Mini Diamonds (India) Ltd

Mini Diamonds (India) Ltd

₹ 6.06 -1.94%
24 Jun - close price
About

Incorporated in 1987, Mini Diamonds (India) is engaged in the business of manufacturing and trading of Diamonds.

Key Points

Product Profile:[1]
Company deals in manufacturing and trading of cut and polished diamonds and trading of rough diamonds. Company also deals in Gold Jewelry.

  • Market Cap 143 Cr.
  • Current Price 6.06
  • High / Low 20.9 / 6.01
  • Stock P/E 72.9
  • Book Value 2.73
  • Dividend Yield 0.00 %
  • ROCE 3.44 %
  • ROE 3.08 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 161 to 127 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 4.73%
  • Tax rate seems low
  • Company has a low return on equity of 8.05% over last 3 years.
  • Promoter holding has decreased over last 3 years: -28.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
55.03 24.32 64.27 72.29 84.70 89.13 103.99 115.66 96.79 100.46 149.44 166.64 151.31
54.75 23.98 64.73 71.09 83.29 87.16 101.80 113.33 97.64 97.91 146.19 162.23 159.38
Operating Profit 0.28 0.34 -0.46 1.20 1.41 1.97 2.19 2.33 -0.85 2.55 3.25 4.41 -8.07
OPM % 0.51% 1.40% -0.72% 1.66% 1.66% 2.21% 2.11% 2.01% -0.88% 2.54% 2.17% 2.65% -5.33%
0.00 0.00 0.00 0.08 0.03 0.00 0.00 0.11 1.81 0.00 0.27 0.13 0.55
Interest 0.13 0.00 0.00 0.03 0.00 0.02 0.00 0.05 0.02 0.00 0.01 0.01 0.02
Depreciation 0.28 0.19 0.10 0.02 0.12 0.11 0.13 0.14 0.03 0.10 0.13 0.18 -0.02
Profit before tax -0.13 0.15 -0.56 1.23 1.32 1.84 2.06 2.25 0.91 2.45 3.38 4.35 -7.52
Tax % -15.38% 0.00% 0.00% 0.00% -1.52% 0.00% 0.00% 0.00% 225.27% 26.12% 18.05% 25.06% -31.52%
-0.11 0.14 -0.57 1.22 1.34 1.84 2.05 2.25 -1.14 1.82 2.78 3.26 -5.15
EPS in Rs -0.03 0.04 -0.16 0.34 0.38 0.52 0.09 0.10 -0.05 0.08 0.12 0.14 -0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
124 129 128 122 111 56 21 91 170 246 406 568
122 127 125 120 111 57 20 90 168 243 398 566
Operating Profit 2 3 3 2 0 -1 0 0 1 2 7 2
OPM % 2% 2% 2% 2% 0% -1% 1% 0% 1% 1% 2% 0%
0 0 0 0 0 0 0 0 0 0 -1 0
Interest 1 2 2 2 2 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 0 0 -2 -1 0 0 1 2 5 2
Tax % 29% 34% 38% 12% -27% 4% 0% 5% -4% -1% 37% 11%
1 1 0 0 -1 -1 0 0 1 2 3 2
EPS in Rs 0.16 0.15 0.09 0.09 -0.34 -0.28 0.04 0.06 0.16 0.61 0.15 0.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 94%
3 Years: 50%
TTM: 40%
Compounded Profit Growth
10 Years: 14%
5 Years: 70%
3 Years: 52%
TTM: -56%
Stock Price CAGR
10 Years: 32%
5 Years: 59%
3 Years: 49%
1 Year: -70%
Return on Equity
10 Years: 5%
5 Years: 8%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 4 24 24
Reserves 2 2 4 4 3 2 2 2 3 5 39 41
16 17 24 21 13 8 6 4 13 15 2 3
60 104 62 101 72 44 41 82 103 153 144 225
Total Liabilities 81 126 94 129 92 58 52 92 123 176 209 292
1 1 3 3 0 0 0 1 3 2 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
80 125 91 127 91 57 52 92 120 174 207 290
Total Assets 81 126 94 129 92 58 52 92 123 176 209 292

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 1 -5 -5 8 5 2 3 -7 -0 -38 -2
0 -0 -0 -0 2 0 0 -0 -3 0 0 0
2 -1 6 6 -10 -5 -2 -2 9 2 38 0
Net Cash Flow 0 -0 0 0 0 -0 -0 0 -0 2 1 -1
Free Cash Flow -2 1 -6 -6 10 5 2 2 -9 -0 -38 -2
CFO/OP -68% 31% -190% -216% 2,194% -677% 1,019% 910% -586% -5% -489% -110%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 118 199 217 248 231 351 716 238 203 218 139 127
Inventory Days 88 122 44 138 68 6 147 106 49 30 35 57
Days Payable 171 293 168 291 234 294 761 331 221 230 129 132
Cash Conversion Cycle 34 27 92 94 65 63 103 13 31 17 45 52
Working Capital Days 11 12 13 15 18 32 94 19 7 7 52 39
ROCE % 10% 12% 10% 8% 1% -5% 1% 2% 5% 10% 16% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Number of Flagship Retail Stores
Number

Log in to view insights

Please log in to see hidden values.

Login
Labour - Number of Personnel
Number
Diamond Manufacturing Facilities
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
35.51% 35.51% 34.65% 33.87% 5.12% 5.12% 4.94% 4.94% 4.89% 3.02% 3.13% 4.73%
64.50% 64.50% 65.36% 66.14% 94.88% 94.89% 95.05% 95.04% 95.11% 96.97% 96.86% 95.27%
No. of Shareholders 12,81112,84812,76212,59413,60714,54114,28113,80714,4788,6578,87311,860

Documents

Concalls