable and cost effective connectivity solutions to suit individual enterprise and telecom service provider requirements. The Company provides copper and fiber physical connectivity in telecommunications and data networking solutions including structured cabling.

  • Market Cap: 59.57 Cr.
  • Current Price: 129.50
  • 52 weeks High / Low 221.95 / 105.05
  • Book Value: 87.33
  • Stock P/E: 15.72
  • Dividend Yield: 1.54 %
  • ROCE: 20.44 %
  • ROE: 13.82 %
  • Sales Growth (3Yrs): 13.73 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 91.98%
Cons:
Company has a low return on equity of 10.21% for last 3 years.

Peer comparison Sector: Telecomm Equipment & Infra Services // Industry: Telecommunications - Equipment

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
15 16 16 18 18 21 24 22 18 22 23 15
14 15 15 17 17 20 22 20 17 21 21 14
Operating Profit 1 0 1 1 1 1 2 1 1 1 2 1
OPM % 4% 3% 6% 6% 8% 4% 9% 7% 4% 6% 8% 6%
Other Income 1 1 1 1 1 1 1 1 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 2 2 2 2 3 2 1 1 2 1
Tax % 41% 46% 44% 31% 28% 30% 29% 43% 21% 28% 32% 22%
Net Profit 1 1 1 1 1 1 2 1 1 1 1 1
EPS in Rs 1.71 1.20 2.06 2.72 3.24 2.43 4.58 2.50 1.48 2.27 2.68 1.82
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Oct 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
98 64 74 70 24 39 48 58 58 60 65 86 78
91 64 72 66 24 41 47 54 55 56 62 80 73
Operating Profit 7 -0 2 4 0 -3 2 3 3 4 3 6 5
OPM % 7% -1% 3% 5% 1% -7% 4% 6% 6% 6% 5% 7% 6%
Other Income 3 4 3 2 1 -2 2 4 3 3 3 3 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 1 0 1 0 1 0 0 0 0 1
Profit before tax 9 2 3 4 1 -6 4 7 6 6 6 9 5
Tax % 36% 37% 35% 33% 47% -5% 11% 30% 11% 39% 40% 32%
Net Profit 6 1 2 3 0 -6 3 5 5 4 4 6 4
EPS in Rs 11.76 2.30 4.37 5.87 1.74 0.00 6.78 4.55 10.83 7.93 7.69 12.75 8.25
Dividend Payout % 20% 63% 33% 24% 52% -11% 35% 277% 22% 36% 52% 188%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-1.35%
5 Years:12.04%
3 Years:13.73%
TTM:-8.74%
Compounded Profit Growth
10 Years:0.53%
5 Years:11.83%
3 Years:3.93%
TTM:-35.43%
Stock Price CAGR
10 Years:0.65%
5 Years:-14.03%
3 Years:-18.70%
1 Year:-40.61%
Return on Equity
10 Years:%
5 Years:11.15%
3 Years:10.21%
Last Year:13.82%

Balance Sheet Figures in Rs. Crores

Oct 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
5 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 45 45 46 48 49 42 44 32 36 40 42 34 36
Borrowings 1 1 0 0 0 0 0 0 0 0 0 0 0
26 16 12 15 8 10 14 26 14 15 14 18 15
Total Liabilities 76 66 63 68 61 56 62 62 54 59 61 57 55
10 9 8 7 6 5 5 4 4 4 4 4 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
66 57 55 61 55 51 57 58 50 56 57 53 51
Total Assets 76 66 63 68 61 56 62 62 54 59 61 57 55

Cash Flows Figures in Rs. Crores

Oct 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-3 12 2 4 -5 -7 10 7 3 3 0 5
-6 -0 -11 14 11 2 2 2 2 2 2 1
-2 -1 -1 -1 -1 -0 -1 -4 -14 -1 -2 -13
Net Cash Flow -11 11 -10 16 5 -6 11 5 -9 3 0 -7

Ratios Figures in Rs. Crores

Oct 2008 Sep 2009 Sep 2010 Sep 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 4% 7% 8% 2% -3% 8% 17% 15% 15% 13% 20%
Debtor Days 127 120 95 94 207 152 81 77 68 72 69 64
Inventory Turnover 4.93 4.54 6.60 6.46 1.64 2.55 3.60 5.79 8.12 7.82 6.77 8.20